Organo Corp
TSE:6368

Watchlist Manager
Organo Corp Logo
Organo Corp
TSE:6368
Watchlist
Price: 8 710 JPY 3.32% Market Closed
Market Cap: 400.2B JPY
Have any thoughts about
Organo Corp?
Write Note

Intrinsic Value

The intrinsic value of one Organo Corp stock under the Base Case scenario is 6 422.22 JPY. Compared to the current market price of 8 710 JPY, Organo Corp is Overvalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
6 422.22 JPY
Overvaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Organo Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Organo Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Organo Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Organo Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Organo Corp

Provide an overview of the primary business activities
of Organo Corp.

What unique competitive advantages
does Organo Corp hold over its rivals?

What risks and challenges
does Organo Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Organo Corp.

Provide P/S
for Organo Corp.

Provide P/E
for Organo Corp.

Provide P/OCF
for Organo Corp.

Provide P/FCFE
for Organo Corp.

Provide P/B
for Organo Corp.

Provide EV/S
for Organo Corp.

Provide EV/GP
for Organo Corp.

Provide EV/EBITDA
for Organo Corp.

Provide EV/EBIT
for Organo Corp.

Provide EV/OCF
for Organo Corp.

Provide EV/FCFF
for Organo Corp.

Provide EV/IC
for Organo Corp.

Show me price targets
for Organo Corp made by professional analysts.

What are the Revenue projections
for Organo Corp?

How accurate were the past Revenue estimates
for Organo Corp?

What are the Net Income projections
for Organo Corp?

How accurate were the past Net Income estimates
for Organo Corp?

What are the EPS projections
for Organo Corp?

How accurate were the past EPS estimates
for Organo Corp?

What are the EBIT projections
for Organo Corp?

How accurate were the past EBIT estimates
for Organo Corp?

Compare the revenue forecasts
for Organo Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Organo Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Organo Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Organo Corp compared to its peers.

Compare the P/E ratios
of Organo Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Organo Corp with its peers.

Analyze the financial leverage
of Organo Corp compared to its main competitors.

Show all profitability ratios
for Organo Corp.

Provide ROE
for Organo Corp.

Provide ROA
for Organo Corp.

Provide ROIC
for Organo Corp.

Provide ROCE
for Organo Corp.

Provide Gross Margin
for Organo Corp.

Provide Operating Margin
for Organo Corp.

Provide Net Margin
for Organo Corp.

Provide FCF Margin
for Organo Corp.

Show all solvency ratios
for Organo Corp.

Provide D/E Ratio
for Organo Corp.

Provide D/A Ratio
for Organo Corp.

Provide Interest Coverage Ratio
for Organo Corp.

Provide Altman Z-Score Ratio
for Organo Corp.

Provide Quick Ratio
for Organo Corp.

Provide Current Ratio
for Organo Corp.

Provide Cash Ratio
for Organo Corp.

What is the historical Revenue growth
over the last 5 years for Organo Corp?

What is the historical Net Income growth
over the last 5 years for Organo Corp?

What is the current Free Cash Flow
of Organo Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Organo Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Organo Corp

Current Assets 151.3B
Cash & Short-Term Investments 16.7B
Receivables 78.2B
Other Current Assets 56.4B
Non-Current Assets 29.5B
Long-Term Investments 2.2B
PP&E 21.2B
Intangibles 1B
Other Non-Current Assets 5.1B
Current Liabilities 64.9B
Accounts Payable 24.4B
Accrued Liabilities 2.4B
Other Current Liabilities 38.1B
Non-Current Liabilities 7.6B
Long-Term Debt 1.8B
Other Non-Current Liabilities 5.8B
Efficiency

Earnings Waterfall
Organo Corp

Revenue
159.2B JPY
Cost of Revenue
-110.4B JPY
Gross Profit
48.9B JPY
Operating Expenses
-22.7B JPY
Operating Income
26.2B JPY
Other Expenses
-6.3B JPY
Net Income
19.9B JPY

Free Cash Flow Analysis
Organo Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Organo Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
ROE is Increasing
56/100
Profitability
Score

Organo Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Organo Corp's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

92/100
Solvency
Score

Organo Corp's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Organo Corp

Wall Street analysts forecast Organo Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Organo Corp is 9 451.32 JPY with a low forecast of 7 726.5 JPY and a high forecast of 11 025 JPY.

Lowest
Price Target
7 726.5 JPY
11% Downside
Average
Price Target
9 451.32 JPY
9% Upside
Highest
Price Target
11 025 JPY
27% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Organo Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Organo Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Organo Corp Logo
Organo Corp

Country

Japan

Industry

Machinery

Market Cap

400.7B JPY

Dividend Yield

1.31%

Description

Organo Corp. engages in the manufacture and sale of water purifiers and electrical equipment. The company is headquartered in Koto-Ku, Tokyo-To and currently employs 2,319 full-time employees. The firm operates through two business segments. The Water Treatment Engineering segment is mainly engaged in the manufacture, sale, maintenance and management of filtration equipment, pure water system equipment and other water treatment related equipment. The Functional Product segment is mainly engaged in the manufacture and sale of standard water treatment equipment, water treatment chemicals and food additives. The firm is also engaged in the chemical plant construction business.

Contact

TOKYO-TO
Koto-ku
1-2-8, Shinsuna
+81356355100.0
www.organo.co.jp

IPO

1961-10-02

Employees

2 319

Officers

President, Executive Officer & Representative Director
Mr. Masayuki Yamada
MD, Managing Exec. Officer, President-Industrial Plant Bus., Sr. GM of Electronics Div. & Director
Mr. Yasutoshi Nakayama
MD, Executive Officer, President of R & D Engineering and Director
Mr. Nobuyoshi Suda
MD, Executive Officer, President of Corporate Management & Planning and Director
Mr. Tetsushi Honda
Managing Executive Officer
Makoto Kukizaki
Executive Officer
Koike Shojiro

See Also

Discover More
What is the Intrinsic Value of one Organo Corp stock?

The intrinsic value of one Organo Corp stock under the Base Case scenario is 6 422.22 JPY.

Is Organo Corp stock undervalued or overvalued?

Compared to the current market price of 8 710 JPY, Organo Corp is Overvalued by 26%.

Back to Top