Daikin Industries Ltd
TSE:6367

Watchlist Manager
Daikin Industries Ltd Logo
Daikin Industries Ltd
TSE:6367
Watchlist
Price: 18 650 JPY 1.83% Market Closed
Market Cap: 5.5T JPY
Have any thoughts about
Daikin Industries Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Daikin Industries Ltd stock under the Base Case scenario is 23 136.54 JPY. Compared to the current market price of 18 650 JPY, Daikin Industries Ltd is Undervalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
23 136.54 JPY
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Daikin Industries Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Daikin Industries Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Daikin Industries Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

18 650 JPY
+1.83%
+1.83%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Daikin Industries Ltd
JP
Building
Market Cap
5.5T JPY
IPO
Jun 1, 1957
Employees
84 870
Japan
Market Cap
5.5T JPY
Industry
Building
IPO
Jun 1, 1957
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Daikin Industries Ltd

Provide an overview of the primary business activities
of Daikin Industries Ltd.

What unique competitive advantages
does Daikin Industries Ltd hold over its rivals?

What risks and challenges
does Daikin Industries Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Daikin Industries Ltd.

Provide P/S
for Daikin Industries Ltd.

Provide P/E
for Daikin Industries Ltd.

Provide P/OCF
for Daikin Industries Ltd.

Provide P/FCFE
for Daikin Industries Ltd.

Provide P/B
for Daikin Industries Ltd.

Provide EV/S
for Daikin Industries Ltd.

Provide EV/GP
for Daikin Industries Ltd.

Provide EV/EBITDA
for Daikin Industries Ltd.

Provide EV/EBIT
for Daikin Industries Ltd.

Provide EV/OCF
for Daikin Industries Ltd.

Provide EV/FCFF
for Daikin Industries Ltd.

Provide EV/IC
for Daikin Industries Ltd.

Show me price targets
for Daikin Industries Ltd made by professional analysts.

What are the Revenue projections
for Daikin Industries Ltd?

How accurate were the past Revenue estimates
for Daikin Industries Ltd?

What are the Net Income projections
for Daikin Industries Ltd?

How accurate were the past Net Income estimates
for Daikin Industries Ltd?

What are the EPS projections
for Daikin Industries Ltd?

How accurate were the past EPS estimates
for Daikin Industries Ltd?

What are the EBIT projections
for Daikin Industries Ltd?

How accurate were the past EBIT estimates
for Daikin Industries Ltd?

Compare the revenue forecasts
for Daikin Industries Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Daikin Industries Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Daikin Industries Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Daikin Industries Ltd compared to its peers.

Compare the P/E ratios
of Daikin Industries Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Daikin Industries Ltd with its peers.

Analyze the financial leverage
of Daikin Industries Ltd compared to its main competitors.

Show all profitability ratios
for Daikin Industries Ltd.

Provide ROE
for Daikin Industries Ltd.

Provide ROA
for Daikin Industries Ltd.

Provide ROIC
for Daikin Industries Ltd.

Provide ROCE
for Daikin Industries Ltd.

Provide Gross Margin
for Daikin Industries Ltd.

Provide Operating Margin
for Daikin Industries Ltd.

Provide Net Margin
for Daikin Industries Ltd.

Provide FCF Margin
for Daikin Industries Ltd.

Show all solvency ratios
for Daikin Industries Ltd.

Provide D/E Ratio
for Daikin Industries Ltd.

Provide D/A Ratio
for Daikin Industries Ltd.

Provide Interest Coverage Ratio
for Daikin Industries Ltd.

Provide Altman Z-Score Ratio
for Daikin Industries Ltd.

Provide Quick Ratio
for Daikin Industries Ltd.

Provide Current Ratio
for Daikin Industries Ltd.

Provide Cash Ratio
for Daikin Industries Ltd.

What is the historical Revenue growth
over the last 5 years for Daikin Industries Ltd?

What is the historical Net Income growth
over the last 5 years for Daikin Industries Ltd?

What is the current Free Cash Flow
of Daikin Industries Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Daikin Industries Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Daikin Industries Ltd

Current Assets 2.8T
Cash & Short-Term Investments 827.2B
Receivables 808B
Other Current Assets 1.1T
Non-Current Assets 2.1T
Long-Term Investments 163.4B
PP&E 1.2T
Intangibles 625.9B
Other Non-Current Assets 173.5B
Current Liabilities 1.5T
Accounts Payable 349.9B
Short-Term Debt 284.3B
Other Current Liabilities 832.4B
Non-Current Liabilities 779B
Long-Term Debt 420.1B
Other Non-Current Liabilities 358.9B
Efficiency

Earnings Waterfall
Daikin Industries Ltd

Revenue
4.7T JPY
Cost of Revenue
-3.1T JPY
Gross Profit
1.6T JPY
Operating Expenses
-1.2T JPY
Operating Income
403B JPY
Other Expenses
-144B JPY
Net Income
259B JPY

Free Cash Flow Analysis
Daikin Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Daikin Industries Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
52/100
Profitability
Score

Daikin Industries Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Daikin Industries Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
63/100
Solvency
Score

Daikin Industries Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Daikin Industries Ltd

Wall Street analysts forecast Daikin Industries Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Daikin Industries Ltd is 22 216.88 JPY with a low forecast of 16 160 JPY and a high forecast of 26 250 JPY.

Lowest
Price Target
16 160 JPY
13% Downside
Average
Price Target
22 216.88 JPY
19% Upside
Highest
Price Target
26 250 JPY
41% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Daikin Industries Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Daikin Industries Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Daikin Industries Ltd stock?

The intrinsic value of one Daikin Industries Ltd stock under the Base Case scenario is 23 136.54 JPY.

Is Daikin Industries Ltd stock undervalued or overvalued?

Compared to the current market price of 18 650 JPY, Daikin Industries Ltd is Undervalued by 19%.

Back to Top