Daikin Industries Ltd
TSE:6367

Watchlist Manager
Daikin Industries Ltd Logo
Daikin Industries Ltd
TSE:6367
Watchlist
Price: 18 505 JPY -1.25% Market Closed
Market Cap: 5.4T JPY
Have any thoughts about
Daikin Industries Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Daikin Industries Ltd stock under the Base Case scenario is 23 349.33 JPY. Compared to the current market price of 18 505 JPY, Daikin Industries Ltd is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
23 349.33 JPY
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Daikin Industries Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Daikin Industries Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Daikin Industries Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Daikin Industries Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Daikin Industries Ltd

Provide an overview of the primary business activities
of Daikin Industries Ltd.

What unique competitive advantages
does Daikin Industries Ltd hold over its rivals?

What risks and challenges
does Daikin Industries Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Daikin Industries Ltd.

Provide P/S
for Daikin Industries Ltd.

Provide P/E
for Daikin Industries Ltd.

Provide P/OCF
for Daikin Industries Ltd.

Provide P/FCFE
for Daikin Industries Ltd.

Provide P/B
for Daikin Industries Ltd.

Provide EV/S
for Daikin Industries Ltd.

Provide EV/GP
for Daikin Industries Ltd.

Provide EV/EBITDA
for Daikin Industries Ltd.

Provide EV/EBIT
for Daikin Industries Ltd.

Provide EV/OCF
for Daikin Industries Ltd.

Provide EV/FCFF
for Daikin Industries Ltd.

Provide EV/IC
for Daikin Industries Ltd.

Show me price targets
for Daikin Industries Ltd made by professional analysts.

What are the Revenue projections
for Daikin Industries Ltd?

How accurate were the past Revenue estimates
for Daikin Industries Ltd?

What are the Net Income projections
for Daikin Industries Ltd?

How accurate were the past Net Income estimates
for Daikin Industries Ltd?

What are the EPS projections
for Daikin Industries Ltd?

How accurate were the past EPS estimates
for Daikin Industries Ltd?

What are the EBIT projections
for Daikin Industries Ltd?

How accurate were the past EBIT estimates
for Daikin Industries Ltd?

Compare the revenue forecasts
for Daikin Industries Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Daikin Industries Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Daikin Industries Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Daikin Industries Ltd compared to its peers.

Compare the P/E ratios
of Daikin Industries Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Daikin Industries Ltd with its peers.

Analyze the financial leverage
of Daikin Industries Ltd compared to its main competitors.

Show all profitability ratios
for Daikin Industries Ltd.

Provide ROE
for Daikin Industries Ltd.

Provide ROA
for Daikin Industries Ltd.

Provide ROIC
for Daikin Industries Ltd.

Provide ROCE
for Daikin Industries Ltd.

Provide Gross Margin
for Daikin Industries Ltd.

Provide Operating Margin
for Daikin Industries Ltd.

Provide Net Margin
for Daikin Industries Ltd.

Provide FCF Margin
for Daikin Industries Ltd.

Show all solvency ratios
for Daikin Industries Ltd.

Provide D/E Ratio
for Daikin Industries Ltd.

Provide D/A Ratio
for Daikin Industries Ltd.

Provide Interest Coverage Ratio
for Daikin Industries Ltd.

Provide Altman Z-Score Ratio
for Daikin Industries Ltd.

Provide Quick Ratio
for Daikin Industries Ltd.

Provide Current Ratio
for Daikin Industries Ltd.

Provide Cash Ratio
for Daikin Industries Ltd.

What is the historical Revenue growth
over the last 5 years for Daikin Industries Ltd?

What is the historical Net Income growth
over the last 5 years for Daikin Industries Ltd?

What is the current Free Cash Flow
of Daikin Industries Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Daikin Industries Ltd.

Business Breakdown

Daikin Industries Ltd., a global leader in air conditioning and refrigeration systems, has established itself as a powerhouse in the HVAC industry through innovation and sustainability. Founded in 1924 in Osaka, Japan, the company has evolved from a local manufacturer of cooling systems into a multinational corporation with a presence in over 150 countries. Daikin's commitment to research and development drives its success, allowing it to consistently roll out advanced energy-efficient products that align with environmental regulations and consumer preferences. Investors are drawn to Daikin not only for its impressive market share but also for its robust financial performance, which has seen...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Daikin Industries Ltd

Current Assets 2.8T
Cash & Short-Term Investments 827.2B
Receivables 808B
Other Current Assets 1.1T
Non-Current Assets 2.1T
Long-Term Investments 163.4B
PP&E 1.2T
Intangibles 625.9B
Other Non-Current Assets 173.5B
Current Liabilities 1.5T
Accounts Payable 349.9B
Short-Term Debt 284.3B
Other Current Liabilities 832.4B
Non-Current Liabilities 779B
Long-Term Debt 420.1B
Other Non-Current Liabilities 358.9B
Efficiency

Earnings Waterfall
Daikin Industries Ltd

Revenue
4.7T JPY
Cost of Revenue
-3.1T JPY
Gross Profit
1.6T JPY
Operating Expenses
-1.2T JPY
Operating Income
403B JPY
Other Expenses
-144B JPY
Net Income
259B JPY

Free Cash Flow Analysis
Daikin Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Daikin Industries Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
52/100
Profitability
Score

Daikin Industries Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Daikin Industries Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
63/100
Solvency
Score

Daikin Industries Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Daikin Industries Ltd

Wall Street analysts forecast Daikin Industries Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Daikin Industries Ltd is 22 644 JPY with a low forecast of 18 180 JPY and a high forecast of 26 250 JPY.

Lowest
Price Target
18 180 JPY
2% Downside
Average
Price Target
22 644 JPY
22% Upside
Highest
Price Target
26 250 JPY
42% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Daikin Industries Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Daikin Industries Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Daikin Industries Ltd Logo
Daikin Industries Ltd

Country

Japan

Industry

Building

Market Cap

5.4T JPY

Dividend Yield

0.97%

Description

DAIKIN INDUSTRIES Ltd. engages in the manufacture and sale of air conditioning equipment. The company is headquartered in Osaka, Osaka-Fu and currently employs 84,870 full-time employees. The firm operates in two business segments. Air Conditioner & Refrigerator segment manufactures, constructs and sells residential, commercial, marine air conditioners and refrigerator products. Chemical segment is involved in the manufacture and sale of chemical products, such as fluorocarbon gas, fluororesin and chemical machinery. The firm also conducts oil machinery business, special machinery business and electronic system business.

Contact

OSAKA-FU
Osaka
19F, Umeda Center Bldg., 2-4-12, Nakazaki-Nishi, Kita-ku
+81663734312.0
www.daikin.co.jp

IPO

1957-06-01

Employees

84 870

Officers

CEO & Representative Chairman
Mr. Masanori Togawa
Chairman Emeritus & Chief Global Group Officer
Mr. Noriyuki Inoue
Senior Executive Officer & Director
Mr. Takashi Matsuzaki
Non-Resident Director & Senior Associate Officer
Mr. Kanwal Jeet Jawa B.E.(Mech.)., P.G.D.M
President, COO & Representative Director
Naofumi Takenaka
Senior Executive Officer, GM of Finance & Accounting Division and Director
Mr. Koichi Takahashi
Show More
Senior Executive Officer and GM of Technology & Innovation Center
Yuji Yoneda
Department Manager of Corporate IR Group - Corporate Communication Department
Kazuhiro Matoba
Executive Officer & GM of Legal Affairs and Compliance Center
Nin Sokin
Senior Executive Officer, GM of Human Resources Div. & Dept. Manager of Diversity Promotion Group
Masaki Saji
Show Less

See Also

Discover More
What is the Intrinsic Value of one Daikin Industries Ltd stock?

The intrinsic value of one Daikin Industries Ltd stock under the Base Case scenario is 23 349.33 JPY.

Is Daikin Industries Ltd stock undervalued or overvalued?

Compared to the current market price of 18 505 JPY, Daikin Industries Ltd is Undervalued by 21%.

Back to Top