Daikin Industries Ltd
TSE:6367

Watchlist Manager
Daikin Industries Ltd Logo
Daikin Industries Ltd
TSE:6367
Watchlist
Price: 18 315 JPY 3.33% Market Closed
Market Cap: 5.4T JPY
Have any thoughts about
Daikin Industries Ltd?
Write Note

Relative Value

The Relative Value of one Daikin Industries Ltd stock under the Base Case scenario is 25 706.07 JPY. Compared to the current market price of 18 315 JPY, Daikin Industries Ltd is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
25 706.07 JPY
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
33
Median 3Y
1.8
Median 5Y
1.9
Industry
1.1
Forward
1.1
vs History
96
vs Industry
21
Median 3Y
27.6
Median 5Y
28
Industry
17.8
Forward
20.5
vs History
96
vs Industry
22
Median 3Y
26.1
Median 5Y
19.2
Industry
10.6
vs History
60
vs Industry
6
Median 3Y
75.4
Median 5Y
45.9
Industry
17.5
vs History
95
vs Industry
24
Median 3Y
3
Median 5Y
3.1
Industry
1.5
vs History
96
vs Industry
33
Median 3Y
1.8
Median 5Y
1.8
Industry
1.1
Forward
1.1
vs History
96
vs Industry
39
Median 3Y
5.3
Median 5Y
5.4
Industry
4.1
vs History
96
vs Industry
31
Median 3Y
12.3
Median 5Y
12.7
Industry
9.5
Forward
8.1
vs History
96
vs Industry
25
Median 3Y
18.2
Median 5Y
18.8
Industry
13
Forward
0
vs History
96
vs Industry
24
Median 3Y
24.5
Median 5Y
19.1
Industry
11.4
vs History
85
vs Industry
10
Median 3Y
41.8
Median 5Y
26.8
Industry
15.5
vs History
95
vs Industry
25
Median 3Y
2
Median 5Y
2.1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Daikin Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Daikin Industries Ltd
TSE:6367
5.4T JPY 1.2 20.7 8.3 13
US
Fortune Brands Home & Security Inc
LSE:0IRN
964.1B USD 206.6 2 151 994.8 1 260.4
IE
Trane Technologies PLC
NYSE:TT
85.1B USD 4.4 34.5 23.3 25.9
US
Carrier Global Corp
NYSE:CARR
62.5B USD 2.2 16.7 17.5 23.7
IE
Johnson Controls International PLC
NYSE:JCI
53.6B USD 2.3 31.4 19.2 25.6
FR
Compagnie de Saint Gobain SA
PAR:SGO
43B EUR 0.9 14.9 6.3 9.6
SE
Assa Abloy AB
STO:ASSA B
362.9B SEK 2.5 23.7 14.4 17.9
US
Lennox International Inc
NYSE:LII
22.4B USD 4.4 29.8 21.6 23.7
CH
Geberit AG
SIX:GEBN
16.9B CHF 3.6 18 13.4 15.1
US
Carlisle Companies Inc
NYSE:CSL
17.2B USD 3.4 12.7 13.1 14.9
US
Builders FirstSource Inc
NYSE:BLDR
17.1B USD 1 13.8 8.7 11.5

See Also

Discover More
Back to Top