Torishima Pump Mfg Co Ltd
TSE:6363

Watchlist Manager
Torishima Pump Mfg Co Ltd Logo
Torishima Pump Mfg Co Ltd
TSE:6363
Watchlist
Price: 2 425 JPY 1.63% Market Closed
Market Cap: 64.5B JPY
Have any thoughts about
Torishima Pump Mfg Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Torishima Pump Mfg Co Ltd

Revenue
84.8B JPY
Cost of Revenue
-61.7B JPY
Gross Profit
23.1B JPY
Operating Expenses
-17.6B JPY
Operating Income
5.5B JPY
Other Expenses
-137m JPY
Net Income
5.4B JPY

Income Statement
Torishima Pump Mfg Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
46 117
N/A
47 411
+3%
46 501
-2%
47 198
+1%
46 330
-2%
45 873
-1%
40 479
-12%
40 208
-1%
39 925
-1%
39 123
-2%
44 414
+14%
43 359
-2%
42 305
-2%
42 644
+1%
45 381
+6%
46 756
+3%
49 402
+6%
50 263
+2%
48 154
-4%
48 669
+1%
46 593
-4%
46 677
+0%
47 126
+1%
48 004
+2%
47 775
0%
50 481
+6%
50 787
+1%
52 395
+3%
53 949
+3%
54 624
+1%
52 240
-4%
52 182
0%
55 987
+7%
58 322
+4%
64 659
+11%
70 954
+10%
73 406
+3%
81 866
+12%
81 103
-1%
81 290
+0%
84 791
+4%
Gross Profit
Cost of Revenue
(37 974)
(39 242)
(37 339)
(38 022)
(36 760)
(35 874)
(31 287)
(30 388)
(30 352)
(29 246)
(33 876)
(32 647)
(31 953)
(32 442)
(34 426)
(35 442)
(37 661)
(37 977)
(36 391)
(36 998)
(35 547)
(35 791)
(34 815)
(35 710)
(35 177)
(37 520)
(37 325)
(38 710)
(39 247)
(38 967)
(37 147)
(36 530)
(39 174)
(41 262)
(46 334)
(50 795)
(52 603)
(58 916)
(57 959)
(58 161)
(61 653)
Gross Profit
8 143
N/A
8 169
+0%
9 162
+12%
9 176
+0%
9 570
+4%
9 999
+4%
9 192
-8%
9 820
+7%
9 573
-3%
9 877
+3%
10 538
+7%
10 712
+2%
10 352
-3%
10 202
-1%
10 955
+7%
11 314
+3%
11 741
+4%
12 286
+5%
11 763
-4%
11 671
-1%
11 046
-5%
10 886
-1%
12 311
+13%
12 294
0%
12 598
+2%
12 961
+3%
13 462
+4%
13 685
+2%
14 702
+7%
15 657
+6%
15 093
-4%
15 652
+4%
16 813
+7%
17 060
+1%
18 325
+7%
20 159
+10%
20 803
+3%
22 950
+10%
23 144
+1%
23 129
0%
23 138
+0%
Operating Income
Operating Expenses
(9 221)
(7 458)
(8 762)
(8 775)
(8 950)
(9 165)
(8 819)
(8 948)
(8 768)
(8 572)
(9 076)
(9 162)
(9 468)
(9 616)
(9 698)
(9 972)
(10 045)
(10 132)
(10 032)
(10 164)
(10 770)
(11 204)
(11 091)
(11 011)
(10 071)
(9 648)
(9 871)
(10 081)
(10 283)
(10 533)
(10 648)
(10 906)
(11 708)
(11 970)
(12 398)
(13 327)
(13 980)
(15 272)
(16 322)
(16 894)
(17 612)
Selling, General & Administrative
(9 219)
(8 933)
(8 260)
(8 664)
(8 786)
(9 002)
(8 302)
(8 948)
(8 768)
(8 571)
(8 539)
(9 159)
(9 467)
(9 615)
(9 134)
(9 883)
(10 044)
(10 130)
(9 373)
(10 165)
(10 769)
(11 205)
(10 253)
(10 827)
(10 070)
(9 646)
(9 128)
(10 055)
(10 282)
(10 532)
(9 874)
(10 905)
(11 706)
(11 968)
(11 488)
(13 325)
(13 980)
(15 271)
(15 338)
(16 840)
(17 556)
Depreciation & Amortization
0
0
(501)
0
0
0
(516)
0
0
0
(536)
0
0
0
(563)
0
0
0
(659)
0
0
0
(837)
0
0
0
(742)
0
0
0
(772)
0
0
0
(909)
0
0
0
(983)
0
0
Other Operating Expenses
(2)
1 475
(1)
(111)
(164)
(163)
(1)
0
0
0
(1)
(3)
(1)
0
(1)
(89)
(1)
(2)
0
1
(1)
1
(1)
(184)
(1)
0
(1)
(26)
0
(1)
(2)
0
(2)
0
(1)
(2)
0
(1)
(1)
(54)
(56)
Operating Income
(1 078)
N/A
711
N/A
400
-44%
401
+0%
620
+55%
834
+35%
373
-55%
872
+134%
805
-8%
1 305
+62%
1 462
+12%
1 550
+6%
884
-43%
586
-34%
1 257
+115%
1 342
+7%
1 696
+26%
2 154
+27%
1 731
-20%
1 507
-13%
276
-82%
(318)
N/A
1 220
N/A
1 283
+5%
2 527
+97%
3 313
+31%
3 591
+8%
3 604
+0%
4 419
+23%
5 124
+16%
4 445
-13%
4 746
+7%
5 105
+8%
5 090
0%
5 927
+16%
6 832
+15%
6 823
0%
7 678
+13%
6 822
-11%
6 235
-9%
5 526
-11%
Pre-Tax Income
Interest Income Expense
48
360
316
514
(140)
(1 135)
(2 212)
(2 990)
(2 312)
(1 165)
323
1 062
824
(30)
149
280
363
231
201
(255)
(382)
(249)
(76)
55
111
43
459
320
305
433
570
514
593
(154)
(430)
(802)
(740)
(1 220)
1 068
2 308
1 132
Non-Reccuring Items
1 476
0
(163)
0
0
0
124
83
89
124
(103)
(78)
(82)
(118)
(104)
0
(119)
(119)
(44)
(45)
(60)
(59)
(155)
0
(141)
(142)
(21)
0
(40)
(51)
(22)
(100)
(81)
(72)
(83)
239
238
188
184
0
0
Gain/Loss on Disposition of Assets
0
0
0
201
201
201
0
0
152
175
168
0
0
0
0
0
9
9
9
0
(122)
(128)
(128)
0
0
0
0
0
0
0
(168)
0
0
0
0
0
0
(59)
45
0
0
Total Other Income
333
233
123
134
75
183
300
158
156
141
86
239
54
46
142
212
343
313
357
405
382
341
150
90
320
447
522
721
572
507
243
84
108
93
209
283
303
441
363
508
535
Pre-Tax Income
779
N/A
1 304
+67%
676
-48%
1 250
+85%
756
-40%
83
-89%
(1 415)
N/A
(1 877)
-33%
(1 110)
+41%
580
N/A
1 936
+234%
2 773
+43%
1 680
-39%
484
-71%
1 444
+198%
1 834
+27%
2 292
+25%
2 588
+13%
2 254
-13%
1 612
-28%
94
-94%
(413)
N/A
1 011
N/A
1 428
+41%
2 817
+97%
3 661
+30%
4 551
+24%
4 645
+2%
5 256
+13%
6 013
+14%
5 068
-16%
5 244
+3%
5 725
+9%
4 957
-13%
5 623
+13%
6 552
+17%
6 624
+1%
7 028
+6%
8 482
+21%
9 051
+7%
7 193
-21%
Net Income
Tax Provision
(337)
(507)
(174)
(450)
(285)
(222)
(976)
(1 089)
(1 282)
(1 288)
(277)
(330)
(333)
(390)
(569)
(564)
(587)
(492)
(100)
(80)
(375)
(422)
(449)
(478)
(249)
(291)
(1 133)
(1 152)
(1 149)
(1 555)
(1 390)
(1 466)
(1 508)
(1 211)
(1 164)
(1 367)
(1 645)
(1 602)
(2 162)
(2 311)
(1 709)
Income from Continuing Operations
442
797
502
800
471
(139)
(2 391)
(2 966)
(2 392)
(708)
1 659
2 443
1 347
94
875
1 270
1 705
2 096
2 154
1 532
(281)
(835)
562
950
2 568
3 370
3 418
3 493
4 107
4 458
3 678
3 778
4 217
3 746
4 459
5 185
4 979
5 426
6 320
6 740
5 484
Income to Minority Interest
(114)
(139)
(95)
5
81
44
(29)
(117)
(158)
(143)
(126)
(79)
(73)
(65)
(20)
(33)
(40)
(27)
28
7
20
22
(17)
(5)
(17)
(57)
(64)
(64)
(52)
(38)
(51)
(51)
(61)
(75)
(55)
(68)
(77)
(72)
(94)
(89)
(94)
Net Income (Common)
327
N/A
658
+101%
405
-38%
805
+99%
551
-32%
(97)
N/A
(2 422)
-2 397%
(3 088)
-27%
(2 553)
+17%
(855)
+67%
1 532
N/A
2 365
+54%
1 273
-46%
29
-98%
854
+2 845%
1 235
+45%
1 663
+35%
2 068
+24%
2 183
+6%
1 539
-30%
(261)
N/A
(812)
-211%
543
N/A
946
+74%
2 550
+170%
3 312
+30%
3 353
+1%
3 425
+2%
4 056
+18%
4 418
+9%
3 626
-18%
3 726
+3%
4 152
+11%
3 671
-12%
4 404
+20%
5 117
+16%
4 903
-4%
5 353
+9%
6 225
+16%
6 651
+7%
5 389
-19%
EPS (Diluted)
11.67
N/A
23.5
+101%
14.55
-38%
29.81
+105%
19.67
-34%
-3.46
N/A
-88.14
-2 447%
-114.37
-30%
-94.55
+17%
-30.53
+68%
55.89
N/A
87.59
+57%
47.14
-46%
1.07
-98%
31.31
+2 826%
45.74
+46%
61.59
+35%
75.64
+23%
79.82
+6%
56.48
-29%
-9.63
N/A
-30.06
-212%
19.98
N/A
35.06
+75%
96.01
+174%
124.36
+30%
125.96
+1%
130.74
+4%
153.39
+17%
167.25
+9%
137.49
-18%
140.78
+2%
156.53
+11%
138.21
-12%
166.05
+20%
192.76
+16%
184.26
-4%
200.93
+9%
234.18
+17%
249.77
+7%
202.62
-19%

See Also

Discover More