I

Ishii Iron Works Co Ltd
TSE:6362

Watchlist Manager
Ishii Iron Works Co Ltd
TSE:6362
Watchlist
Price: 101.26 JPY 0.98% Market Closed
Market Cap: 304.2T JPY
Have any thoughts about
Ishii Iron Works Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Ishii Iron Works Co Ltd

Revenue
10.8B JPY
Cost of Revenue
-7.8B JPY
Gross Profit
3B JPY
Operating Expenses
-1.6B JPY
Operating Income
1.4B JPY
Other Expenses
-611m JPY
Net Income
836.6m JPY

Income Statement
Ishii Iron Works Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
9 582
N/A
8 458
-12%
9 128
+8%
10 790
+18%
11 052
+2%
11 809
+7%
11 722
-1%
9 352
-20%
8 296
-11%
7 877
-5%
6 997
-11%
7 452
+6%
6 984
-6%
6 873
-2%
6 444
-6%
6 030
-6%
6 708
+11%
6 492
-3%
8 533
+31%
8 687
+2%
8 776
+1%
9 551
+9%
9 783
+2%
10 865
+11%
10 801
-1%
11 115
+3%
10 445
-6%
10 353
-1%
11 570
+12%
12 171
+5%
11 011
-10%
10 876
-1%
10 101
-7%
11 180
+11%
11 121
-1%
10 655
-4%
10 790
+1%
9 386
-13%
9 973
+6%
10 605
+6%
10 819
+2%
Gross Profit
Cost of Revenue
(7 882)
(6 952)
(7 714)
(9 263)
(9 583)
(10 421)
(10 263)
(7 972)
(6 911)
(6 362)
(5 477)
(5 909)
(5 476)
(5 339)
(4 890)
(4 532)
(4 987)
(4 731)
(6 584)
(6 650)
(6 781)
(7 419)
(7 544)
(8 421)
(8 280)
(8 593)
(8 070)
(8 031)
(9 163)
(9 278)
(8 451)
(8 662)
(7 828)
(9 276)
(8 750)
(8 050)
(8 130)
(6 678)
(7 061)
(7 572)
(7 814)
Gross Profit
1 701
N/A
1 506
-11%
1 415
-6%
1 528
+8%
1 468
-4%
1 388
-5%
1 459
+5%
1 381
-5%
1 385
+0%
1 515
+9%
1 520
+0%
1 543
+2%
1 508
-2%
1 534
+2%
1 554
+1%
1 498
-4%
1 721
+15%
1 761
+2%
1 949
+11%
2 036
+4%
1 996
-2%
2 131
+7%
2 239
+5%
2 444
+9%
2 521
+3%
2 522
+0%
2 374
-6%
2 322
-2%
2 406
+4%
2 893
+20%
2 560
-12%
2 215
-13%
2 273
+3%
1 904
-16%
2 372
+25%
2 605
+10%
2 660
+2%
2 708
+2%
2 911
+8%
3 033
+4%
3 005
-1%
Operating Income
Operating Expenses
(1 148)
(1 128)
(1 215)
(1 230)
(1 233)
(1 255)
(1 216)
(1 185)
(1 163)
(1 187)
(1 178)
(1 195)
(1 175)
(1 142)
(1 125)
(1 115)
(1 134)
(1 119)
(1 161)
(1 138)
(1 120)
(1 141)
(1 128)
(1 170)
(1 176)
(1 148)
(1 156)
(1 239)
(1 255)
(1 235)
(1 238)
(1 813)
(1 844)
(1 261)
(1 305)
(1 339)
(1 345)
(1 374)
(1 429)
(1 515)
(1 558)
Selling, General & Administrative
(1 148)
(1 128)
(1 125)
(1 137)
(1 171)
(1 202)
(1 211)
(1 185)
(1 163)
(1 187)
(1 173)
(1 198)
(1 178)
(1 142)
(1 125)
(1 115)
(1 134)
(1 147)
(1 161)
(1 166)
(1 148)
(1 141)
(1 128)
(1 129)
(1 134)
(1 148)
(1 154)
(1 194)
(1 210)
(1 235)
(1 228)
(1 233)
(1 265)
(1 261)
(1 292)
(1 339)
(1 345)
(1 374)
(1 419)
(1 515)
(1 558)
Research & Development
0
0
0
0
0
0
0
0
0
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(10)
0
0
0
(13)
0
0
0
(10)
0
0
Other Operating Expenses
0
0
(90)
(93)
(61)
(53)
(4)
0
0
0
(0)
3
3
0
(0)
0
0
28
(0)
28
28
0
0
(41)
(41)
0
(0)
(45)
(45)
(0)
(0)
(580)
(580)
0
(0)
0
0
(0)
(0)
0
(0)
Operating Income
553
N/A
378
-32%
200
-47%
297
+49%
236
-21%
133
-44%
243
+83%
196
-19%
222
+13%
328
+48%
342
+4%
348
+2%
333
-4%
392
+18%
429
+10%
383
-11%
587
+53%
642
+9%
788
+23%
898
+14%
875
-3%
990
+13%
1 111
+12%
1 274
+15%
1 345
+6%
1 373
+2%
1 218
-11%
1 082
-11%
1 151
+6%
1 658
+44%
1 322
-20%
402
-70%
428
+7%
644
+50%
1 066
+66%
1 265
+19%
1 315
+4%
1 334
+1%
1 483
+11%
1 518
+2%
1 448
-5%
Pre-Tax Income
Interest Income Expense
159
111
148
158
52
(24)
(50)
(120)
(110)
(6)
16
98
123
47
37
70
102
83
85
30
(19)
17
(41)
56
51
30
121
106
119
152
141
231
239
93
61
81
90
154
199
171
107
Non-Reccuring Items
55
50
0
0
0
0
(118)
(121)
(121)
(124)
(0)
0
0
3
0
0
0
3
30
0
0
(20)
(41)
0
0
(66)
(45)
0
0
0
(580)
0
0
(580)
0
0
0
0
0
0
(343)
Gain/Loss on Disposition of Assets
0
0
(5)
0
0
0
0
0
0
0
(7)
0
0
0
(3)
0
0
(3)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(76)
(79)
(10)
(8)
(23)
(27)
(17)
(16)
(10)
(10)
(16)
(24)
(26)
26
57
33
34
(13)
(17)
(10)
(15)
(17)
4
(43)
(44)
(46)
(2)
(4)
(18)
(7)
7
3
20
12
(19)
(18)
(7)
(8)
17
33
8
Pre-Tax Income
691
N/A
460
-33%
333
-28%
447
+34%
265
-41%
82
-69%
57
-30%
(62)
N/A
(19)
+69%
188
N/A
336
+79%
421
+25%
431
+2%
467
+9%
521
+11%
486
-7%
723
+49%
712
-1%
884
+24%
919
+4%
842
-8%
970
+15%
1 033
+6%
1 287
+25%
1 352
+5%
1 291
-5%
1 292
+0%
1 184
-8%
1 251
+6%
1 802
+44%
890
-51%
635
-29%
687
+8%
168
-76%
1 108
+558%
1 328
+20%
1 398
+5%
1 481
+6%
1 699
+15%
1 722
+1%
1 219
-29%
Net Income
Tax Provision
(274)
(209)
(114)
(195)
(183)
(169)
(209)
(89)
(29)
(84)
(136)
(211)
(219)
(190)
(168)
(146)
(219)
(204)
(273)
(284)
(243)
(307)
(313)
(399)
(422)
(397)
(426)
(395)
(425)
(581)
(294)
(235)
(236)
(79)
(390)
(395)
(433)
(467)
(501)
(562)
(382)
Income from Continuing Operations
417
251
220
252
81
(87)
(152)
(151)
(48)
104
199
210
212
278
352
340
504
509
610
635
598
663
720
888
931
894
865
789
826
1 221
596
400
451
89
718
933
965
1 013
1 198
1 160
837
Income to Minority Interest
4
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
421
N/A
254
-40%
223
-12%
254
+14%
83
-68%
(86)
N/A
(152)
-78%
(151)
+1%
(48)
+68%
104
N/A
199
+93%
210
+5%
212
+1%
277
+31%
352
+27%
340
-4%
504
+48%
509
+1%
610
+20%
635
+4%
598
-6%
663
+11%
720
+8%
888
+23%
931
+5%
894
-4%
865
-3%
789
-9%
826
+5%
1 221
+48%
596
-51%
400
-33%
451
+13%
89
-80%
718
+702%
933
+30%
965
+3%
1 013
+5%
1 198
+18%
1 160
-3%
837
-28%
EPS (Diluted)
113.78
N/A
68.7
-40%
60.38
-12%
68.7
+14%
22.29
-68%
-23.1
N/A
-41.21
-78%
-40.67
+1%
-12.99
+68%
27.97
N/A
54.07
+93%
56.72
+5%
57.32
+1%
74.97
+31%
95.56
+27%
91.83
-4%
136.13
+48%
137.99
+1%
165.53
+20%
172.37
+4%
162.26
-6%
179.95
+11%
195.23
+8%
241.02
+23%
251.98
+5%
242.1
-4%
234.47
-3%
213.81
-9%
223.44
+5%
330.24
+48%
161.24
-51%
109.78
-32%
124.71
+14%
24.72
-80%
198.07
+701%
265.29
+34%
277.88
+5%
291.59
+5%
343.62
+18%
333.89
-3%
240.45
-28%

See Also

Discover More