Ebara Corp
TSE:6361

Watchlist Manager
Ebara Corp Logo
Ebara Corp
TSE:6361
Watchlist
Price: 2 293 JPY 0.37% Market Closed
Market Cap: 1.1T JPY
Have any thoughts about
Ebara Corp?
Write Note

Intrinsic Value

The intrinsic value of one Ebara Corp stock under the Base Case scenario is 2 169.87 JPY. Compared to the current market price of 2 293 JPY, Ebara Corp is Overvalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 169.87 JPY
Overvaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ebara Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Ebara Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Ebara Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Ebara Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Ebara Corp

Provide an overview of the primary business activities
of Ebara Corp.

What unique competitive advantages
does Ebara Corp hold over its rivals?

What risks and challenges
does Ebara Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ebara Corp.

Provide P/S
for Ebara Corp.

Provide P/E
for Ebara Corp.

Provide P/OCF
for Ebara Corp.

Provide P/FCFE
for Ebara Corp.

Provide P/B
for Ebara Corp.

Provide EV/S
for Ebara Corp.

Provide EV/GP
for Ebara Corp.

Provide EV/EBITDA
for Ebara Corp.

Provide EV/EBIT
for Ebara Corp.

Provide EV/OCF
for Ebara Corp.

Provide EV/FCFF
for Ebara Corp.

Provide EV/IC
for Ebara Corp.

Show me price targets
for Ebara Corp made by professional analysts.

What are the Revenue projections
for Ebara Corp?

How accurate were the past Revenue estimates
for Ebara Corp?

What are the Net Income projections
for Ebara Corp?

How accurate were the past Net Income estimates
for Ebara Corp?

What are the EPS projections
for Ebara Corp?

How accurate were the past EPS estimates
for Ebara Corp?

What are the EBIT projections
for Ebara Corp?

How accurate were the past EBIT estimates
for Ebara Corp?

Compare the revenue forecasts
for Ebara Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ebara Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ebara Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ebara Corp compared to its peers.

Compare the P/E ratios
of Ebara Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Ebara Corp with its peers.

Analyze the financial leverage
of Ebara Corp compared to its main competitors.

Show all profitability ratios
for Ebara Corp.

Provide ROE
for Ebara Corp.

Provide ROA
for Ebara Corp.

Provide ROIC
for Ebara Corp.

Provide ROCE
for Ebara Corp.

Provide Gross Margin
for Ebara Corp.

Provide Operating Margin
for Ebara Corp.

Provide Net Margin
for Ebara Corp.

Provide FCF Margin
for Ebara Corp.

Show all solvency ratios
for Ebara Corp.

Provide D/E Ratio
for Ebara Corp.

Provide D/A Ratio
for Ebara Corp.

Provide Interest Coverage Ratio
for Ebara Corp.

Provide Altman Z-Score Ratio
for Ebara Corp.

Provide Quick Ratio
for Ebara Corp.

Provide Current Ratio
for Ebara Corp.

Provide Cash Ratio
for Ebara Corp.

What is the historical Revenue growth
over the last 5 years for Ebara Corp?

What is the historical Net Income growth
over the last 5 years for Ebara Corp?

What is the current Free Cash Flow
of Ebara Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ebara Corp.

Business Breakdown

Ebara Corporation is a leading Japanese company renowned for its diverse range of products and services in the fluid handling and environmental sectors. Established in 1912, Ebara has evolved into a global player, specializing in manufacturing pumps, compressors, and turbines, while also providing cutting-edge solutions for wastewater treatment and industrial processes. With a firm commitment to innovation and sustainability, Ebara is not just focused on immediate profits but also on long-term value creation, developing technologies that help mitigate environmental impacts while enhancing operational efficiency. This strategic emphasis on sustainable practices aligns well with global trends...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ebara Corp

Current Assets 677.2B
Cash & Short-Term Investments 181.2B
Receivables 247.7B
Other Current Assets 248.3B
Non-Current Assets 291.7B
Long-Term Investments 13.8B
PP&E 193.3B
Intangibles 57.1B
Other Non-Current Assets 27.5B
Current Liabilities 388.2B
Accounts Payable 155.4B
Other Current Liabilities 232.8B
Non-Current Liabilities 131.3B
Long-Term Debt 99.6B
Other Non-Current Liabilities 31.7B
Efficiency

Earnings Waterfall
Ebara Corp

Revenue
790B JPY
Cost of Revenue
-531B JPY
Gross Profit
259B JPY
Operating Expenses
-167.2B JPY
Operating Income
91.8B JPY
Other Expenses
-22.9B JPY
Net Income
68.9B JPY

Free Cash Flow Analysis
Ebara Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ebara Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive Free Cash Flow
56/100
Profitability
Score

Ebara Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ebara Corp's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
Long-Term Solvency
75/100
Solvency
Score

Ebara Corp's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ebara Corp

Wall Street analysts forecast Ebara Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Ebara Corp is 3 141.6 JPY with a low forecast of 2 323 JPY and a high forecast of 4 725 JPY.

Lowest
Price Target
2 323 JPY
1% Upside
Average
Price Target
3 141.6 JPY
37% Upside
Highest
Price Target
4 725 JPY
106% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Ebara Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Ebara Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Ebara Corp Logo
Ebara Corp

Country

Japan

Industry

Machinery

Market Cap

1.1T JPY

Dividend Yield

2.15%

Description

Ebara Corp. engages in the manufacture and sale of industrial machineries. The company is headquartered in Ota-Ku, Tokyo-To and currently employs 18,372 full-time employees. The firm operates in three business segments. The Wind and Hydro Energy segment is engaged in the manufacture, sale, operation and maintenance of pumps, compressors, turbines, refrigeration equipment and blowers. The Environmental Plants segment is engaged in the engineering, construction, operation and maintenance of municipal waste incineration plants, industrial waste incineration plants and water treatment plants. The Precision and Electronics segment is engaged in the manufacture, sale and maintenance of vacuum pumps, chemical mechanical polishing (CMP) equipment, plating equipment and exhaust gas treatment equipment. The firm is also engaged in the provision of business support services.

Contact

TOKYO-TO
Ota-ku
11-1, Haneda Asahi-cho
+81337436111.0
www.ebara.co.jp

IPO

1949-05-16

Employees

18 372

Officers

CEO, COO, President, Representative Executive Officer & Director
Mr. Masao Asami
Executive Officer and President of Fluid Machinery & Systems
Mr. Nobuharu Noji
Executive Officer & President of Precision Machinery Company
Mr. Tetsuji Togawa
Executive Officer
Mr. Michael T. Lordi
Executive Officer, CFO and GM of Corporate Planning, Accounting & Finance Division
Shugo Hosoda
Executive Officer, CTO and GM of Technology, R&D & Intellectual Property Division
Mr. Norihisa Miyoshi
Show More
Executive Officer, CIO & GM of Information Communication
Mr. Hiroyuki Kowase
Executive Officer, GM of Legal, General Affairs, Internal Control & Risk Management Division and CRO
Mr. Toru Nakayama
Executive Officer, GM of Human Resources Division & CHRO
Yoji Sato
Executive Officer and President of Environmental Company
Mr. Hideki Yamada
Show Less

See Also

Discover More
What is the Intrinsic Value of one Ebara Corp stock?

The intrinsic value of one Ebara Corp stock under the Base Case scenario is 2 169.87 JPY.

Is Ebara Corp stock undervalued or overvalued?

Compared to the current market price of 2 293 JPY, Ebara Corp is Overvalued by 5%.

Back to Top