Ebara Corp
TSE:6361
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 514
2 806.9423
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Ebara Corp
Revenue
|
812.4B
JPY
|
Cost of Revenue
|
-543.6B
JPY
|
Gross Profit
|
268.8B
JPY
|
Operating Expenses
|
-179.9B
JPY
|
Operating Income
|
88.9B
JPY
|
Other Expenses
|
-22.5B
JPY
|
Net Income
|
66.4B
JPY
|
Income Statement
Ebara Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
459 946
N/A
|
471 506
+3%
|
482 699
+2%
|
486 723
+1%
|
503 647
+3%
|
498 555
-1%
|
486 235
-2%
|
488 711
+1%
|
471 120
-4%
|
469 330
0%
|
476 104
+1%
|
486 993
+2%
|
490 952
+1%
|
381 993
-22%
|
512 231
+34%
|
530 306
+4%
|
543 197
+2%
|
509 175
-6%
|
509 133
0%
|
505 973
-1%
|
507 634
+0%
|
522 424
+3%
|
515 682
-1%
|
519 802
+1%
|
524 988
+1%
|
522 478
0%
|
534 291
+2%
|
551 197
+3%
|
573 377
+4%
|
603 213
+5%
|
620 752
+3%
|
641 477
+3%
|
663 340
+3%
|
680 870
+3%
|
712 132
+5%
|
732 284
+3%
|
752 031
+3%
|
759 328
+1%
|
769 079
+1%
|
790 030
+3%
|
812 445
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(339 633)
|
(348 683)
|
(356 424)
|
(358 529)
|
(368 252)
|
(362 358)
|
(353 344)
|
(354 279)
|
(341 490)
|
(343 499)
|
(350 032)
|
(358 926)
|
(361 070)
|
(285 261)
|
(383 460)
|
(394 107)
|
(402 749)
|
(376 021)
|
(374 132)
|
(374 276)
|
(376 331)
|
(385 736)
|
(380 160)
|
(379 690)
|
(379 243)
|
(376 032)
|
(380 628)
|
(388 743)
|
(406 036)
|
(424 571)
|
(435 802)
|
(451 940)
|
(464 489)
|
(469 694)
|
(494 022)
|
(503 438)
|
(513 214)
|
(516 618)
|
(518 905)
|
(531 023)
|
(543 642)
|
|
Gross Profit |
120 313
N/A
|
122 823
+2%
|
126 275
+3%
|
128 194
+2%
|
135 395
+6%
|
136 197
+1%
|
132 891
-2%
|
134 432
+1%
|
129 630
-4%
|
125 831
-3%
|
126 072
+0%
|
128 067
+2%
|
129 882
+1%
|
96 732
-26%
|
128 771
+33%
|
136 199
+6%
|
140 448
+3%
|
133 154
-5%
|
135 001
+1%
|
131 697
-2%
|
131 303
0%
|
136 688
+4%
|
135 522
-1%
|
140 112
+3%
|
145 745
+4%
|
146 446
+0%
|
153 663
+5%
|
162 454
+6%
|
167 341
+3%
|
178 642
+7%
|
184 950
+4%
|
189 537
+2%
|
198 851
+5%
|
211 176
+6%
|
218 110
+3%
|
228 846
+5%
|
238 817
+4%
|
242 710
+2%
|
250 174
+3%
|
259 007
+4%
|
268 803
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(88 947)
|
(89 908)
|
(91 708)
|
(94 216)
|
(95 596)
|
(95 740)
|
(94 880)
|
(94 658)
|
(93 577)
|
(94 746)
|
(96 077)
|
(97 107)
|
(97 429)
|
(78 617)
|
(102 702)
|
(104 031)
|
(106 998)
|
(100 672)
|
(101 345)
|
(100 964)
|
(99 003)
|
(101 390)
|
(103 336)
|
(105 016)
|
(108 671)
|
(108 214)
|
(109 427)
|
(112 512)
|
(114 219)
|
(119 733)
|
(124 732)
|
(128 456)
|
(133 505)
|
(137 472)
|
(144 909)
|
(150 301)
|
(154 346)
|
(154 656)
|
(160 432)
|
(167 159)
|
(179 881)
|
|
Selling, General & Administrative |
(88 946)
|
(89 907)
|
(80 597)
|
(94 215)
|
(95 595)
|
(95 740)
|
(83 077)
|
(94 658)
|
(93 576)
|
(94 746)
|
(82 543)
|
(97 106)
|
(97 429)
|
(67 326)
|
(102 700)
|
(104 030)
|
(106 996)
|
(84 925)
|
(101 344)
|
(100 964)
|
(99 003)
|
(85 567)
|
(103 337)
|
(104 995)
|
(108 659)
|
(89 035)
|
(109 687)
|
(112 998)
|
(114 889)
|
(99 002)
|
(124 981)
|
(128 666)
|
(133 669)
|
(113 655)
|
(143 724)
|
(149 218)
|
(153 642)
|
(126 807)
|
(159 714)
|
(166 456)
|
(172 272)
|
|
Research & Development |
0
|
0
|
(6 754)
|
0
|
0
|
0
|
(7 632)
|
0
|
0
|
0
|
(8 758)
|
0
|
0
|
(7 218)
|
0
|
0
|
0
|
(10 698)
|
0
|
0
|
0
|
(11 530)
|
0
|
0
|
0
|
(12 507)
|
0
|
0
|
0
|
(13 575)
|
0
|
0
|
0
|
(15 264)
|
0
|
0
|
0
|
(18 281)
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
(4 357)
|
0
|
0
|
0
|
(4 170)
|
0
|
0
|
0
|
(4 775)
|
0
|
0
|
(4 072)
|
0
|
0
|
0
|
(5 049)
|
0
|
0
|
0
|
(4 292)
|
0
|
0
|
0
|
(7 021)
|
0
|
0
|
0
|
(7 800)
|
0
|
0
|
0
|
(8 502)
|
0
|
0
|
0
|
(10 396)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(2)
|
0
|
(1)
|
0
|
0
|
(1)
|
1
|
(21)
|
(12)
|
349
|
260
|
486
|
670
|
644
|
249
|
210
|
164
|
(51)
|
(1 185)
|
(1 083)
|
(704)
|
828
|
(718)
|
(703)
|
(7 609)
|
|
Operating Income |
31 366
N/A
|
32 915
+5%
|
34 567
+5%
|
33 978
-2%
|
39 799
+17%
|
40 457
+2%
|
38 011
-6%
|
39 774
+5%
|
36 053
-9%
|
31 085
-14%
|
29 995
-4%
|
30 960
+3%
|
32 453
+5%
|
18 115
-44%
|
26 069
+44%
|
32 168
+23%
|
33 450
+4%
|
32 482
-3%
|
33 656
+4%
|
30 733
-9%
|
32 300
+5%
|
35 298
+9%
|
32 186
-9%
|
35 096
+9%
|
37 074
+6%
|
38 232
+3%
|
44 236
+16%
|
49 942
+13%
|
53 122
+6%
|
58 909
+11%
|
60 218
+2%
|
61 081
+1%
|
65 346
+7%
|
73 704
+13%
|
73 201
-1%
|
78 545
+7%
|
84 471
+8%
|
88 054
+4%
|
89 742
+2%
|
91 848
+2%
|
88 922
-3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
856
|
1 384
|
2 139
|
1 619
|
1 104
|
(871)
|
(850)
|
(2 287)
|
(3 108)
|
(137)
|
1 528
|
2 583
|
4 119
|
428
|
1 120
|
838
|
(123)
|
(537)
|
(315)
|
(481)
|
(1 307)
|
(186)
|
(1 803)
|
(1 827)
|
(1 315)
|
(1 534)
|
12
|
875
|
774
|
(917)
|
(340)
|
(876)
|
(1 575)
|
(1 212)
|
(2 677)
|
(1 783)
|
(1 087)
|
(1 007)
|
282
|
207
|
(1 337)
|
|
Non-Reccuring Items |
(615)
|
(664)
|
(331)
|
(285)
|
(225)
|
(173)
|
(5 227)
|
(5 241)
|
(5 256)
|
(4 981)
|
(563)
|
(296)
|
(284)
|
(1 328)
|
(1 369)
|
(4 307)
|
(4 879)
|
(4 864)
|
(4 942)
|
(2 482)
|
(2 226)
|
(1 319)
|
(1 204)
|
(688)
|
(365)
|
(669)
|
(452)
|
(454)
|
(517)
|
2 475
|
2 767
|
2 460
|
1 309
|
(3 082)
|
(1 499)
|
(1 400)
|
381
|
(2 047)
|
299
|
387
|
0
|
|
Gain/Loss on Disposition of Assets |
401
|
952
|
611
|
618
|
617
|
35
|
62
|
147
|
142
|
155
|
384
|
308
|
310
|
2 033
|
2 028
|
1 947
|
1 945
|
82
|
90
|
158
|
146
|
363
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(1 141)
|
(1 218)
|
(198)
|
59
|
111
|
77
|
(310)
|
(15)
|
(49)
|
(284)
|
(847)
|
(957)
|
(1 325)
|
(694)
|
(875)
|
(800)
|
(209)
|
140
|
689
|
733
|
805
|
1 028
|
1 024
|
933
|
430
|
(273)
|
(273)
|
(272)
|
(146)
|
(165)
|
(197)
|
(30)
|
176
|
71
|
69
|
25
|
21
|
(267)
|
102
|
354
|
300
|
|
Pre-Tax Income |
30 867
N/A
|
33 369
+8%
|
36 788
+10%
|
35 989
-2%
|
41 406
+15%
|
39 525
-5%
|
31 686
-20%
|
32 378
+2%
|
27 782
-14%
|
25 838
-7%
|
30 497
+18%
|
32 598
+7%
|
35 273
+8%
|
18 554
-47%
|
26 973
+45%
|
29 846
+11%
|
30 184
+1%
|
27 303
-10%
|
29 178
+7%
|
28 661
-2%
|
29 718
+4%
|
35 184
+18%
|
30 203
-14%
|
33 514
+11%
|
35 824
+7%
|
35 756
0%
|
43 523
+22%
|
50 091
+15%
|
53 233
+6%
|
60 302
+13%
|
62 448
+4%
|
62 635
+0%
|
65 256
+4%
|
69 481
+6%
|
69 094
-1%
|
75 387
+9%
|
83 786
+11%
|
84 733
+1%
|
90 425
+7%
|
92 796
+3%
|
87 885
-5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(10 524)
|
(11 319)
|
(11 463)
|
(11 263)
|
(12 777)
|
(11 869)
|
(12 789)
|
(12 433)
|
(10 869)
|
(9 657)
|
(8 845)
|
(9 836)
|
(10 101)
|
(8 232)
|
(10 294)
|
(11 403)
|
(11 077)
|
(7 617)
|
(8 592)
|
(8 202)
|
(9 222)
|
(10 045)
|
(8 589)
|
(9 377)
|
(10 203)
|
(9 805)
|
(11 913)
|
(13 515)
|
(14 111)
|
(13 873)
|
(14 580)
|
(15 707)
|
(16 773)
|
(16 775)
|
(18 638)
|
(19 544)
|
(22 553)
|
(20 933)
|
(20 072)
|
(20 529)
|
(18 309)
|
|
Income from Continuing Operations |
20 343
|
22 050
|
25 325
|
24 726
|
28 629
|
27 656
|
18 897
|
19 945
|
16 913
|
16 181
|
21 652
|
22 762
|
25 172
|
10 322
|
16 679
|
18 443
|
19 107
|
19 686
|
20 586
|
20 459
|
20 496
|
25 139
|
21 614
|
24 137
|
25 621
|
25 951
|
31 610
|
36 576
|
39 122
|
46 429
|
47 868
|
46 928
|
48 483
|
52 706
|
50 456
|
55 843
|
61 233
|
63 800
|
70 353
|
72 267
|
69 576
|
|
Income to Minority Interest |
(1 673)
|
(1 633)
|
(1 743)
|
(1 705)
|
(1 766)
|
(1 854)
|
(1 642)
|
(1 721)
|
(1 454)
|
(1 134)
|
(1 063)
|
(991)
|
(1 042)
|
(790)
|
(1 013)
|
(1 164)
|
(1 466)
|
(1 423)
|
(1 724)
|
(1 642)
|
(1 580)
|
(1 789)
|
(1 647)
|
(1 819)
|
(1 843)
|
(1 713)
|
(2 149)
|
(2 539)
|
(2 758)
|
(2 812)
|
(2 841)
|
(2 307)
|
(2 258)
|
(2 217)
|
(2 119)
|
(2 836)
|
(3 133)
|
(3 516)
|
(3 469)
|
(3 349)
|
(3 160)
|
|
Net Income (Common) |
18 670
N/A
|
20 413
+9%
|
23 580
+16%
|
23 019
-2%
|
26 860
+17%
|
25 801
-4%
|
17 254
-33%
|
18 227
+6%
|
15 459
-15%
|
15 046
-3%
|
20 587
+37%
|
21 764
+6%
|
24 128
+11%
|
9 531
-60%
|
15 664
+64%
|
17 278
+10%
|
17 640
+2%
|
18 262
+4%
|
18 862
+3%
|
18 816
0%
|
18 913
+1%
|
23 349
+23%
|
19 965
-14%
|
22 317
+12%
|
23 777
+7%
|
24 236
+2%
|
29 457
+22%
|
34 032
+16%
|
36 359
+7%
|
43 616
+20%
|
45 024
+3%
|
44 619
-1%
|
46 222
+4%
|
50 488
+9%
|
48 334
-4%
|
53 004
+10%
|
58 099
+10%
|
60 283
+4%
|
66 883
+11%
|
68 918
+3%
|
66 414
-4%
|
|
EPS (Diluted) |
200.75
N/A
|
171.53
-15%
|
231.17
+35%
|
247.51
+7%
|
241.98
-2%
|
252.95
+5%
|
169.42
-33%
|
195.98
+16%
|
166.22
-15%
|
125.38
-25%
|
201.53
+61%
|
213.37
+6%
|
234.25
+10%
|
93.31
-60%
|
153.56
+65%
|
169.39
+10%
|
172.94
+2%
|
178.99
+3%
|
189.18
+6%
|
193.51
+2%
|
197.7
+2%
|
240.56
+22%
|
208.83
-13%
|
233.19
+12%
|
248.46
+7%
|
253.34
+2%
|
307.81
+22%
|
356.76
+16%
|
387.2
+9%
|
92.42
-76%
|
489.43
+430%
|
483.71
-1%
|
501
+4%
|
109.47
-78%
|
523.88
+379%
|
573.91
+10%
|
125.67
-78%
|
130.51
+4%
|
144.67
+11%
|
149.08
+3%
|
143.79
-4%
|