Kubota Corp
TSE:6326

Watchlist Manager
Kubota Corp Logo
Kubota Corp
TSE:6326
Watchlist
Price: 1 818 JPY 0.14% Market Closed
Market Cap: 2.1T JPY
Have any thoughts about
Kubota Corp?
Write Note

Relative Value

The Relative Value of one Kubota Corp stock under the Base Case scenario is 3 345.33 JPY. Compared to the current market price of 1 818 JPY, Kubota Corp is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 345.33 JPY
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
63
Median 3Y
0.9
Median 5Y
1
Industry
1.6
Forward
0.7
vs History
98
vs Industry
57
Median 3Y
13.3
Median 5Y
14.1
Industry
20.5
Forward
8.8
vs History
74
vs Industry
21
Median 3Y
11.5
Median 5Y
19.6
Industry
14.7
vs History
49
vs Industry
30
Median 3Y
17.3
Median 5Y
22.7
Industry
20.9
vs History
98
vs Industry
60
Median 3Y
1.2
Median 5Y
1.3
Industry
1.8
vs History
95
vs Industry
52
Median 3Y
1.2
Median 5Y
1.3
Industry
1.6
Forward
1
vs History
98
vs Industry
56
Median 3Y
4.4
Median 5Y
4.5
Industry
6.1
vs History
98
vs Industry
49
Median 3Y
9.4
Median 5Y
9.4
Industry
12.4
Forward
6.9
vs History
98
vs Industry
48
Median 3Y
12.5
Median 5Y
12.3
Industry
16
vs History
74
vs Industry
15
Median 3Y
16.5
Median 5Y
21.8
Industry
14.6
vs History
vs Industry
Median 3Y
-21.8
Median 5Y
-20.9
Industry
17.7
vs History
98
vs Industry
67
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Kubota Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kubota Corp
TSE:6326
2.1T JPY 0.7 8.3 6.6 8.8
US
Deere & Co
NYSE:DE
113.1B USD 2.2 15.9 10.7 12.5
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.6 6.8 6.6 7.8
US
Toro Co
NYSE:TTC
8B USD 1.8 19.2 13.2 16.4
US
AGCO Corp
NYSE:AGCO
6.8B USD 0.5 40.3 10.8 16.6
IN
Escorts Kubota Ltd
NSE:ESCORTS
373.4B INR 3.8 32.1 29 34.2
SE
Husqvarna AB
STO:HUSQ B
33.7B SEK 0.7 23.6 13.1 13.1
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
71B TRY 0.8 7.1 4.5 5.2
CN
First Tractor Co Ltd
SSE:601038
10.4B CNY 0.8 10 10.2 10.2
US
Lindsay Corp
NYSE:LNN
1.3B USD 2.1 19.6 12.5 16
IT
Comer Industries SpA
MIL:COM
882.6m EUR 0.8 11.3 5.2 7.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kubota Corp
TSE:6326
Average EV/EBITDA: 11.1
6.6
2%
3.3
US
Deere & Co
NYSE:DE
10.7
-20%
N/A
UK
CNH Industrial NV
MIL:CNHI
6.6
N/A N/A
US
Toro Co
NYSE:TTC
13.2
8%
1.7
US
AGCO Corp
NYSE:AGCO
10.8
-14%
N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
29
14%
2.1
SE
Husqvarna AB
STO:HUSQ B
13.1
2%
6.6
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
4.5
13%
0.3
CN
F
First Tractor Co Ltd
SSE:601038
10.2
29%
0.4
US
Lindsay Corp
NYSE:LNN
12.5
8%
1.6
IT
Comer Industries SpA
MIL:COM
5.2
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kubota Corp
TSE:6326
Average EV/EBIT: 13.5
8.8
N/A N/A
US
Deere & Co
NYSE:DE
12.5
-21%
N/A
UK
CNH Industrial NV
MIL:CNHI
7.8
N/A N/A
US
Toro Co
NYSE:TTC
16.4
8%
2.1
US
AGCO Corp
NYSE:AGCO
16.6
-18%
N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
34.2
17%
2
SE
Husqvarna AB
STO:HUSQ B
13.1
4%
3.3
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
5.2
13%
0.4
CN
F
First Tractor Co Ltd
SSE:601038
10.2
21%
0.5
US
Lindsay Corp
NYSE:LNN
16
10%
1.6
IT
Comer Industries SpA
MIL:COM
7.4
-6%
N/A