Takakita Co Ltd
TSE:6325

Watchlist Manager
Takakita Co Ltd Logo
Takakita Co Ltd
TSE:6325
Watchlist
Price: 371 JPY -1.07%
Market Cap: 4.2B JPY
Have any thoughts about
Takakita Co Ltd?
Write Note

Relative Value

The Relative Value of one Takakita Co Ltd stock under the Base Case scenario is 519.97 JPY. Compared to the current market price of 371 JPY, Takakita Co Ltd is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
519.97 JPY
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
73
Median 3Y
0.7
Median 5Y
0.9
Industry
1.6
Forward
0.5
vs History
87
vs Industry
65
Median 3Y
10.4
Median 5Y
14.4
Industry
20.5
Forward
6.5
vs History
6
vs Industry
49
Median 3Y
9
Median 5Y
9.7
Industry
14.7
vs History
22
vs Industry
41
Median 3Y
10.9
Median 5Y
12.3
Industry
20.9
vs History
98
vs Industry
79
Median 3Y
0.7
Median 5Y
0.9
Industry
1.8
vs History
98
vs Industry
78
Median 3Y
0.6
Median 5Y
0.7
Industry
1.6
Forward
0.4
vs History
98
vs Industry
82
Median 3Y
1.8
Median 5Y
2.3
Industry
6.1
vs History
96
vs Industry
69
Median 3Y
4.8
Median 5Y
6.6
Industry
12.4
vs History
93
vs Industry
67
Median 3Y
7.1
Median 5Y
9.6
Industry
16
vs History
11
vs Industry
52
Median 3Y
7.4
Median 5Y
8.4
Industry
14.6
vs History
12
vs Industry
41
Median 3Y
9
Median 5Y
11.1
Industry
17.7
vs History
98
vs Industry
76
Median 3Y
0.6
Median 5Y
0.7
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Takakita Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Takakita Co Ltd
TSE:6325
4.2B JPY 0.5 8.3 3.4 4.5
US
Deere & Co
NYSE:DE
112.2B USD 2.2 15.8 10.7 12.5
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.6 6.7 6.5 7.8
JP
Kubota Corp
TSE:6326
2.1T JPY 0.7 8.2 6.6 8.8
US
Toro Co
NYSE:TTC
8.1B USD 1.8 19.4 13.4 16.6
US
AGCO Corp
NYSE:AGCO
6.7B USD 0.5 39.6 10.7 16.5
IN
Escorts Kubota Ltd
NSE:ESCORTS
381.6B INR 3.9 32.6 29.7 35
SE
Husqvarna AB
STO:HUSQ B
32.6B SEK 0.7 22.7 12.7 12.7
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
70.7B TRY 0.8 7 4.5 5.2
CN
First Tractor Co Ltd
SSE:601038
10.1B CNY 0.8 9.9 9.9 9.9
US
Lindsay Corp
NYSE:LNN
1.3B USD 2.2 20.2 12.9 16.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Takakita Co Ltd
TSE:6325
Average EV/EBITDA: 11
3.4
N/A N/A
US
Deere & Co
NYSE:DE
10.7
-20%
N/A
UK
CNH Industrial NV
MIL:CNHI
6.5
N/A N/A
JP
Kubota Corp
TSE:6326
6.6
2%
3.3
US
Toro Co
NYSE:TTC
13.4
8%
1.7
US
AGCO Corp
NYSE:AGCO
10.7
-14%
N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
29.7
14%
2.1
SE
Husqvarna AB
STO:HUSQ B
12.7
2%
6.4
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
4.5
13%
0.3
CN
F
First Tractor Co Ltd
SSE:601038
9.9
29%
0.3
US
Lindsay Corp
NYSE:LNN
12.9
8%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Takakita Co Ltd
TSE:6325
Average EV/EBIT: 13.3
4.5
N/A N/A
US
Deere & Co
NYSE:DE
12.5
-21%
N/A
UK
CNH Industrial NV
MIL:CNHI
7.8
N/A N/A
JP
Kubota Corp
TSE:6326
8.8
N/A N/A
US
Toro Co
NYSE:TTC
16.6
8%
2.1
US
AGCO Corp
NYSE:AGCO
16.5
-18%
N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
35
17%
2.1
SE
Husqvarna AB
STO:HUSQ B
12.7
4%
3.2
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
5.2
13%
0.4
CN
F
First Tractor Co Ltd
SSE:601038
9.9
21%
0.5
US
Lindsay Corp
NYSE:LNN
16.5
10%
1.6