Rorze Corp
TSE:6323

Watchlist Manager
Rorze Corp Logo
Rorze Corp
TSE:6323
Watchlist
Price: 2 271 JPY 1.93%
Market Cap: 400.5B JPY
Have any thoughts about
Rorze Corp?
Write Note

Intrinsic Value

The intrinsic value of one Rorze Corp stock under the Base Case scenario is 1 788.43 JPY. Compared to the current market price of 2 271 JPY, Rorze Corp is Overvalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 788.43 JPY
Overvaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Rorze Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Rorze Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Rorze Corp?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Semiconductors Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Rorze Corp

Provide an overview of the primary business activities
of Rorze Corp.

What unique competitive advantages
does Rorze Corp hold over its rivals?

What risks and challenges
does Rorze Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rorze Corp.

Provide P/S
for Rorze Corp.

Provide P/E
for Rorze Corp.

Provide P/OCF
for Rorze Corp.

Provide P/FCFE
for Rorze Corp.

Provide P/B
for Rorze Corp.

Provide EV/S
for Rorze Corp.

Provide EV/GP
for Rorze Corp.

Provide EV/EBITDA
for Rorze Corp.

Provide EV/EBIT
for Rorze Corp.

Provide EV/OCF
for Rorze Corp.

Provide EV/FCFF
for Rorze Corp.

Provide EV/IC
for Rorze Corp.

Show me price targets
for Rorze Corp made by professional analysts.

What are the Revenue projections
for Rorze Corp?

How accurate were the past Revenue estimates
for Rorze Corp?

What are the Net Income projections
for Rorze Corp?

How accurate were the past Net Income estimates
for Rorze Corp?

What are the EPS projections
for Rorze Corp?

How accurate were the past EPS estimates
for Rorze Corp?

What are the EBIT projections
for Rorze Corp?

How accurate were the past EBIT estimates
for Rorze Corp?

Compare the revenue forecasts
for Rorze Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rorze Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rorze Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rorze Corp compared to its peers.

Compare the P/E ratios
of Rorze Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Rorze Corp with its peers.

Analyze the financial leverage
of Rorze Corp compared to its main competitors.

Show all profitability ratios
for Rorze Corp.

Provide ROE
for Rorze Corp.

Provide ROA
for Rorze Corp.

Provide ROIC
for Rorze Corp.

Provide ROCE
for Rorze Corp.

Provide Gross Margin
for Rorze Corp.

Provide Operating Margin
for Rorze Corp.

Provide Net Margin
for Rorze Corp.

Provide FCF Margin
for Rorze Corp.

Show all solvency ratios
for Rorze Corp.

Provide D/E Ratio
for Rorze Corp.

Provide D/A Ratio
for Rorze Corp.

Provide Interest Coverage Ratio
for Rorze Corp.

Provide Altman Z-Score Ratio
for Rorze Corp.

Provide Quick Ratio
for Rorze Corp.

Provide Current Ratio
for Rorze Corp.

Provide Cash Ratio
for Rorze Corp.

What is the historical Revenue growth
over the last 5 years for Rorze Corp?

What is the historical Net Income growth
over the last 5 years for Rorze Corp?

What is the current Free Cash Flow
of Rorze Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rorze Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rorze Corp

Current Assets 137.3B
Cash & Short-Term Investments 55.1B
Receivables 26.9B
Other Current Assets 55.3B
Non-Current Assets 47.4B
Long-Term Investments 3.6B
PP&E 25.7B
Intangibles 14.3B
Other Non-Current Assets 3.9B
Current Liabilities 40.7B
Accounts Payable 6.2B
Accrued Liabilities 1.2B
Other Current Liabilities 33.3B
Non-Current Liabilities 32.1B
Long-Term Debt 17.7B
Other Non-Current Liabilities 14.4B
Efficiency

Earnings Waterfall
Rorze Corp

Revenue
112.5B JPY
Cost of Revenue
-68.4B JPY
Gross Profit
44.1B JPY
Operating Expenses
-12.8B JPY
Operating Income
31.3B JPY
Other Expenses
-5.7B JPY
Net Income
25.6B JPY

Free Cash Flow Analysis
Rorze Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Rorze Corp's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROIC
Positive Gross Profit
67/100
Profitability
Score

Rorze Corp's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Rorze Corp's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Short-Term Solvency
92/100
Solvency
Score

Rorze Corp's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Rorze Corp

Wall Street analysts forecast Rorze Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Rorze Corp is 3 366 JPY with a low forecast of 2 626 JPY and a high forecast of 4 200 JPY.

Lowest
Price Target
2 626 JPY
16% Upside
Average
Price Target
3 366 JPY
48% Upside
Highest
Price Target
4 200 JPY
85% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Rorze Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Rorze Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Rorze Corp Logo
Rorze Corp

Country

Japan

Industry

Semiconductors

Market Cap

400.5B JPY

Dividend Yield

0.59%

Description

Rorze Corp. engages in the development, design, manufacturing, and sale of automation systems for semiconductor and FPD (Flat Panel Display) production. The company is headquartered in Fukuyama-Shi, Hiroshima-Ken. The firm operates in two business segments. The Semiconductor and FPD-related equipment segment is engaged in the development, manufacture and sale of dust-free transport equipment in the semiconductor and LCD industries. The main products are EFEM, wafer transporter for atmosphere, wafer sorter, wafer stocker for N2 purge, wafer transporter for vacuum, wafer transport unit, large glass substrate transporter, glass cutting machine, stepping motor driver and controller. The Life Science segment is engaged in the development, manufacture and sale of cell culture devices in the drug discovery industry and other fields. The main products are incubators (cell culture devices) and others.

Contact

HIROSHIMA-KEN
Fukuyama-shi
1588-2, Michinoue, Kannabe-cho
+81849600001.0
www.rorze.com

IPO

1997-12-24

Employees

2 473

Officers

CEO, President & Representative Director
Mr. Yoshiyuki Fujishiro
Head of Administration Department
Mr. Yoshihiro Iwase
Head of Overseas Sales Department & Director
Mr. Katsushi Hayasaki
Founder, Corporate Advisor & Director
Mr. Fumio Sakiya

See Also

Discover More
What is the Intrinsic Value of one Rorze Corp stock?

The intrinsic value of one Rorze Corp stock under the Base Case scenario is 1 788.43 JPY.

Is Rorze Corp stock undervalued or overvalued?

Compared to the current market price of 2 271 JPY, Rorze Corp is Overvalued by 21%.

Back to Top