Rorze Corp
TSE:6323

Watchlist Manager
Rorze Corp Logo
Rorze Corp
TSE:6323
Watchlist
Price: 1 558.5 JPY -1.39% Market Closed
Market Cap: 274.9B JPY

Intrinsic Value

The intrinsic value of one Rorze Corp stock under the Base Case scenario is 1 527.77 JPY. Compared to the current market price of 1 558.5 JPY, Rorze Corp is Overvalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 527.77 JPY
Overvaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Rorze Corp

Rorze Corp
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Rorze Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Rorze Corp
TSE:6323
JP
Semiconductors
Market Cap
274.9B JPY
IPO
Dec 24, 1997
JP
Semiconductors
Market Cap
274.9B JPY
IPO
Dec 24, 1997
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Rorze Corp?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Rorze Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rorze Corp

Current Assets 133.4B
Cash & Short-Term Investments 52.9B
Receivables 28.9B
Other Current Assets 51.6B
Non-Current Assets 43.3B
Long-Term Investments 3.6B
PP&E 23.4B
Intangibles 12.5B
Other Non-Current Assets 3.8B
Efficiency

Free Cash Flow Analysis
Rorze Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rorze Corp

Revenue
117.3B JPY
Cost of Revenue
-68.9B JPY
Gross Profit
48.4B JPY
Operating Expenses
-14.5B JPY
Operating Income
34B JPY
Other Expenses
-10.2B JPY
Net Income
23.8B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Rorze Corp's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROIC
66/100
Profitability
Score

Rorze Corp's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Rorze Corp's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Low D/E
91/100
Solvency
Score

Rorze Corp's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Rorze Corp

Wall Street analysts forecast Rorze Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Rorze Corp is 3 121.2 JPY with a low forecast of 2 626 JPY and a high forecast of 4 200 JPY.

Lowest
Price Target
2 626 JPY
68% Upside
Average
Price Target
3 121.2 JPY
100% Upside
Highest
Price Target
4 200 JPY
169% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Rorze Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Rorze Corp stock?

The intrinsic value of one Rorze Corp stock under the Base Case scenario is 1 527.77 JPY.

Is Rorze Corp stock undervalued or overvalued?

Compared to the current market price of 1 558.5 JPY, Rorze Corp is Overvalued by 2%.

Back to Top