M

Maruyama MFG Co Inc
TSE:6316

Watchlist Manager
Maruyama MFG Co Inc
TSE:6316
Watchlist
Price: 2 088 JPY 0.48% Market Closed
Market Cap: 9.3B JPY
Have any thoughts about
Maruyama MFG Co Inc?
Write Note

Intrinsic Value

The intrinsic value of one Maruyama MFG Co Inc stock under the Base Case scenario is 6 663.43 JPY. Compared to the current market price of 2 088 JPY, Maruyama MFG Co Inc is Undervalued by 69%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
6 663.43 JPY
Undervaluation 69%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Maruyama MFG Co Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Maruyama MFG Co Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Maruyama MFG Co Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Maruyama MFG Co Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Maruyama MFG Co Inc

Provide an overview of the primary business activities
of Maruyama MFG Co Inc.

What unique competitive advantages
does Maruyama MFG Co Inc hold over its rivals?

What risks and challenges
does Maruyama MFG Co Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Maruyama MFG Co Inc.

Provide P/S
for Maruyama MFG Co Inc.

Provide P/E
for Maruyama MFG Co Inc.

Provide P/OCF
for Maruyama MFG Co Inc.

Provide P/FCFE
for Maruyama MFG Co Inc.

Provide P/B
for Maruyama MFG Co Inc.

Provide EV/S
for Maruyama MFG Co Inc.

Provide EV/GP
for Maruyama MFG Co Inc.

Provide EV/EBITDA
for Maruyama MFG Co Inc.

Provide EV/EBIT
for Maruyama MFG Co Inc.

Provide EV/OCF
for Maruyama MFG Co Inc.

Provide EV/FCFF
for Maruyama MFG Co Inc.

Provide EV/IC
for Maruyama MFG Co Inc.

What are the Revenue projections
for Maruyama MFG Co Inc?

How accurate were the past Revenue estimates
for Maruyama MFG Co Inc?

What are the Net Income projections
for Maruyama MFG Co Inc?

How accurate were the past Net Income estimates
for Maruyama MFG Co Inc?

What are the EPS projections
for Maruyama MFG Co Inc?

How accurate were the past EPS estimates
for Maruyama MFG Co Inc?

What are the EBIT projections
for Maruyama MFG Co Inc?

How accurate were the past EBIT estimates
for Maruyama MFG Co Inc?

Compare the revenue forecasts
for Maruyama MFG Co Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Maruyama MFG Co Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Maruyama MFG Co Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Maruyama MFG Co Inc compared to its peers.

Compare the P/E ratios
of Maruyama MFG Co Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Maruyama MFG Co Inc with its peers.

Analyze the financial leverage
of Maruyama MFG Co Inc compared to its main competitors.

Show all profitability ratios
for Maruyama MFG Co Inc.

Provide ROE
for Maruyama MFG Co Inc.

Provide ROA
for Maruyama MFG Co Inc.

Provide ROIC
for Maruyama MFG Co Inc.

Provide ROCE
for Maruyama MFG Co Inc.

Provide Gross Margin
for Maruyama MFG Co Inc.

Provide Operating Margin
for Maruyama MFG Co Inc.

Provide Net Margin
for Maruyama MFG Co Inc.

Provide FCF Margin
for Maruyama MFG Co Inc.

Show all solvency ratios
for Maruyama MFG Co Inc.

Provide D/E Ratio
for Maruyama MFG Co Inc.

Provide D/A Ratio
for Maruyama MFG Co Inc.

Provide Interest Coverage Ratio
for Maruyama MFG Co Inc.

Provide Altman Z-Score Ratio
for Maruyama MFG Co Inc.

Provide Quick Ratio
for Maruyama MFG Co Inc.

Provide Current Ratio
for Maruyama MFG Co Inc.

Provide Cash Ratio
for Maruyama MFG Co Inc.

What is the historical Revenue growth
over the last 5 years for Maruyama MFG Co Inc?

What is the historical Net Income growth
over the last 5 years for Maruyama MFG Co Inc?

What is the current Free Cash Flow
of Maruyama MFG Co Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Maruyama MFG Co Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Maruyama MFG Co Inc

Current Assets 24.9B
Cash & Short-Term Investments 4.4B
Receivables 8.1B
Other Current Assets 12.4B
Non-Current Assets 14.9B
Long-Term Investments 4.3B
PP&E 9.7B
Intangibles 67m
Other Non-Current Assets 868m
Current Liabilities 17.1B
Accounts Payable 7.8B
Accrued Liabilities 319m
Short-Term Debt 6.1B
Other Current Liabilities 2.9B
Non-Current Liabilities 2.9B
Long-Term Debt 1.2B
Other Non-Current Liabilities 1.7B
Efficiency

Earnings Waterfall
Maruyama MFG Co Inc

Revenue
41B JPY
Cost of Revenue
-30.2B JPY
Gross Profit
10.9B JPY
Operating Expenses
-9.3B JPY
Operating Income
1.6B JPY
Other Expenses
-632m JPY
Net Income
951m JPY

Free Cash Flow Analysis
Maruyama MFG Co Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Maruyama MFG Co Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Negative Free Cash Flow
47/100
Profitability
Score

Maruyama MFG Co Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Maruyama MFG Co Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
68/100
Solvency
Score

Maruyama MFG Co Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Maruyama MFG Co Inc

There are no price targets for Maruyama MFG Co Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Maruyama MFG Co Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Maruyama MFG Co Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Maruyama MFG Co Inc

Country

Japan

Industry

Machinery

Market Cap

8.7B JPY

Dividend Yield

4.07%

Description

Maruyama Mfg Co., Inc. engages in the manufacture and sale of agricultural and forestry spraying machines, outdoor power equipment, environmental sanitation machines, firefighting equipment, and industrial high-pressure pumps. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 917 full-time employees. CO., INC. is a Japan-based company mainly engaged in the manufacture and sale of agricultural and forestry machinery, industrial machinery and other machinery, as well as real estate leasing business. The firm operates through four business segments. The Agriculture and Forestry Machinery segment manufactures and sells power sprayers, power sprayers, high-performance pest control machines, brush cutters and others. The Industrial Machinery segment manufactures and sells industrial high-pressure pumps and high-pressure washers. The Other Machinery segment manufactures and sells fire extinguishers and disaster prevention equipment. The Real Estate Leasing and Others segment is involved in the real estate leasing and power sales.

Contact

TOKYO-TO
Chiyoda-ku
3-4-15, Uchikanda
+81332522271.0
www.maruyama.co.jp

IPO

1961-10-02

Employees

917

Officers

President, CEO & Representative Director
Mr. Takaharu Uchiyama
MD, GM of Sales Division and Head of Domestic Sales Division & Director
Mr. Takahiro Ishimura
MD & GM of Production Division and Manager of Chiba Factory & Director
Mr. Kosuke Ohhira
Head of Management Headquarters & Director
Mr. Ryo Takatori

See Also

Discover More
What is the Intrinsic Value of one Maruyama MFG Co Inc stock?

The intrinsic value of one Maruyama MFG Co Inc stock under the Base Case scenario is 6 663.43 JPY.

Is Maruyama MFG Co Inc stock undervalued or overvalued?

Compared to the current market price of 2 088 JPY, Maruyama MFG Co Inc is Undervalued by 69%.

Back to Top