M

Maruyama MFG Co Inc
TSE:6316

Watchlist Manager
Maruyama MFG Co Inc
TSE:6316
Watchlist
Price: 2 057 JPY -1.95%
Market Cap: 9.1B JPY
Have any thoughts about
Maruyama MFG Co Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one Maruyama MFG Co Inc stock under the Base Case scenario is 3 219.81 JPY. Compared to the current market price of 2 057 JPY, Maruyama MFG Co Inc is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 219.81 JPY
Undervaluation 36%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
23
vs Industry
91
Median 3Y
0.2
Median 5Y
0.2
Industry
1.6
More Details
14.2
P/E
P/E
Price to Earnings
14.2
vs History
4
vs Industry
57
Median 3Y
7.9
Median 5Y
8.4
Industry
20.5
More Details
22.1
P/OCF
P/OCF
Price to OCF
22.1
vs History
3
vs Industry
54
Median 3Y
3.4
Median 5Y
2.7
Industry
14.7
More Details
8.1
P/FCFE
P/FCFE
Price to FCFE
8.1
vs History
46
vs Industry
38
Median 3Y
8.4
Median 5Y
8.1
Industry
20.9
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
39
vs Industry
84
Median 3Y
0.4
Median 5Y
0.4
Industry
1.8
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
20
vs Industry
87
Median 3Y
0.2
Median 5Y
0.2
Industry
1.6
More Details
1.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.1
vs History
22
vs Industry
85
Median 3Y
0.8
Median 5Y
0.8
Industry
6.1
More Details
4.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.9
vs History
15
vs Industry
62
Median 3Y
3.5
Median 5Y
3.3
Industry
12.4
More Details
9.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.5
vs History
20
vs Industry
54
Median 3Y
5.8
Median 5Y
6.2
Industry
16
More Details
28.9
EV/OCF
EV/OCF
Enterprise Value to OCF
28.9
vs History
6
vs Industry
54
Median 3Y
3.2
Median 5Y
2.6
Industry
14.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
26
Median 3Y
2.7
Median 5Y
2.2
Industry
17.7
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
25
vs Industry
79
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
Maruyama MFG Co Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Maruyama MFG Co Inc
TSE:6316
8.7B JPY 0.2 14.2 4.9 9.5
US
Deere & Co
NYSE:DE
112.2B USD 2.2 15.8 10.7 12.5
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.6 6.7 6.5 7.8
JP
Kubota Corp
TSE:6326
2.1T JPY 0.7 8.2 6.6 8.8
US
Toro Co
NYSE:TTC
8.1B USD 1.8 19.4 13.4 16.6
US
AGCO Corp
NYSE:AGCO
6.7B USD 0.5 39.6 10.7 16.5
IN
Escorts Kubota Ltd
NSE:ESCORTS
381.6B INR 3.9 32.6 29.7 35
SE
Husqvarna AB
STO:HUSQ B
32.6B SEK 0.7 22.7 12.7 12.7
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
70.7B TRY 0.8 7 4.5 5.2
CN
First Tractor Co Ltd
SSE:601038
10.1B CNY 0.8 9.9 9.9 9.9
US
Lindsay Corp
NYSE:LNN
1.3B USD 2.2 20.2 12.9 16.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
M
Maruyama MFG Co Inc
TSE:6316
Average EV/EBITDA: 11.1
4.9
N/A N/A
US
Deere & Co
NYSE:DE
10.7
-20%
N/A
UK
CNH Industrial NV
MIL:CNHI
6.5
N/A N/A
JP
Kubota Corp
TSE:6326
6.6
2%
3.3
US
Toro Co
NYSE:TTC
13.4
8%
1.7
US
AGCO Corp
NYSE:AGCO
10.7
-14%
N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
29.7
14%
2.1
SE
Husqvarna AB
STO:HUSQ B
12.7
2%
6.4
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
4.5
13%
0.3
CN
F
First Tractor Co Ltd
SSE:601038
9.9
29%
0.3
US
Lindsay Corp
NYSE:LNN
12.9
8%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
M
Maruyama MFG Co Inc
TSE:6316
Average EV/EBIT: 13.7
9.5
N/A N/A
US
Deere & Co
NYSE:DE
12.5
-21%
N/A
UK
CNH Industrial NV
MIL:CNHI
7.8
N/A N/A
JP
Kubota Corp
TSE:6326
8.8
N/A N/A
US
Toro Co
NYSE:TTC
16.6
8%
2.1
US
AGCO Corp
NYSE:AGCO
16.5
-18%
N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
35
17%
2.1
SE
Husqvarna AB
STO:HUSQ B
12.7
4%
3.2
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
5.2
13%
0.4
CN
F
First Tractor Co Ltd
SSE:601038
9.9
21%
0.5
US
Lindsay Corp
NYSE:LNN
16.5
10%
1.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 215,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.