M

Maruyama MFG Co Inc
TSE:6316

Watchlist Manager
Maruyama MFG Co Inc
TSE:6316
Watchlist
Price: 2 088 JPY 0.48% Market Closed
Market Cap: 9.3B JPY
Have any thoughts about
Maruyama MFG Co Inc?
Write Note

Income Statement

Earnings Waterfall
Maruyama MFG Co Inc

Revenue
41B JPY
Cost of Revenue
-30.2B JPY
Gross Profit
10.9B JPY
Operating Expenses
-9.3B JPY
Operating Income
1.6B JPY
Other Expenses
-632m JPY
Net Income
951m JPY

Income Statement
Maruyama MFG Co Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
36 097
N/A
35 822
-1%
34 713
-3%
33 526
-3%
34 164
+2%
35 178
+3%
35 653
+1%
35 231
-1%
35 047
-1%
34 316
-2%
34 033
-1%
34 611
+2%
35 159
+2%
35 508
+1%
35 639
+0%
35 390
-1%
35 350
0%
35 458
+0%
35 386
0%
35 752
+1%
35 736
0%
36 177
+1%
35 955
-1%
35 438
-1%
35 454
+0%
34 895
-2%
36 710
+5%
37 894
+3%
39 265
+4%
37 503
-4%
38 152
+2%
37 882
-1%
37 858
0%
39 639
+5%
39 997
+1%
40 090
+0%
40 009
0%
41 426
+4%
40 131
-3%
40 598
+1%
41 014
+1%
Gross Profit
Cost of Revenue
(25 935)
(26 003)
(25 356)
(24 681)
(25 219)
(25 952)
(26 339)
(25 929)
(25 799)
(25 612)
(25 443)
(26 068)
(26 497)
(26 498)
(26 609)
(26 207)
(26 184)
(26 296)
(26 328)
(27 036)
(27 133)
(27 749)
(27 443)
(26 995)
(26 762)
(25 839)
(27 207)
(27 597)
(28 774)
(27 725)
(28 299)
(28 421)
(28 316)
(29 675)
(29 822)
(30 083)
(30 037)
(30 853)
(29 825)
(29 941)
(30 159)
Gross Profit
10 162
N/A
9 819
-3%
9 357
-5%
8 845
-5%
8 945
+1%
9 226
+3%
9 314
+1%
9 302
0%
9 248
-1%
8 704
-6%
8 590
-1%
8 543
-1%
8 662
+1%
9 010
+4%
9 030
+0%
9 183
+2%
9 166
0%
9 162
0%
9 058
-1%
8 716
-4%
8 603
-1%
8 428
-2%
8 512
+1%
8 443
-1%
8 692
+3%
9 056
+4%
9 503
+5%
10 297
+8%
10 491
+2%
9 778
-7%
9 853
+1%
9 461
-4%
9 542
+1%
9 964
+4%
10 175
+2%
10 007
-2%
9 972
0%
10 573
+6%
10 306
-3%
10 657
+3%
10 855
+2%
Operating Income
Operating Expenses
(7 806)
(7 888)
(8 325)
(8 063)
(8 084)
(7 977)
(7 940)
(7 857)
(7 937)
(7 997)
(7 896)
(7 875)
(7 931)
(8 037)
(8 092)
(8 060)
(8 143)
(8 042)
(8 084)
(8 114)
(7 965)
(7 994)
(7 874)
(7 825)
(7 914)
(8 204)
(8 289)
(8 475)
(8 639)
(8 391)
(8 399)
(8 318)
(8 297)
(8 443)
(8 594)
(8 712)
(8 656)
(8 841)
(8 896)
(9 087)
(9 272)
Selling, General & Administrative
(7 749)
(7 719)
(7 952)
(8 061)
(8 084)
(7 794)
(8 025)
(7 978)
(8 024)
(7 802)
(7 895)
(7 876)
(7 931)
(7 760)
(8 092)
(8 058)
(8 143)
(7 739)
(8 112)
(8 144)
(7 993)
(7 688)
(7 874)
(7 824)
(7 914)
(7 915)
(8 288)
(8 474)
(8 636)
(8 096)
(8 397)
(8 317)
(8 296)
(8 233)
(8 592)
(8 711)
(8 656)
(8 664)
(8 896)
(9 086)
(9 270)
Depreciation & Amortization
0
(168)
0
0
0
(182)
0
0
0
(194)
0
0
0
(276)
0
0
0
(302)
0
0
0
(305)
0
0
0
(288)
0
0
0
(294)
0
0
0
(209)
0
0
0
(176)
0
0
0
Other Operating Expenses
(57)
(1)
(373)
(2)
0
(1)
85
121
87
(1)
(1)
1
0
(1)
0
(2)
0
(1)
28
30
28
(1)
0
(2)
0
(1)
0
(1)
(3)
(1)
(2)
0
(1)
(1)
(2)
(1)
0
(1)
0
0
(1)
Operating Income
2 356
N/A
1 931
-18%
1 032
-47%
782
-24%
861
+10%
1 249
+45%
1 374
+10%
1 445
+5%
1 311
-9%
707
-46%
694
-2%
668
-4%
731
+9%
973
+33%
938
-4%
1 123
+20%
1 023
-9%
1 120
+9%
974
-13%
602
-38%
638
+6%
434
-32%
638
+47%
618
-3%
778
+26%
852
+10%
1 214
+42%
1 822
+50%
1 852
+2%
1 387
-25%
1 454
+5%
1 143
-21%
1 245
+9%
1 521
+22%
1 581
+4%
1 295
-18%
1 316
+2%
1 732
+32%
1 410
-19%
1 570
+11%
1 583
+1%
Pre-Tax Income
Interest Income Expense
(151)
(102)
(45)
23
36
28
(50)
(121)
(198)
(226)
(108)
(42)
39
99
6
8
13
9
(19)
20
53
49
86
31
16
10
(9)
44
47
31
36
23
32
63
71
78
62
59
47
30
34
Non-Reccuring Items
0
(373)
0
(409)
(376)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
31
0
0
(48)
0
(46)
(36)
(54)
(101)
9
3
66
65
37
34
37
36
0
0
0
Gain/Loss on Disposition of Assets
(16)
(19)
(15)
(26)
(26)
(19)
(80)
(70)
(74)
(78)
(17)
(16)
(7)
(3)
(2)
(3)
(30)
(39)
(38)
(66)
(39)
(30)
(34)
(7)
20
20
0
24
(7)
21
(4)
(58)
(54)
(153)
(139)
(81)
(77)
(18)
(1)
(3)
(8)
Total Other Income
(257)
(243)
(238)
(222)
(198)
(242)
(301)
(270)
(214)
(24)
(26)
(28)
(25)
(36)
(42)
(44)
(68)
(24)
(9)
(8)
(7)
(44)
(50)
(48)
(70)
(100)
(41)
(139)
(77)
(116)
(89)
13
(18)
84
31
(6)
(29)
(45)
(60)
(45)
(48)
Pre-Tax Income
1 932
N/A
1 194
-38%
734
-39%
148
-80%
297
+101%
1 014
+241%
943
-7%
984
+4%
825
-16%
379
-54%
543
+43%
582
+7%
738
+27%
1 033
+40%
900
-13%
1 084
+20%
938
-13%
1 066
+14%
908
-15%
548
-40%
646
+18%
440
-32%
640
+45%
594
-7%
696
+17%
782
+12%
1 118
+43%
1 715
+53%
1 761
+3%
1 222
-31%
1 406
+15%
1 124
-20%
1 271
+13%
1 580
+24%
1 581
+0%
1 320
-17%
1 309
-1%
1 764
+35%
1 396
-21%
1 552
+11%
1 561
+1%
Net Income
Tax Provision
(843)
(549)
(387)
(201)
(247)
(366)
(339)
(281)
(246)
(156)
(201)
(204)
(246)
(282)
(261)
(350)
(374)
(387)
(328)
(172)
(110)
(139)
(190)
(178)
(222)
(134)
(252)
(512)
(510)
(366)
(357)
(205)
(269)
(418)
(448)
(291)
(224)
(512)
(405)
(505)
(555)
Income from Continuing Operations
1 089
645
347
(53)
50
648
604
703
579
223
342
378
492
751
639
734
564
679
580
376
536
301
450
416
474
648
866
1 203
1 251
856
1 049
919
1 002
1 162
1 133
1 029
1 085
1 252
991
1 047
1 006
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12
10
0
(3)
(8)
(10)
(36)
(32)
(49)
(63)
(53)
Net Income (Common)
1 089
N/A
644
-41%
346
-46%
(52)
N/A
50
N/A
647
+1 194%
603
-7%
701
+16%
577
-18%
222
-62%
341
+54%
377
+11%
491
+30%
750
+53%
639
-15%
732
+15%
563
-23%
679
+21%
580
-15%
377
-35%
537
+42%
301
-44%
450
+50%
416
-8%
474
+14%
648
+37%
865
+33%
1 203
+39%
1 250
+4%
855
-32%
1 060
+24%
928
-12%
1 001
+8%
1 158
+16%
1 124
-3%
1 018
-9%
1 048
+3%
1 218
+16%
940
-23%
981
+4%
951
-3%
EPS (Diluted)
217.8
N/A
128.8
-41%
69.2
-46%
-10.4
N/A
10
N/A
131.81
+1 218%
120.6
-9%
140.19
+16%
115.4
-18%
45.22
-61%
68.2
+51%
75.4
+11%
98.2
+30%
152.78
+56%
127.8
-16%
146.4
+15%
112.6
-23%
139.39
+24%
119.32
-14%
77.54
-35%
110.98
+43%
62.32
-44%
94.68
+52%
87.24
-8%
99.36
+14%
136.24
+37%
183.02
+34%
255.67
+40%
266.88
+4%
182.89
-31%
232.87
+27%
204.05
-12%
221.57
+9%
256.48
+16%
253.64
-1%
229.94
-9%
237.8
+3%
276.61
+16%
218.71
-21%
229.56
+5%
227.65
-1%

See Also

Discover More