Iseki&Co Ltd
TSE:6310

Watchlist Manager
Iseki&Co Ltd Logo
Iseki&Co Ltd
TSE:6310
Watchlist
Price: 900 JPY -0.99%
Market Cap: 20.7B JPY
Have any thoughts about
Iseki&Co Ltd?
Write Note

Relative Value

The Relative Value of one Iseki&Co Ltd stock under the Base Case scenario is 3 323.89 JPY. Compared to the current market price of 900 JPY, Iseki&Co Ltd is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 323.89 JPY
Undervaluation 73%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
96
Median 3Y
0.2
Median 5Y
0.2
Industry
1.6
vs History
vs Industry
0
Median 3Y
8.1
Median 5Y
8.2
Industry
20.5
vs History
14
vs Industry
Median 3Y
1.9
Median 5Y
2.3
Industry
14.7
vs History
12
vs Industry
Median 3Y
-4.4
Median 5Y
-3.8
Industry
20.9
vs History
98
vs Industry
91
Median 3Y
0.4
Median 5Y
0.4
Industry
1.8
vs History
36
vs Industry
80
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
vs History
34
vs Industry
82
Median 3Y
1.5
Median 5Y
1.6
Industry
6.1
vs History
7
vs Industry
40
Median 3Y
8.4
Median 5Y
8.2
Industry
12.4
vs History
12
vs Industry
6
Median 3Y
30.8
Median 5Y
30.4
Industry
16
vs History
3
vs Industry
Median 3Y
4.6
Median 5Y
7.2
Industry
14.6
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
-8.4
Industry
17.7
vs History
79
vs Industry
84
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Iseki&Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Iseki&Co Ltd
TSE:6310
20.4B JPY 0.1 -7.9 11 46
US
Deere & Co
NYSE:DE
112.2B USD 2.2 15.8 10.7 12.5
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.6 6.7 6.5 7.8
JP
Kubota Corp
TSE:6326
2.1T JPY 0.7 8.2 6.6 8.8
US
Toro Co
NYSE:TTC
8.1B USD 1.8 19.4 13.4 16.6
US
AGCO Corp
NYSE:AGCO
6.7B USD 0.5 39.6 10.7 16.5
IN
Escorts Kubota Ltd
NSE:ESCORTS
381.6B INR 3.9 32.6 29.7 35
SE
Husqvarna AB
STO:HUSQ B
32.6B SEK 0.7 22.7 12.7 12.7
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
70.7B TRY 0.8 7 4.5 5.2
CN
First Tractor Co Ltd
SSE:601038
10.1B CNY 0.8 9.9 9.9 9.9
US
Lindsay Corp
NYSE:LNN
1.3B USD 2.2 20.2 12.9 16.5
P/E Multiple
Earnings Growth PEG
JP
Iseki&Co Ltd
TSE:6310
Average P/E: 18.2
Negative Multiple: -7.9
N/A N/A
US
Deere & Co
NYSE:DE
15.8
-15%
N/A
UK
CNH Industrial NV
MIL:CNHI
6.7
N/A N/A
JP
Kubota Corp
TSE:6326
8.2
3%
2.7
US
Toro Co
NYSE:TTC
19.4
5%
3.9
US
AGCO Corp
NYSE:AGCO
39.6
-20%
N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
32.6
11%
3
SE
Husqvarna AB
STO:HUSQ B
22.7
18%
1.3
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
7
19%
0.4
CN
F
First Tractor Co Ltd
SSE:601038
9.9
15%
0.7
US
Lindsay Corp
NYSE:LNN
20.2
5%
4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Iseki&Co Ltd
TSE:6310
Average EV/EBITDA: 11.7
11
N/A N/A
US
Deere & Co
NYSE:DE
10.7
-20%
N/A
UK
CNH Industrial NV
MIL:CNHI
6.5
N/A N/A
JP
Kubota Corp
TSE:6326
6.6
2%
3.3
US
Toro Co
NYSE:TTC
13.4
8%
1.7
US
AGCO Corp
NYSE:AGCO
10.7
-14%
N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
29.7
14%
2.1
SE
Husqvarna AB
STO:HUSQ B
12.7
2%
6.4
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
4.5
13%
0.3
CN
F
First Tractor Co Ltd
SSE:601038
9.9
29%
0.3
US
Lindsay Corp
NYSE:LNN
12.9
8%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Iseki&Co Ltd
TSE:6310
Average EV/EBIT: 17
46
N/A N/A
US
Deere & Co
NYSE:DE
12.5
-21%
N/A
UK
CNH Industrial NV
MIL:CNHI
7.8
N/A N/A
JP
Kubota Corp
TSE:6326
8.8
N/A N/A
US
Toro Co
NYSE:TTC
16.6
8%
2.1
US
AGCO Corp
NYSE:AGCO
16.5
-18%
N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
35
17%
2.1
SE
Husqvarna AB
STO:HUSQ B
12.7
4%
3.2
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
5.2
13%
0.4
CN
F
First Tractor Co Ltd
SSE:601038
9.9
21%
0.5
US
Lindsay Corp
NYSE:LNN
16.5
10%
1.6