Iseki&Co Ltd
TSE:6310
Iseki&Co Ltd
TSE:6310
Price:
974
JPY
0.41%
Market Closed
Market Cap:
22B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Iseki&Co Ltd
974
+4 (+0.41%)
| 52 Week Range |
890
1 196
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Iseki&Co Ltd
Income Statement
Earnings Waterfall
Iseki&Co Ltd
Iseki&Co Ltd
|
Revenue
|
165.5B
JPY
|
|
Cost of Revenue
|
-116.1B
JPY
|
|
Gross Profit
|
49.4B
JPY
|
|
Operating Expenses
|
-47.7B
JPY
|
|
Operating Income
|
1.7B
JPY
|
|
Other Expenses
|
-4.3B
JPY
|
|
Net Income
|
-2.6B
JPY
|
Income Statement
Iseki&Co Ltd
Iseki&Co Ltd
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
169 083
N/A
|
161 091
-5%
|
157 417
-2%
|
142 409
-10%
|
152 543
+7%
|
145 210
-5%
|
182 881
+26%
|
192 043
+5%
|
186 071
-3%
|
153 097
-18%
|
152 105
-1%
|
152 225
+0%
|
155 186
+2%
|
158 382
+2%
|
158 545
+0%
|
160 435
+1%
|
157 042
-2%
|
155 955
-1%
|
152 466
-2%
|
151 279
-1%
|
157 744
+4%
|
149 899
-5%
|
148 506
-1%
|
144 592
-3%
|
140 525
-3%
|
149 304
+6%
|
157 839
+6%
|
163 731
+4%
|
161 135
-2%
|
158 192
-2%
|
156 489
-1%
|
158 241
+1%
|
160 154
+1%
|
166 629
+4%
|
173 722
+4%
|
172 300
-1%
|
174 212
+1%
|
169 916
-2%
|
168 003
-1%
|
168 658
+0%
|
165 518
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(118 604)
|
(112 214)
|
(111 777)
|
(98 690)
|
(107 485)
|
(104 498)
|
(131 709)
|
(139 403)
|
(133 753)
|
(108 244)
|
(107 614)
|
(106 949)
|
(108 927)
|
(112 175)
|
(112 491)
|
(114 436)
|
(111 486)
|
(110 009)
|
(106 834)
|
(106 343)
|
(111 323)
|
(105 392)
|
(104 606)
|
(101 177)
|
(98 732)
|
(105 828)
|
(111 602)
|
(115 913)
|
(113 562)
|
(111 351)
|
(110 626)
|
(112 010)
|
(113 251)
|
(116 738)
|
(120 856)
|
(120 324)
|
(121 743)
|
(119 556)
|
(118 378)
|
(118 641)
|
(116 103)
|
|
| Gross Profit |
50 479
N/A
|
48 877
-3%
|
45 640
-7%
|
43 719
-4%
|
45 058
+3%
|
40 712
-10%
|
51 172
+26%
|
52 640
+3%
|
52 318
-1%
|
44 853
-14%
|
44 491
-1%
|
45 276
+2%
|
46 259
+2%
|
46 207
0%
|
46 054
0%
|
45 999
0%
|
45 556
-1%
|
45 946
+1%
|
45 632
-1%
|
44 936
-2%
|
46 421
+3%
|
44 507
-4%
|
43 900
-1%
|
43 415
-1%
|
41 793
-4%
|
43 476
+4%
|
46 237
+6%
|
47 818
+3%
|
47 573
-1%
|
46 841
-2%
|
45 863
-2%
|
46 231
+1%
|
46 903
+1%
|
49 891
+6%
|
52 866
+6%
|
51 976
-2%
|
52 469
+1%
|
50 360
-4%
|
49 625
-1%
|
50 017
+1%
|
49 415
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(46 226)
|
(46 586)
|
(46 175)
|
(45 962)
|
(45 756)
|
(40 252)
|
(51 106)
|
(50 696)
|
(49 978)
|
(42 384)
|
(41 901)
|
(41 718)
|
(41 922)
|
(42 254)
|
(42 427)
|
(42 687)
|
(42 645)
|
(42 767)
|
(42 598)
|
(42 319)
|
(42 308)
|
(41 762)
|
(41 516)
|
(41 037)
|
(40 411)
|
(41 392)
|
(41 570)
|
(42 283)
|
(42 826)
|
(42 694)
|
(43 424)
|
(44 238)
|
(45 421)
|
(46 357)
|
(47 412)
|
(48 268)
|
(48 481)
|
(48 107)
|
(48 328)
|
(48 295)
|
(47 667)
|
|
| Selling, General & Administrative |
(46 225)
|
(46 587)
|
(44 668)
|
(45 962)
|
(45 756)
|
(38 538)
|
(51 105)
|
(50 695)
|
(49 977)
|
(40 339)
|
(41 899)
|
(41 716)
|
(41 920)
|
(40 178)
|
(42 426)
|
(42 685)
|
(42 644)
|
(40 693)
|
(42 596)
|
(42 317)
|
(42 306)
|
(39 619)
|
(41 515)
|
(41 036)
|
(40 410)
|
(39 218)
|
(41 569)
|
(42 283)
|
(42 825)
|
(40 379)
|
(43 425)
|
(44 238)
|
(45 421)
|
(43 919)
|
(47 409)
|
(48 266)
|
(48 480)
|
(45 582)
|
(48 327)
|
(48 293)
|
(47 664)
|
|
| Depreciation & Amortization |
0
|
0
|
(1 507)
|
0
|
0
|
(1 713)
|
0
|
0
|
0
|
(2 044)
|
0
|
0
|
0
|
(2 074)
|
0
|
0
|
0
|
(2 072)
|
0
|
0
|
0
|
(2 142)
|
0
|
0
|
0
|
(2 174)
|
0
|
0
|
0
|
(2 314)
|
0
|
0
|
0
|
(2 437)
|
0
|
0
|
0
|
(2 523)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
1
|
0
|
0
|
(1)
|
(3)
|
(2)
|
(1)
|
(2)
|
0
|
(2)
|
(3)
|
|
| Operating Income |
4 253
N/A
|
2 291
-46%
|
(535)
N/A
|
(2 243)
-319%
|
(698)
+69%
|
460
N/A
|
66
-86%
|
1 944
+2 845%
|
2 340
+20%
|
2 469
+6%
|
2 590
+5%
|
3 558
+37%
|
4 337
+22%
|
3 953
-9%
|
3 627
-8%
|
3 312
-9%
|
2 911
-12%
|
3 179
+9%
|
3 034
-5%
|
2 617
-14%
|
4 113
+57%
|
2 745
-33%
|
2 384
-13%
|
2 378
0%
|
1 382
-42%
|
2 084
+51%
|
4 667
+124%
|
5 535
+19%
|
4 747
-14%
|
4 147
-13%
|
2 439
-41%
|
1 993
-18%
|
1 482
-26%
|
3 534
+138%
|
5 454
+54%
|
3 708
-32%
|
3 988
+8%
|
2 253
-44%
|
1 297
-42%
|
1 722
+33%
|
1 748
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
378
|
649
|
240
|
718
|
381
|
180
|
83
|
161
|
166
|
(395)
|
17
|
(302)
|
(68)
|
(377)
|
(914)
|
(1 008)
|
(1 697)
|
(1 573)
|
(1 614)
|
(1 929)
|
(1 878)
|
(1 677)
|
(1 412)
|
(1 147)
|
(838)
|
(823)
|
(418)
|
(280)
|
(352)
|
(216)
|
(259)
|
96
|
175
|
(291)
|
(573)
|
(326)
|
(310)
|
(247)
|
(163)
|
(839)
|
(1 255)
|
|
| Non-Reccuring Items |
1 292
|
1 300
|
1 018
|
453
|
(386)
|
(362)
|
(402)
|
(1 614)
|
(1 499)
|
(1 490)
|
(1 471)
|
(238)
|
(759)
|
(259)
|
(230)
|
(261)
|
185
|
(279)
|
(299)
|
(366)
|
(366)
|
142
|
278
|
820
|
872
|
(8 652)
|
(8 408)
|
(8 883)
|
(8 998)
|
285
|
(119)
|
(181)
|
586
|
1 515
|
1 488
|
1 551
|
844
|
(69)
|
(37)
|
(2 267)
|
(2 278)
|
|
| Gain/Loss on Disposition of Assets |
(408)
|
(399)
|
(121)
|
(246)
|
(174)
|
(94)
|
(136)
|
(144)
|
(129)
|
(118)
|
(203)
|
(196)
|
(198)
|
(63)
|
(122)
|
(133)
|
(109)
|
(35)
|
(205)
|
(212)
|
(254)
|
(113)
|
(103)
|
(90)
|
(45)
|
(124)
|
(134)
|
(121)
|
(128)
|
(9)
|
0
|
9
|
11
|
146
|
169
|
150
|
137
|
82
|
(129)
|
(77)
|
(75)
|
|
| Total Other Income |
277
|
402
|
702
|
850
|
811
|
557
|
812
|
766
|
(15)
|
635
|
73
|
636
|
1 202
|
584
|
979
|
463
|
407
|
937
|
1 063
|
1 055
|
991
|
205
|
133
|
157
|
205
|
401
|
420
|
446
|
545
|
159
|
255
|
220
|
199
|
353
|
(55)
|
(110)
|
(91)
|
(119)
|
559
|
658
|
626
|
|
| Pre-Tax Income |
5 792
N/A
|
4 243
-27%
|
1 304
-69%
|
(468)
N/A
|
(66)
+86%
|
741
N/A
|
423
-43%
|
1 113
+163%
|
863
-22%
|
1 101
+28%
|
1 006
-9%
|
3 458
+244%
|
4 514
+31%
|
3 838
-15%
|
3 340
-13%
|
2 373
-29%
|
1 697
-28%
|
2 229
+31%
|
1 979
-11%
|
1 165
-41%
|
2 606
+124%
|
1 302
-50%
|
1 280
-2%
|
2 118
+65%
|
1 576
-26%
|
(7 114)
N/A
|
(3 873)
+46%
|
(3 303)
+15%
|
(4 186)
-27%
|
4 366
N/A
|
2 316
-47%
|
2 137
-8%
|
2 453
+15%
|
5 257
+114%
|
6 483
+23%
|
4 973
-23%
|
4 568
-8%
|
1 900
-58%
|
1 527
-20%
|
(803)
N/A
|
(1 234)
-54%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 149)
|
(1 377)
|
(1 633)
|
(1 022)
|
(2 342)
|
(2 202)
|
(2 495)
|
(2 153)
|
(907)
|
(238)
|
(169)
|
(923)
|
(980)
|
(993)
|
(213)
|
(50)
|
37
|
(1 102)
|
(964)
|
(1 051)
|
(1 564)
|
(560)
|
(557)
|
(1 060)
|
(566)
|
1 510
|
689
|
860
|
955
|
(1 133)
|
(732)
|
(461)
|
(465)
|
(1 049)
|
(1 825)
|
(1 305)
|
(1 630)
|
(1 524)
|
(1 353)
|
(1 332)
|
(940)
|
|
| Income from Continuing Operations |
4 643
|
2 866
|
(329)
|
(1 490)
|
(2 408)
|
(1 461)
|
(2 072)
|
(1 040)
|
(44)
|
863
|
837
|
2 535
|
3 534
|
2 845
|
3 127
|
2 323
|
1 734
|
1 127
|
1 015
|
114
|
1 042
|
742
|
723
|
1 058
|
1 010
|
(5 604)
|
(3 184)
|
(2 443)
|
(3 231)
|
3 233
|
1 584
|
1 676
|
1 988
|
4 208
|
4 658
|
3 668
|
2 938
|
376
|
174
|
(2 135)
|
(2 174)
|
|
| Income to Minority Interest |
(23)
|
(16)
|
9
|
54
|
27
|
(5)
|
24
|
(7)
|
7
|
(4)
|
(29)
|
(32)
|
(52)
|
(37)
|
(36)
|
(62)
|
(39)
|
(35)
|
(31)
|
(5)
|
(37)
|
(18)
|
(7)
|
(19)
|
0
|
(36)
|
(60)
|
(51)
|
(47)
|
(36)
|
(19)
|
(27)
|
(89)
|
(88)
|
(122)
|
(187)
|
(220)
|
(347)
|
(412)
|
(419)
|
(408)
|
|
| Net Income (Common) |
4 620
N/A
|
2 848
-38%
|
(319)
N/A
|
(1 433)
-349%
|
(2 377)
-66%
|
(1 465)
+38%
|
(2 048)
-40%
|
(1 046)
+49%
|
(37)
+96%
|
858
N/A
|
808
-6%
|
2 500
+209%
|
3 479
+39%
|
2 807
-19%
|
3 091
+10%
|
2 260
-27%
|
1 694
-25%
|
1 090
-36%
|
983
-10%
|
107
-89%
|
1 003
+837%
|
723
-28%
|
714
-1%
|
1 037
+45%
|
1 009
-3%
|
(5 641)
N/A
|
(3 247)
+42%
|
(2 493)
+23%
|
(3 279)
-32%
|
3 196
N/A
|
1 565
-51%
|
1 647
+5%
|
1 898
+15%
|
4 119
+117%
|
4 534
+10%
|
3 480
-23%
|
2 716
-22%
|
29
-99%
|
(238)
N/A
|
(2 554)
-973%
|
(2 580)
-1%
|
|
| EPS (Diluted) |
201.5
N/A
|
125.35
-38%
|
-13.99
N/A
|
-63.33
-353%
|
-105.22
-66%
|
-64.86
+38%
|
-90.67
-40%
|
-46.3
+49%
|
-1.62
+97%
|
37.92
N/A
|
35.77
-6%
|
110.29
+208%
|
153.76
+39%
|
124.06
-19%
|
136.83
+10%
|
99.73
-27%
|
74.87
-25%
|
48.18
-36%
|
43.51
-10%
|
4.72
-89%
|
44.33
+839%
|
31.96
-28%
|
31.59
-1%
|
45.78
+45%
|
44.56
-3%
|
-249.56
N/A
|
-143.52
+42%
|
-110.19
+23%
|
-144.94
-32%
|
141.27
N/A
|
69.18
-51%
|
72.8
+5%
|
83.9
+15%
|
182.08
+117%
|
200.43
+10%
|
153.83
-23%
|
120.47
-22%
|
1.28
-99%
|
-10.52
N/A
|
-112.9
-973%
|
-114.07
-1%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
