Komatsu Ltd
TSE:6301
Komatsu Ltd
TSE:6301
Price:
4 041
JPY
-1.32%
Market Closed
Market Cap:
3.8T
JPY
Income Statement
Earnings Waterfall
Komatsu Ltd
Komatsu Ltd
|
Revenue
|
4T
JPY
|
|
Cost of Revenue
|
-2.8T
JPY
|
|
Gross Profit
|
1.3T
JPY
|
|
Operating Expenses
|
-655.3B
JPY
|
|
Operating Income
|
619.8B
JPY
|
|
Other Expenses
|
-220.6B
JPY
|
|
Net Income
|
399.2B
JPY
|
Income Statement
Komatsu Ltd
Komatsu Ltd
Currency: JPY
Millions
TTM
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 000 768
N/A
|
1 978 676
-1%
|
1 964 558
-1%
|
1 928 621
-2%
|
1 912 568
-1%
|
1 854 964
-3%
|
1 798 113
-3%
|
1 758 579
-2%
|
1 711 154
-3%
|
1 802 989
+5%
|
1 974 948
+10%
|
2 165 835
+10%
|
2 382 083
+10%
|
2 501 107
+5%
|
2 585 956
+3%
|
2 660 190
+3%
|
2 713 915
+2%
|
2 725 243
+0%
|
2 688 950
-1%
|
2 620 687
-3%
|
2 534 076
-3%
|
2 444 870
-4%
|
2 293 834
-6%
|
2 189 102
-5%
|
2 130 738
-3%
|
2 189 512
+3%
|
2 379 047
+9%
|
2 523 195
+6%
|
2 690 879
+7%
|
2 802 323
+4%
|
2 917 865
+4%
|
3 129 658
+7%
|
3 326 878
+6%
|
3 543 475
+7%
|
3 679 218
+4%
|
3 747 734
+2%
|
3 799 233
+1%
|
3 865 122
+2%
|
3 925 408
+2%
|
4 010 194
+2%
|
4 027 394
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 411 354)
|
(1 401 193)
|
(1 391 717)
|
(1 367 545)
|
(1 361 630)
|
(1 315 773)
|
(1 282 813)
|
(1 259 900)
|
(1 221 281)
|
(1 286 424)
|
(1 409 075)
|
(1 549 588)
|
(1 693 961)
|
(1 765 832)
|
(1 804 989)
|
(1 833 715)
|
(1 875 281)
|
(1 885 163)
|
(1 871 271)
|
(1 839 962)
|
(1 789 583)
|
(1 749 048)
|
(1 656 411)
|
(1 593 542)
|
(1 561 164)
|
(1 608 457)
|
(1 748 818)
|
(1 841 206)
|
(1 954 404)
|
(2 022 747)
|
(2 093 067)
|
(2 237 636)
|
(2 359 351)
|
(2 504 449)
|
(2 570 289)
|
(2 594 197)
|
(2 615 010)
|
(2 654 914)
|
(2 687 955)
|
(2 756 108)
|
(2 752 270)
|
|
| Gross Profit |
589 414
N/A
|
577 483
-2%
|
572 841
-1%
|
561 076
-2%
|
550 938
-2%
|
539 191
-2%
|
515 300
-4%
|
498 679
-3%
|
489 873
-2%
|
516 565
+5%
|
565 873
+10%
|
616 247
+9%
|
688 122
+12%
|
735 275
+7%
|
780 967
+6%
|
826 475
+6%
|
838 634
+1%
|
840 080
+0%
|
817 679
-3%
|
780 725
-5%
|
744 493
-5%
|
695 822
-7%
|
637 423
-8%
|
595 560
-7%
|
569 574
-4%
|
581 055
+2%
|
630 229
+8%
|
681 989
+8%
|
736 475
+8%
|
779 576
+6%
|
824 798
+6%
|
892 022
+8%
|
967 527
+8%
|
1 039 026
+7%
|
1 108 929
+7%
|
1 153 537
+4%
|
1 184 223
+3%
|
1 210 208
+2%
|
1 237 453
+2%
|
1 254 086
+1%
|
1 275 124
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(332 654)
|
(336 010)
|
(344 544)
|
(345 652)
|
(336 107)
|
(334 658)
|
(326 647)
|
(324 997)
|
(328 937)
|
(339 129)
|
(369 862)
|
(395 092)
|
(435 030)
|
(440 875)
|
(467 210)
|
(467 940)
|
(459 407)
|
(439 334)
|
(441 161)
|
(441 244)
|
(434 694)
|
(438 956)
|
(434 557)
|
(426 493)
|
(419 159)
|
(409 278)
|
(428 070)
|
(438 719)
|
(452 920)
|
(461 491)
|
(475 971)
|
(499 657)
|
(527 676)
|
(540 951)
|
(564 785)
|
(577 510)
|
(586 716)
|
(596 480)
|
(620 287)
|
(640 441)
|
(655 289)
|
|
| Selling, General & Administrative |
(329 722)
|
(336 506)
|
(342 031)
|
(344 385)
|
(344 179)
|
(337 133)
|
(333 843)
|
(330 788)
|
(326 956)
|
(339 986)
|
(365 999)
|
(391 623)
|
(420 688)
|
(432 298)
|
(436 544)
|
(438 815)
|
(440 230)
|
(440 687)
|
(441 453)
|
(439 776)
|
(437 135)
|
(440 792)
|
(428 498)
|
(420 462)
|
(410 591)
|
(408 716)
|
(423 616)
|
(435 587)
|
(451 788)
|
(464 040)
|
(475 806)
|
(498 555)
|
(526 377)
|
(545 512)
|
(562 975)
|
(574 831)
|
(585 667)
|
(604 534)
|
(622 027)
|
(642 445)
|
(653 020)
|
|
| Other Operating Expenses |
(2 932)
|
496
|
(2 513)
|
(1 267)
|
8 072
|
2 475
|
7 196
|
5 791
|
(1 981)
|
857
|
(3 863)
|
(3 469)
|
(14 342)
|
(8 577)
|
(30 666)
|
(29 125)
|
(19 177)
|
1 353
|
292
|
(1 468)
|
2 441
|
1 836
|
(6 059)
|
(6 031)
|
(8 568)
|
(562)
|
(4 454)
|
(3 132)
|
(1 132)
|
2 549
|
(165)
|
(1 102)
|
(1 299)
|
4 561
|
(1 810)
|
(2 679)
|
(1 049)
|
8 054
|
1 740
|
2 004
|
(2 269)
|
|
| Operating Income |
256 760
N/A
|
241 473
-6%
|
228 297
-5%
|
215 424
-6%
|
214 831
0%
|
204 533
-5%
|
188 653
-8%
|
173 682
-8%
|
160 936
-7%
|
177 436
+10%
|
196 011
+10%
|
221 155
+13%
|
253 092
+14%
|
294 400
+16%
|
313 757
+7%
|
358 535
+14%
|
379 227
+6%
|
400 746
+6%
|
376 518
-6%
|
339 481
-10%
|
309 799
-9%
|
256 866
-17%
|
202 866
-21%
|
169 067
-17%
|
150 415
-11%
|
171 777
+14%
|
202 159
+18%
|
243 270
+20%
|
283 555
+17%
|
318 085
+12%
|
348 827
+10%
|
392 365
+12%
|
439 851
+12%
|
498 075
+13%
|
544 144
+9%
|
576 027
+6%
|
597 507
+4%
|
613 728
+3%
|
617 166
+1%
|
613 645
-1%
|
619 835
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(6 108)
|
(5 970)
|
(6 154)
|
(5 899)
|
(5 340)
|
(3 863)
|
(4 564)
|
(4 341)
|
(4 145)
|
(7 400)
|
(6 025)
|
31 774
|
37 259
|
26 922
|
34 724
|
(6 039)
|
(15 238)
|
(23 043)
|
(18 401)
|
(18 596)
|
(18 151)
|
(30 118)
|
(14 966)
|
(12 830)
|
(10 815)
|
(7 199)
|
(7 792)
|
(7 095)
|
(7 080)
|
(1 372)
|
(7 351)
|
(9 156)
|
(14 832)
|
(16 706)
|
(24 957)
|
(29 856)
|
(31 015)
|
(29 103)
|
(34 266)
|
(33 805)
|
(32 438)
|
|
| Non-Reccuring Items |
0
|
589
|
0
|
0
|
0
|
4 044
|
0
|
0
|
0
|
(3 339)
|
0
|
0
|
0
|
(22 819)
|
0
|
0
|
0
|
(2 940)
|
0
|
0
|
0
|
(6 062)
|
0
|
0
|
0
|
(4 402)
|
0
|
0
|
0
|
(333)
|
0
|
0
|
0
|
(7 178)
|
0
|
0
|
0
|
(7 775)
|
0
|
0
|
0
|
|
| Total Other Income |
1 521
|
(18)
|
3 521
|
832
|
(500)
|
167
|
(5 943)
|
(4 244)
|
(1 812)
|
(228)
|
375
|
(438)
|
(11 805)
|
(6 696)
|
(11 828)
|
(12 297)
|
(9 542)
|
2 708
|
(6 676)
|
(7 711)
|
(2 235)
|
2 428
|
(3 199)
|
(2 805)
|
(3 049)
|
2 599
|
1 365
|
4 579
|
7 256
|
8 188
|
34 113
|
32 609
|
15 041
|
2 243
|
(7 060)
|
(9 476)
|
406
|
(1 187)
|
(4 861)
|
(13 543)
|
(13 810)
|
|
| Pre-Tax Income |
252 173
N/A
|
236 074
-6%
|
225 664
-4%
|
210 357
-7%
|
208 991
-1%
|
204 881
-2%
|
178 146
-13%
|
165 097
-7%
|
154 979
-6%
|
166 469
+7%
|
190 361
+14%
|
252 491
+33%
|
278 546
+10%
|
291 807
+5%
|
336 653
+15%
|
340 199
+1%
|
354 447
+4%
|
377 471
+6%
|
351 441
-7%
|
313 174
-11%
|
289 413
-8%
|
223 114
-23%
|
184 701
-17%
|
153 432
-17%
|
136 551
-11%
|
162 775
+19%
|
195 732
+20%
|
240 754
+23%
|
283 731
+18%
|
324 568
+14%
|
375 589
+16%
|
415 818
+11%
|
440 060
+6%
|
476 434
+8%
|
512 127
+7%
|
536 695
+5%
|
566 898
+6%
|
575 663
+2%
|
578 039
+0%
|
566 297
-2%
|
573 587
+1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(87 620)
|
(78 495)
|
(73 591)
|
(65 778)
|
(64 268)
|
(63 717)
|
(55 349)
|
(53 582)
|
(51 922)
|
(50 405)
|
(50 694)
|
(67 496)
|
(69 175)
|
(86 387)
|
(104 906)
|
(105 676)
|
(114 063)
|
(106 599)
|
(96 407)
|
(84 678)
|
(74 835)
|
(62 873)
|
(54 860)
|
(44 353)
|
(43 948)
|
(46 919)
|
(55 131)
|
(68 518)
|
(77 762)
|
(92 578)
|
(104 063)
|
(112 748)
|
(128 015)
|
(135 547)
|
(144 715)
|
(151 319)
|
(152 476)
|
(167 580)
|
(166 393)
|
(160 357)
|
(160 673)
|
|
| Income from Continuing Operations |
164 553
|
157 579
|
152 073
|
144 579
|
144 723
|
141 164
|
122 797
|
111 515
|
103 057
|
116 064
|
139 667
|
184 995
|
209 371
|
205 420
|
231 747
|
234 523
|
240 384
|
270 872
|
255 034
|
228 496
|
214 578
|
160 241
|
129 841
|
109 079
|
92 603
|
115 856
|
140 601
|
172 236
|
205 969
|
231 990
|
271 526
|
303 070
|
312 045
|
340 887
|
367 412
|
385 376
|
414 422
|
408 083
|
411 646
|
405 940
|
412 914
|
|
| Income to Minority Interest |
(8 674)
|
(7 439)
|
(6 796)
|
(6 658)
|
(6 301)
|
(5 711)
|
(4 993)
|
(4 255)
|
(3 952)
|
(5 985)
|
(8 439)
|
(10 616)
|
(12 569)
|
(12 555)
|
(12 643)
|
(18 541)
|
(18 389)
|
(18 160)
|
(17 386)
|
(10 575)
|
(10 658)
|
(9 840)
|
(10 548)
|
(10 905)
|
(10 951)
|
(12 379)
|
(12 693)
|
(13 208)
|
(13 198)
|
(12 321)
|
(12 579)
|
(14 561)
|
(16 671)
|
(19 779)
|
(22 472)
|
(23 049)
|
(23 428)
|
(22 930)
|
(22 470)
|
(25 461)
|
(23 690)
|
|
| Equity Earnings Affiliates |
4 815
|
3 869
|
3 579
|
3 198
|
2 816
|
1 973
|
2 680
|
2 588
|
2 914
|
3 302
|
2 960
|
3 239
|
3 308
|
3 545
|
3 881
|
4 058
|
3 548
|
3 779
|
3 349
|
3 247
|
3 642
|
3 443
|
3 326
|
2 902
|
2 900
|
2 760
|
2 970
|
3 056
|
2 992
|
5 258
|
5 542
|
5 845
|
5 962
|
5 290
|
6 431
|
7 051
|
7 760
|
8 273
|
8 560
|
9 128
|
10 003
|
|
| Net Income (Common) |
160 694
N/A
|
154 009
-4%
|
148 856
-3%
|
141 119
-5%
|
141 238
+0%
|
137 426
-3%
|
120 484
-12%
|
109 848
-9%
|
102 019
-7%
|
113 381
+11%
|
134 188
+18%
|
177 618
+32%
|
200 110
+13%
|
196 410
-2%
|
222 985
+14%
|
220 040
-1%
|
225 543
+3%
|
256 491
+14%
|
240 997
-6%
|
221 168
-8%
|
207 562
-6%
|
153 844
-26%
|
122 619
-20%
|
101 076
-18%
|
84 552
-16%
|
106 237
+26%
|
130 878
+23%
|
162 084
+24%
|
195 763
+21%
|
224 927
+15%
|
264 489
+18%
|
294 354
+11%
|
301 336
+2%
|
326 398
+8%
|
351 371
+8%
|
369 378
+5%
|
398 754
+8%
|
393 426
-1%
|
397 736
+1%
|
389 607
-2%
|
399 227
+2%
|
|
| EPS (Diluted) |
168.61
N/A
|
161.86
-4%
|
157.68
-3%
|
149.49
-5%
|
149.62
+0%
|
145.61
-3%
|
127.63
-12%
|
116.38
-9%
|
108.08
-7%
|
120.1
+11%
|
142.14
+18%
|
188.15
+32%
|
211.75
+13%
|
207.97
-2%
|
235.96
+13%
|
232.84
-1%
|
238.74
+3%
|
271.55
+14%
|
255.15
-6%
|
234.16
-8%
|
219.75
-6%
|
162.88
-26%
|
129.82
-20%
|
107.01
-18%
|
89.51
-16%
|
112.47
+26%
|
138.57
+23%
|
171.63
+24%
|
207.3
+21%
|
238.17
+15%
|
279.79
+17%
|
311.58
+11%
|
318.67
+2%
|
345.47
+8%
|
371.85
+8%
|
390.55
+5%
|
421.89
+8%
|
416.3
-1%
|
422.13
+1%
|
420.94
0%
|
432.57
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
