Komatsu Ltd
TSE:6301

Watchlist Manager
Komatsu Ltd Logo
Komatsu Ltd
TSE:6301
Watchlist
Price: 4 208 JPY 1.11% Market Closed
Market Cap: 4T JPY
Have any thoughts about
Komatsu Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Komatsu Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
167 772
169 368
161 448
155 652
147 777
147 539
143 137
125 477
114 103
105 971
119 366
142 627
188 234
212 679
208 965
235 628
238 581
243 932
274 651
258 383
231 743
218 220
163 684
133 167
111 981
95 503
118 616
143 571
175 292
208 961
237 248
277 068
308 915
318 007
346 177
373 843
392 427
422 182
416 356
420 206
415 068
Depreciation & Amortization
91 963
97 329
102 239
106 261
109 036
110 726
112 467
111 476
109 559
107 263
104 295
110 387
117 950
125 785
133 910
134 002
133 783
133 167
131 464
131 221
130 809
130 571
131 596
130 741
131 626
132 641
133 126
135 554
136 174
133 914
136 346
138 273
141 660
148 870
149 688
150 997
153 057
155 547
156 835
160 226
161 485
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
(1 586)
0
0
0
(652)
0
0
0
(5 942)
0
(330)
2 439
(3 591)
(3 849)
(5 950)
(8 500)
(5 288)
(2 720)
(9 140)
(8 268)
(7 655)
(4 747)
(6 053)
535
(4 281)
(5 965)
(11 660)
(10 798)
(3 264)
(971)
(2 564)
Other Non-Cash Items
2 961
1 107
2 362
1 228
(1 261)
(4 408)
(4 570)
(6 830)
(551)
9 300
3 188
11 128
(36 465)
(52 150)
(25 974)
(31 811)
13 678
14 243
3 439
(6 125)
(5 569)
(509)
6 062
3 020
6 228
9 099
4 402
4 204
3 238
1 652
333
326
919
2 581
7 178
6 949
7 290
6 448
7 775
8 518
8 999
Cash Taxes Paid
71 589
76 629
85 419
116 877
76 691
0
64 138
94 000
92 207
101 606
44 369
45 095
55 650
47 022
52 115
92 757
89 041
131 986
136 348
107 522
108 289
95 463
89 558
68 518
51 247
31 097
35 544
42 895
59 434
68 790
60 530
96 465
116 053
122 587
152 048
143 602
159 123
180 103
177 885
0
169 622
Cash Interest Paid
7 061
7 464
9 565
12 551
9 999
0
9 287
13 504
13 190
15 231
7 970
8 971
10 062
13 848
16 734
19 022
22 088
22 818
24 070
25 378
25 684
25 655
24 876
22 570
19 446
16 134
13 814
12 745
12 181
12 445
12 123
12 837
17 328
23 038
29 611
38 870
42 721
50 167
53 578
0
60 364
Change in Working Capital
81 845
95 130
77 605
65 246
51 333
67 623
68 600
74 403
40 607
33 361
30 863
(12 355)
(28 490)
(95 155)
(167 855)
(231 151)
(245 949)
(224 230)
(201 064)
(122 947)
(91 239)
(90 558)
(2 570)
29 221
68 076
147 863
103 273
83 088
53 461
(36 646)
(65 302)
(176 893)
(276 368)
(270 817)
(292 288)
(231 572)
(172 862)
(171 494)
(142 924)
(154 690)
(117 850)
Cash from Operating Activities
344 541
N/A
362 934
+5%
343 654
-5%
328 387
-4%
306 885
-7%
321 480
+5%
319 634
-1%
304 526
-5%
263 718
-13%
255 895
-3%
256 126
+0%
251 787
-2%
241 229
-4%
191 159
-21%
148 394
-22%
106 668
-28%
140 093
+31%
167 112
+19%
202 548
+21%
260 532
+29%
265 414
+2%
260 163
-2%
295 181
+13%
292 300
-1%
311 961
+7%
376 606
+21%
354 129
-6%
363 697
+3%
359 025
-1%
299 613
-17%
300 970
+0%
234 027
-22%
169 073
-28%
199 176
+18%
206 474
+4%
294 252
+43%
368 252
+25%
401 885
+9%
434 778
+8%
433 289
0%
465 138
+7%
Investing Cash Flow
Capital Expenditures
(194 853)
(202 359)
(200 080)
(204 044)
(185 605)
(176 045)
(166 479)
(154 634)
(154 635)
(151 195)
(150 614)
(159 923)
(162 871)
(165 613)
(154 927)
(153 727)
(161 382)
(176 793)
(192 050)
(194 003)
(197 537)
(186 748)
(184 707)
(177 976)
(178 148)
(182 386)
(181 548)
(182 257)
(178 553)
(168 130)
(162 956)
(161 358)
(166 930)
(174 047)
(183 533)
(187 677)
(185 993)
(200 630)
(202 947)
(208 713)
(213 990)
Other Items
19 495
12 805
18 287
15 509
21 311
30 492
17 837
20 175
21 629
4 699
17 315
(255 123)
(214 390)
(193 782)
(222 818)
39 594
(8 141)
(22 963)
4 846
1 904
(9 687)
(7 549)
(6 223)
(772)
13 892
14 214
18 491
24 985
26 218
27 523
19 387
14 005
7 342
3 676
14 015
12 253
20 390
1 390
(1 472)
2 679
(13 346)
Cash from Investing Activities
(175 358)
N/A
(189 554)
-8%
(181 793)
+4%
(188 535)
-4%
(164 294)
+13%
(145 553)
+11%
(148 642)
-2%
(134 459)
+10%
(133 006)
+1%
(146 496)
-10%
(133 299)
+9%
(415 046)
-211%
(377 261)
+9%
(359 395)
+5%
(377 745)
-5%
(114 133)
+70%
(169 523)
-49%
(199 756)
-18%
(187 204)
+6%
(192 099)
-3%
(207 224)
-8%
(194 297)
+6%
(190 930)
+2%
(178 748)
+6%
(164 256)
+8%
(168 172)
-2%
(163 057)
+3%
(157 272)
+4%
(152 335)
+3%
(140 607)
+8%
(143 569)
-2%
(147 353)
-3%
(159 588)
-8%
(170 371)
-7%
(169 518)
+1%
(175 424)
-3%
(165 603)
+6%
(199 240)
-20%
(204 419)
-3%
(206 034)
-1%
(227 336)
-10%
Financing Cash Flow
Net Issuance of Common Stock
260
(18 640)
(29 574)
(29 603)
(29 788)
(10 872)
64
(5)
21
32
237
317
295
264
49
(35)
(38)
(13)
(20)
(17)
0
0
0
0
0
0
0
0
30 440
30 440
30 440
0
2 012
2 012
2 012
0
0
0
0
(56 071)
(101 240)
Net Issuance of Debt
(81 269)
(67 276)
(49 987)
(48 133)
(92 558)
(128 847)
(113 591)
(119 812)
(60 870)
(23 562)
(49 946)
271 468
272 587
264 404
313 620
88 941
94 478
121 067
105 229
98 714
87 145
86 797
112 756
46 199
20 066
(114 511)
(136 788)
(167 311)
(139 543)
(57 151)
(25 220)
114 795
131 292
168 579
57 595
4 547
(49 498)
(40 327)
27 828
110 529
130 123
Cash Paid for Dividends
(55 318)
(55 324)
(55 324)
(55 010)
(55 010)
(54 696)
(54 696)
(54 705)
(54 705)
(54 711)
(54 711)
(54 720)
(54 720)
(61 335)
(61 335)
(79 273)
(79 273)
(93 457)
(93 457)
(103 875)
(103 875)
(107 687)
(107 687)
(88 827)
(88 827)
(53 878)
(53 878)
(52 005)
(52 005)
(72 815)
(72 815)
(90 792)
(90 792)
(113 505)
(113 505)
(131 492)
(131 492)
(139 090)
(139 090)
(158 048)
(158 048)
Other
(9 690)
(19 487)
(9 098)
(7 699)
(7 744)
5 314
(4 856)
(4 117)
(2 438)
(3 458)
(3 298)
(3 906)
(2 715)
(7 683)
(8 385)
(10 004)
(18 339)
(14 631)
(15 412)
(16 518)
(7 948)
(7 241)
(8 526)
(6 207)
(8 047)
(8 640)
(9 001)
(11 902)
(10 634)
(9 402)
(26 273)
(31 590)
(31 677)
(33 283)
(12 715)
(8 602)
(10 846)
(11 088)
(10 775)
(12 668)
(9 671)
Cash from Financing Activities
(146 017)
N/A
(160 727)
-10%
(143 983)
+10%
(140 445)
+2%
(185 100)
-32%
(189 101)
-2%
(173 079)
+8%
(178 639)
-3%
(117 992)
+34%
(81 699)
+31%
(107 718)
-32%
213 159
N/A
215 447
+1%
195 650
-9%
243 949
+25%
(371)
N/A
(3 172)
-755%
12 949
N/A
(3 660)
N/A
(21 696)
-493%
(24 687)
-14%
(28 134)
-14%
(3 457)
+88%
(48 832)
-1 313%
(76 808)
-57%
(177 029)
-130%
(199 667)
-13%
(231 218)
-16%
(171 742)
+26%
(108 928)
+37%
(93 868)
+14%
22 853
N/A
10 835
-53%
23 803
+120%
(66 613)
N/A
(133 535)
-100%
(191 836)
-44%
(190 505)
+1%
(122 037)
+36%
(116 258)
+5%
(138 836)
-19%
Change in Cash
Effect of Foreign Exchange Rates
(2 465)
(3 802)
(2 845)
(3 825)
(1 788)
(1 765)
2 441
7 032
6 349
1 566
(1 467)
(5 191)
(5 141)
3 822
9 898
2 887
(2 476)
2 606
(7 602)
1 049
3 155
(2 301)
(1 657)
(3 105)
555
2 006
2 782
4 247
3 426
3 900
10 024
39 460
27 676
10 492
4 272
(25 365)
(14 350)
(2 819)
4 881
17 371
(6 718)
Net Change in Cash
20 701
N/A
8 851
-57%
15 033
+70%
(4 418)
N/A
(44 297)
-903%
(14 939)
+66%
354
N/A
(1 540)
N/A
19 069
N/A
29 266
+53%
13 642
-53%
44 709
+228%
74 274
+66%
31 236
-58%
24 496
-22%
(4 949)
N/A
(35 078)
-609%
(17 089)
+51%
4 082
N/A
47 786
+1 071%
36 658
-23%
35 431
-3%
99 137
+180%
61 615
-38%
71 452
+16%
33 411
-53%
(5 813)
N/A
(20 546)
-253%
38 374
N/A
53 978
+41%
73 557
+36%
148 987
+103%
47 996
-68%
63 100
+31%
(25 385)
N/A
(40 072)
-58%
(3 537)
+91%
9 321
N/A
113 203
+1 114%
128 368
+13%
92 248
-28%
Free Cash Flow
Free Cash Flow
149 688
N/A
160 575
+7%
143 574
-11%
124 343
-13%
121 280
-2%
145 435
+20%
153 155
+5%
149 892
-2%
109 083
-27%
104 700
-4%
105 512
+1%
91 864
-13%
78 358
-15%
25 546
-67%
(6 533)
N/A
(47 059)
-620%
(21 289)
+55%
(9 681)
+55%
10 498
N/A
66 529
+534%
67 877
+2%
73 415
+8%
110 474
+50%
114 324
+3%
133 813
+17%
194 220
+45%
172 581
-11%
181 440
+5%
180 472
-1%
131 483
-27%
138 014
+5%
72 669
-47%
2 143
-97%
25 129
+1 073%
22 941
-9%
106 575
+365%
182 259
+71%
201 255
+10%
231 831
+15%
224 576
-3%
251 148
+12%

See Also

Discover More