Komatsu Ltd
TSE:6301
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 476
5 066
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Komatsu Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
167 772
|
169 368
|
161 448
|
155 652
|
147 777
|
147 539
|
143 137
|
125 477
|
114 103
|
105 971
|
119 366
|
142 627
|
188 234
|
212 679
|
208 965
|
235 628
|
238 581
|
243 932
|
274 651
|
258 383
|
231 743
|
218 220
|
163 684
|
133 167
|
111 981
|
95 503
|
118 616
|
143 571
|
175 292
|
208 961
|
237 248
|
277 068
|
308 915
|
318 007
|
346 177
|
373 843
|
392 427
|
422 182
|
416 356
|
420 206
|
415 068
|
|
Depreciation & Amortization |
91 963
|
97 329
|
102 239
|
106 261
|
109 036
|
110 726
|
112 467
|
111 476
|
109 559
|
107 263
|
104 295
|
110 387
|
117 950
|
125 785
|
133 910
|
134 002
|
133 783
|
133 167
|
131 464
|
131 221
|
130 809
|
130 571
|
131 596
|
130 741
|
131 626
|
132 641
|
133 126
|
135 554
|
136 174
|
133 914
|
136 346
|
138 273
|
141 660
|
148 870
|
149 688
|
150 997
|
153 057
|
155 547
|
156 835
|
160 226
|
161 485
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 586)
|
0
|
0
|
0
|
(652)
|
0
|
0
|
0
|
(5 942)
|
0
|
(330)
|
2 439
|
(3 591)
|
(3 849)
|
(5 950)
|
(8 500)
|
(5 288)
|
(2 720)
|
(9 140)
|
(8 268)
|
(7 655)
|
(4 747)
|
(6 053)
|
535
|
(4 281)
|
(5 965)
|
(11 660)
|
(10 798)
|
(3 264)
|
(971)
|
(2 564)
|
|
Other Non-Cash Items |
2 961
|
1 107
|
2 362
|
1 228
|
(1 261)
|
(4 408)
|
(4 570)
|
(6 830)
|
(551)
|
9 300
|
3 188
|
11 128
|
(36 465)
|
(52 150)
|
(25 974)
|
(31 811)
|
13 678
|
14 243
|
3 439
|
(6 125)
|
(5 569)
|
(509)
|
6 062
|
3 020
|
6 228
|
9 099
|
4 402
|
4 204
|
3 238
|
1 652
|
333
|
326
|
919
|
2 581
|
7 178
|
6 949
|
7 290
|
6 448
|
7 775
|
8 518
|
8 999
|
|
Cash Taxes Paid |
71 589
|
76 629
|
85 419
|
116 877
|
76 691
|
0
|
64 138
|
94 000
|
92 207
|
101 606
|
44 369
|
45 095
|
55 650
|
47 022
|
52 115
|
92 757
|
89 041
|
131 986
|
136 348
|
107 522
|
108 289
|
95 463
|
89 558
|
68 518
|
51 247
|
31 097
|
35 544
|
42 895
|
59 434
|
68 790
|
60 530
|
96 465
|
116 053
|
122 587
|
152 048
|
143 602
|
159 123
|
180 103
|
177 885
|
0
|
169 622
|
|
Cash Interest Paid |
7 061
|
7 464
|
9 565
|
12 551
|
9 999
|
0
|
9 287
|
13 504
|
13 190
|
15 231
|
7 970
|
8 971
|
10 062
|
13 848
|
16 734
|
19 022
|
22 088
|
22 818
|
24 070
|
25 378
|
25 684
|
25 655
|
24 876
|
22 570
|
19 446
|
16 134
|
13 814
|
12 745
|
12 181
|
12 445
|
12 123
|
12 837
|
17 328
|
23 038
|
29 611
|
38 870
|
42 721
|
50 167
|
53 578
|
0
|
60 364
|
|
Change in Working Capital |
81 845
|
95 130
|
77 605
|
65 246
|
51 333
|
67 623
|
68 600
|
74 403
|
40 607
|
33 361
|
30 863
|
(12 355)
|
(28 490)
|
(95 155)
|
(167 855)
|
(231 151)
|
(245 949)
|
(224 230)
|
(201 064)
|
(122 947)
|
(91 239)
|
(90 558)
|
(2 570)
|
29 221
|
68 076
|
147 863
|
103 273
|
83 088
|
53 461
|
(36 646)
|
(65 302)
|
(176 893)
|
(276 368)
|
(270 817)
|
(292 288)
|
(231 572)
|
(172 862)
|
(171 494)
|
(142 924)
|
(154 690)
|
(117 850)
|
|
Cash from Operating Activities |
344 541
N/A
|
362 934
+5%
|
343 654
-5%
|
328 387
-4%
|
306 885
-7%
|
321 480
+5%
|
319 634
-1%
|
304 526
-5%
|
263 718
-13%
|
255 895
-3%
|
256 126
+0%
|
251 787
-2%
|
241 229
-4%
|
191 159
-21%
|
148 394
-22%
|
106 668
-28%
|
140 093
+31%
|
167 112
+19%
|
202 548
+21%
|
260 532
+29%
|
265 414
+2%
|
260 163
-2%
|
295 181
+13%
|
292 300
-1%
|
311 961
+7%
|
376 606
+21%
|
354 129
-6%
|
363 697
+3%
|
359 025
-1%
|
299 613
-17%
|
300 970
+0%
|
234 027
-22%
|
169 073
-28%
|
199 176
+18%
|
206 474
+4%
|
294 252
+43%
|
368 252
+25%
|
401 885
+9%
|
434 778
+8%
|
433 289
0%
|
465 138
+7%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(194 853)
|
(202 359)
|
(200 080)
|
(204 044)
|
(185 605)
|
(176 045)
|
(166 479)
|
(154 634)
|
(154 635)
|
(151 195)
|
(150 614)
|
(159 923)
|
(162 871)
|
(165 613)
|
(154 927)
|
(153 727)
|
(161 382)
|
(176 793)
|
(192 050)
|
(194 003)
|
(197 537)
|
(186 748)
|
(184 707)
|
(177 976)
|
(178 148)
|
(182 386)
|
(181 548)
|
(182 257)
|
(178 553)
|
(168 130)
|
(162 956)
|
(161 358)
|
(166 930)
|
(174 047)
|
(183 533)
|
(187 677)
|
(185 993)
|
(200 630)
|
(202 947)
|
(208 713)
|
(213 990)
|
|
Other Items |
19 495
|
12 805
|
18 287
|
15 509
|
21 311
|
30 492
|
17 837
|
20 175
|
21 629
|
4 699
|
17 315
|
(255 123)
|
(214 390)
|
(193 782)
|
(222 818)
|
39 594
|
(8 141)
|
(22 963)
|
4 846
|
1 904
|
(9 687)
|
(7 549)
|
(6 223)
|
(772)
|
13 892
|
14 214
|
18 491
|
24 985
|
26 218
|
27 523
|
19 387
|
14 005
|
7 342
|
3 676
|
14 015
|
12 253
|
20 390
|
1 390
|
(1 472)
|
2 679
|
(13 346)
|
|
Cash from Investing Activities |
(175 358)
N/A
|
(189 554)
-8%
|
(181 793)
+4%
|
(188 535)
-4%
|
(164 294)
+13%
|
(145 553)
+11%
|
(148 642)
-2%
|
(134 459)
+10%
|
(133 006)
+1%
|
(146 496)
-10%
|
(133 299)
+9%
|
(415 046)
-211%
|
(377 261)
+9%
|
(359 395)
+5%
|
(377 745)
-5%
|
(114 133)
+70%
|
(169 523)
-49%
|
(199 756)
-18%
|
(187 204)
+6%
|
(192 099)
-3%
|
(207 224)
-8%
|
(194 297)
+6%
|
(190 930)
+2%
|
(178 748)
+6%
|
(164 256)
+8%
|
(168 172)
-2%
|
(163 057)
+3%
|
(157 272)
+4%
|
(152 335)
+3%
|
(140 607)
+8%
|
(143 569)
-2%
|
(147 353)
-3%
|
(159 588)
-8%
|
(170 371)
-7%
|
(169 518)
+1%
|
(175 424)
-3%
|
(165 603)
+6%
|
(199 240)
-20%
|
(204 419)
-3%
|
(206 034)
-1%
|
(227 336)
-10%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
260
|
(18 640)
|
(29 574)
|
(29 603)
|
(29 788)
|
(10 872)
|
64
|
(5)
|
21
|
32
|
237
|
317
|
295
|
264
|
49
|
(35)
|
(38)
|
(13)
|
(20)
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30 440
|
30 440
|
30 440
|
0
|
2 012
|
2 012
|
2 012
|
0
|
0
|
0
|
0
|
(56 071)
|
(101 240)
|
|
Net Issuance of Debt |
(81 269)
|
(67 276)
|
(49 987)
|
(48 133)
|
(92 558)
|
(128 847)
|
(113 591)
|
(119 812)
|
(60 870)
|
(23 562)
|
(49 946)
|
271 468
|
272 587
|
264 404
|
313 620
|
88 941
|
94 478
|
121 067
|
105 229
|
98 714
|
87 145
|
86 797
|
112 756
|
46 199
|
20 066
|
(114 511)
|
(136 788)
|
(167 311)
|
(139 543)
|
(57 151)
|
(25 220)
|
114 795
|
131 292
|
168 579
|
57 595
|
4 547
|
(49 498)
|
(40 327)
|
27 828
|
110 529
|
130 123
|
|
Cash Paid for Dividends |
(55 318)
|
(55 324)
|
(55 324)
|
(55 010)
|
(55 010)
|
(54 696)
|
(54 696)
|
(54 705)
|
(54 705)
|
(54 711)
|
(54 711)
|
(54 720)
|
(54 720)
|
(61 335)
|
(61 335)
|
(79 273)
|
(79 273)
|
(93 457)
|
(93 457)
|
(103 875)
|
(103 875)
|
(107 687)
|
(107 687)
|
(88 827)
|
(88 827)
|
(53 878)
|
(53 878)
|
(52 005)
|
(52 005)
|
(72 815)
|
(72 815)
|
(90 792)
|
(90 792)
|
(113 505)
|
(113 505)
|
(131 492)
|
(131 492)
|
(139 090)
|
(139 090)
|
(158 048)
|
(158 048)
|
|
Other |
(9 690)
|
(19 487)
|
(9 098)
|
(7 699)
|
(7 744)
|
5 314
|
(4 856)
|
(4 117)
|
(2 438)
|
(3 458)
|
(3 298)
|
(3 906)
|
(2 715)
|
(7 683)
|
(8 385)
|
(10 004)
|
(18 339)
|
(14 631)
|
(15 412)
|
(16 518)
|
(7 948)
|
(7 241)
|
(8 526)
|
(6 207)
|
(8 047)
|
(8 640)
|
(9 001)
|
(11 902)
|
(10 634)
|
(9 402)
|
(26 273)
|
(31 590)
|
(31 677)
|
(33 283)
|
(12 715)
|
(8 602)
|
(10 846)
|
(11 088)
|
(10 775)
|
(12 668)
|
(9 671)
|
|
Cash from Financing Activities |
(146 017)
N/A
|
(160 727)
-10%
|
(143 983)
+10%
|
(140 445)
+2%
|
(185 100)
-32%
|
(189 101)
-2%
|
(173 079)
+8%
|
(178 639)
-3%
|
(117 992)
+34%
|
(81 699)
+31%
|
(107 718)
-32%
|
213 159
N/A
|
215 447
+1%
|
195 650
-9%
|
243 949
+25%
|
(371)
N/A
|
(3 172)
-755%
|
12 949
N/A
|
(3 660)
N/A
|
(21 696)
-493%
|
(24 687)
-14%
|
(28 134)
-14%
|
(3 457)
+88%
|
(48 832)
-1 313%
|
(76 808)
-57%
|
(177 029)
-130%
|
(199 667)
-13%
|
(231 218)
-16%
|
(171 742)
+26%
|
(108 928)
+37%
|
(93 868)
+14%
|
22 853
N/A
|
10 835
-53%
|
23 803
+120%
|
(66 613)
N/A
|
(133 535)
-100%
|
(191 836)
-44%
|
(190 505)
+1%
|
(122 037)
+36%
|
(116 258)
+5%
|
(138 836)
-19%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(2 465)
|
(3 802)
|
(2 845)
|
(3 825)
|
(1 788)
|
(1 765)
|
2 441
|
7 032
|
6 349
|
1 566
|
(1 467)
|
(5 191)
|
(5 141)
|
3 822
|
9 898
|
2 887
|
(2 476)
|
2 606
|
(7 602)
|
1 049
|
3 155
|
(2 301)
|
(1 657)
|
(3 105)
|
555
|
2 006
|
2 782
|
4 247
|
3 426
|
3 900
|
10 024
|
39 460
|
27 676
|
10 492
|
4 272
|
(25 365)
|
(14 350)
|
(2 819)
|
4 881
|
17 371
|
(6 718)
|
|
Net Change in Cash |
20 701
N/A
|
8 851
-57%
|
15 033
+70%
|
(4 418)
N/A
|
(44 297)
-903%
|
(14 939)
+66%
|
354
N/A
|
(1 540)
N/A
|
19 069
N/A
|
29 266
+53%
|
13 642
-53%
|
44 709
+228%
|
74 274
+66%
|
31 236
-58%
|
24 496
-22%
|
(4 949)
N/A
|
(35 078)
-609%
|
(17 089)
+51%
|
4 082
N/A
|
47 786
+1 071%
|
36 658
-23%
|
35 431
-3%
|
99 137
+180%
|
61 615
-38%
|
71 452
+16%
|
33 411
-53%
|
(5 813)
N/A
|
(20 546)
-253%
|
38 374
N/A
|
53 978
+41%
|
73 557
+36%
|
148 987
+103%
|
47 996
-68%
|
63 100
+31%
|
(25 385)
N/A
|
(40 072)
-58%
|
(3 537)
+91%
|
9 321
N/A
|
113 203
+1 114%
|
128 368
+13%
|
92 248
-28%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
149 688
N/A
|
160 575
+7%
|
143 574
-11%
|
124 343
-13%
|
121 280
-2%
|
145 435
+20%
|
153 155
+5%
|
149 892
-2%
|
109 083
-27%
|
104 700
-4%
|
105 512
+1%
|
91 864
-13%
|
78 358
-15%
|
25 546
-67%
|
(6 533)
N/A
|
(47 059)
-620%
|
(21 289)
+55%
|
(9 681)
+55%
|
10 498
N/A
|
66 529
+534%
|
67 877
+2%
|
73 415
+8%
|
110 474
+50%
|
114 324
+3%
|
133 813
+17%
|
194 220
+45%
|
172 581
-11%
|
181 440
+5%
|
180 472
-1%
|
131 483
-27%
|
138 014
+5%
|
72 669
-47%
|
2 143
-97%
|
25 129
+1 073%
|
22 941
-9%
|
106 575
+365%
|
182 259
+71%
|
201 255
+10%
|
231 831
+15%
|
224 576
-3%
|
251 148
+12%
|