Sato Holdings Corp
TSE:6287

Watchlist Manager
Sato Holdings Corp Logo
Sato Holdings Corp
TSE:6287
Watchlist
Price: 2 149 JPY -4.66% Market Closed
Market Cap: 69.7B JPY
Have any thoughts about
Sato Holdings Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Sato Holdings Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
6 993
7 246
7 770
6 859
6 556
6 075
5 888
6 062
6 319
6 496
5 434
5 354
7 064
7 128
6 494
7 125
5 647
5 564
6 573
6 408
7 353
7 485
636
17
(2 846)
7 369
14 457
15 435
16 611
6 253
5 963
6 414
8 305
9 029
7 147
7 184
5 565
6 380
5 662
5 982
7 161
Depreciation & Amortization
3 280
3 401
3 599
3 956
4 444
4 834
5 116
5 206
5 098
5 114
5 191
5 329
5 445
5 521
5 565
5 548
5 556
5 603
5 570
5 642
5 763
5 837
5 914
5 571
5 148
4 716
4 315
4 285
4 329
4 405
4 456
4 665
4 878
5 023
5 119
5 047
4 980
4 944
5 072
5 153
5 263
Other Non-Cash Items
(1 483)
(1 793)
(425)
(856)
(629)
(14)
146
1 009
828
135
(40)
(266)
(2 237)
(1 875)
(89)
(113)
1 797
2 041
1 364
1 245
848
322
6 481
5 934
7 784
(1 891)
(8 555)
(8 177)
(9 326)
709
654
(566)
(969)
(163)
1 405
2 413
3 321
2 736
4 444
4 850
4 880
Cash Taxes Paid
1 514
1 898
1 933
2 557
2 327
2 375
2 293
1 488
1 619
1 338
1 409
2 445
2 195
2 874
2 985
2 339
2 226
1 935
1 391
2 278
1 952
2 245
2 469
3 569
2 068
1 097
1 510
(662)
1 370
1 838
1 505
1 555
1 420
1 713
2 230
2 495
2 579
2 738
2 766
1 814
2 458
Cash Interest Paid
151
142
211
228
256
257
185
165
125
125
129
132
134
136
141
140
179
151
140
153
149
176
187
186
200
209
220
216
177
175
217
228
242
267
252
276
286
301
340
374
426
Change in Working Capital
(1 117)
(1 197)
(1 739)
(2 770)
(1 944)
(3 725)
(5 059)
(4 008)
(3 614)
(2 054)
184
(1 577)
(3 438)
(4 643)
(5 786)
(5 127)
(3 249)
(2 705)
(4 143)
(4 640)
(4 089)
(2 766)
(1 696)
(2 330)
(1 917)
(1 805)
(4 411)
(3 662)
(5 140)
(8 329)
(7 770)
(8 198)
(10 502)
(10 825)
(8 480)
(7 502)
(4 862)
(3 810)
(2 616)
(2 307)
(3 206)
Cash from Operating Activities
7 673
N/A
7 657
0%
9 205
+20%
7 189
-22%
8 427
+17%
7 170
-15%
6 091
-15%
8 269
+36%
8 631
+4%
9 691
+12%
10 769
+11%
8 840
-18%
6 834
-23%
6 131
-10%
6 184
+1%
7 433
+20%
9 751
+31%
10 503
+8%
9 364
-11%
8 655
-8%
9 875
+14%
10 878
+10%
11 335
+4%
9 192
-19%
8 169
-11%
8 389
+3%
5 806
-31%
7 881
+36%
6 474
-18%
3 038
-53%
3 303
+9%
2 315
-30%
1 712
-26%
3 064
+79%
5 191
+69%
7 142
+38%
9 004
+26%
10 250
+14%
12 562
+23%
13 678
+9%
14 098
+3%
Investing Cash Flow
Capital Expenditures
(5 047)
(5 510)
(6 610)
(6 328)
(6 463)
(6 178)
(4 718)
(4 506)
(4 940)
(4 179)
(4 790)
(5 592)
(5 662)
(6 514)
(7 330)
(7 146)
(6 022)
(5 311)
(4 288)
(3 734)
(3 718)
(3 851)
(3 903)
(3 615)
(3 312)
(4 437)
(4 321)
(4 796)
(4 836)
(3 610)
(3 753)
(4 154)
(5 889)
(6 326)
(7 256)
(8 108)
(7 890)
(7 468)
(7 722)
(7 992)
(7 382)
Other Items
214
1 785
389
460
(469)
(6 290)
(4 878)
(4 833)
(4 418)
425
(3 926)
(3 332)
191
43
3 826
3 290
(168)
(31)
(924)
(918)
124
87
1 454
1 405
132
14 457
4 219
4 304
4 508
(9 729)
15
3 095
6 921
9 800
9 546
5 915
2 262
(437)
(212)
(124)
(680)
Cash from Investing Activities
(4 833)
N/A
(3 725)
+23%
(6 221)
-67%
(5 868)
+6%
(6 932)
-18%
(12 468)
-80%
(9 596)
+23%
(9 339)
+3%
(9 358)
0%
(3 754)
+60%
(8 716)
-132%
(8 924)
-2%
(5 471)
+39%
(6 471)
-18%
(3 504)
+46%
(3 856)
-10%
(6 190)
-61%
(5 342)
+14%
(5 212)
+2%
(4 652)
+11%
(3 594)
+23%
(3 764)
-5%
(2 449)
+35%
(2 210)
+10%
(3 180)
-44%
10 020
N/A
(102)
N/A
(492)
-382%
(328)
+33%
(13 339)
-3 967%
(3 738)
+72%
(1 059)
+72%
1 032
N/A
3 474
+237%
2 290
-34%
(2 193)
N/A
(5 628)
-157%
(7 905)
-40%
(7 934)
0%
(8 116)
-2%
(8 062)
+1%
Financing Cash Flow
Net Issuance of Common Stock
0
0
(3)
(4)
0
0
(3)
(3)
497
497
500
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(437)
(967)
(1 788)
(2 500)
0
(1 533)
(712)
0
0
0
Net Issuance of Debt
(738)
(774)
(1 701)
(1 588)
(873)
3 949
4 930
4 543
3 150
1 296
614
848
558
(2 717)
(1 581)
(2 340)
(965)
(799)
(1 239)
1 683
(847)
(1 727)
1 085
(1 220)
844
(935)
(4 800)
(4 809)
(4 995)
(2 328)
(1 622)
(1 166)
(911)
(894)
(1 432)
(2 174)
(2 824)
492
556
819
1 746
Cash Paid for Dividends
(1 246)
(1 375)
(1 372)
(1 511)
(1 504)
(1 739)
(1 740)
(1 836)
(1 842)
(1 946)
(1 950)
(2 024)
(2 022)
(2 090)
(2 089)
(2 187)
(2 190)
(2 292)
(2 293)
(2 359)
(2 361)
(2 395)
(2 393)
(2 366)
(2 359)
(2 321)
(2 329)
(2 367)
(2 365)
(2 369)
(2 362)
(2 361)
(2 361)
(2 376)
(2 376)
(2 358)
(2 363)
(2 336)
(2 337)
(2 369)
(2 370)
Other
14
14
14
14
(1)
66
67
66
(438)
(502)
(507)
(326)
307
302
212
32
(96)
(93)
(2)
(3)
(2)
(3)
(3)
(2)
(3)
(2)
(2)
(3)
(2)
(3)
(3)
(1)
(1 508)
(714)
(1)
12
1 535
742
30
71
0
Cash from Financing Activities
(1 973)
N/A
(2 138)
-8%
(3 062)
-43%
(3 089)
-1%
(2 381)
+23%
2 273
N/A
3 254
+43%
2 771
-15%
1 367
-51%
(655)
N/A
(1 343)
-105%
(1 002)
+25%
(1 157)
-15%
(4 505)
-289%
(3 458)
+23%
(4 495)
-30%
(3 251)
+28%
(3 184)
+2%
(3 534)
-11%
(679)
+81%
(3 210)
-373%
(4 125)
-29%
(1 311)
+68%
(3 588)
-174%
(1 518)
+58%
(3 258)
-115%
(7 131)
-119%
(7 179)
-1%
(7 362)
-3%
(4 700)
+36%
(3 987)
+15%
(3 965)
+1%
(5 747)
-45%
(5 772)
0%
(6 309)
-9%
(6 583)
-4%
(5 185)
+21%
(1 814)
+65%
(1 751)
+3%
(1 479)
+16%
(624)
+58%
Change in Cash
Effect of Foreign Exchange Rates
574
671
459
766
(251)
(722)
(682)
(1 809)
(1 192)
(361)
(164)
857
1 162
315
47
(224)
(286)
(628)
(214)
(336)
(681)
(142)
(626)
(289)
(162)
(300)
629
646
631
801
983
1 645
1 832
817
438
396
258
248
473
579
(686)
Net Change in Cash
1 441
N/A
2 465
+71%
381
-85%
(1 002)
N/A
(1 137)
-13%
(3 747)
-230%
(933)
+75%
(108)
+88%
(552)
-411%
4 921
N/A
546
-89%
(229)
N/A
1 368
N/A
(4 530)
N/A
(731)
+84%
(1 142)
-56%
24
N/A
1 349
+5 521%
404
-70%
2 988
+640%
2 390
-20%
2 847
+19%
6 949
+144%
3 105
-55%
3 309
+7%
14 851
+349%
(798)
N/A
856
N/A
(585)
N/A
(14 200)
-2 327%
(3 439)
+76%
(1 064)
+69%
(1 171)
-10%
1 583
N/A
1 610
+2%
(1 238)
N/A
(1 551)
-25%
779
N/A
3 350
+330%
4 662
+39%
4 726
+1%
Free Cash Flow
Free Cash Flow
2 626
N/A
2 147
-18%
2 595
+21%
861
-67%
1 964
+128%
992
-49%
1 373
+38%
3 763
+174%
3 691
-2%
5 512
+49%
5 979
+8%
3 248
-46%
1 172
-64%
(383)
N/A
(1 146)
-199%
287
N/A
3 729
+1 199%
5 192
+39%
5 076
-2%
4 921
-3%
6 157
+25%
7 027
+14%
7 432
+6%
5 577
-25%
4 857
-13%
3 952
-19%
1 485
-62%
3 085
+108%
1 638
-47%
(572)
N/A
(450)
+21%
(1 839)
-309%
(4 177)
-127%
(3 262)
+22%
(2 065)
+37%
(966)
+53%
1 114
N/A
2 782
+150%
4 840
+74%
5 686
+17%
6 716
+18%

See Also

Discover More