Union Tool Co
TSE:6278

Watchlist Manager
Union Tool Co Logo
Union Tool Co
TSE:6278
Watchlist
Price: 5 240 JPY -8.71% Market Closed
Market Cap: 90.5B JPY
Have any thoughts about
Union Tool Co?
Write Note

Intrinsic Value

The intrinsic value of one Union Tool Co stock under the Base Case scenario is 6 520.19 JPY. Compared to the current market price of 5 240 JPY, Union Tool Co is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
6 520.19 JPY
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Union Tool Co

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Union Tool Co cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Union Tool Co?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Union Tool Co

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Union Tool Co

Provide an overview of the primary business activities
of Union Tool Co.

What unique competitive advantages
does Union Tool Co hold over its rivals?

What risks and challenges
does Union Tool Co face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Union Tool Co.

Provide P/S
for Union Tool Co.

Provide P/E
for Union Tool Co.

Provide P/OCF
for Union Tool Co.

Provide P/FCFE
for Union Tool Co.

Provide P/B
for Union Tool Co.

Provide EV/S
for Union Tool Co.

Provide EV/GP
for Union Tool Co.

Provide EV/EBITDA
for Union Tool Co.

Provide EV/EBIT
for Union Tool Co.

Provide EV/OCF
for Union Tool Co.

Provide EV/FCFF
for Union Tool Co.

Provide EV/IC
for Union Tool Co.

Show me price targets
for Union Tool Co made by professional analysts.

What are the Revenue projections
for Union Tool Co?

How accurate were the past Revenue estimates
for Union Tool Co?

What are the Net Income projections
for Union Tool Co?

How accurate were the past Net Income estimates
for Union Tool Co?

What are the EPS projections
for Union Tool Co?

How accurate were the past EPS estimates
for Union Tool Co?

What are the EBIT projections
for Union Tool Co?

How accurate were the past EBIT estimates
for Union Tool Co?

Compare the revenue forecasts
for Union Tool Co with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Union Tool Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Union Tool Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of Union Tool Co compared to its peers.

Compare the P/E ratios
of Union Tool Co against its peers.

Discuss the investment returns and shareholder value creation
comparing Union Tool Co with its peers.

Analyze the financial leverage
of Union Tool Co compared to its main competitors.

Show all profitability ratios
for Union Tool Co.

Provide ROE
for Union Tool Co.

Provide ROA
for Union Tool Co.

Provide ROIC
for Union Tool Co.

Provide ROCE
for Union Tool Co.

Provide Gross Margin
for Union Tool Co.

Provide Operating Margin
for Union Tool Co.

Provide Net Margin
for Union Tool Co.

Provide FCF Margin
for Union Tool Co.

Show all solvency ratios
for Union Tool Co.

Provide D/E Ratio
for Union Tool Co.

Provide D/A Ratio
for Union Tool Co.

Provide Interest Coverage Ratio
for Union Tool Co.

Provide Altman Z-Score Ratio
for Union Tool Co.

Provide Quick Ratio
for Union Tool Co.

Provide Current Ratio
for Union Tool Co.

Provide Cash Ratio
for Union Tool Co.

What is the historical Revenue growth
over the last 5 years for Union Tool Co?

What is the historical Net Income growth
over the last 5 years for Union Tool Co?

What is the current Free Cash Flow
of Union Tool Co?

Discuss the annual earnings per share (EPS)
trend over the past five years for Union Tool Co.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Union Tool Co

Current Assets 38.9B
Cash & Short-Term Investments 17.6B
Receivables 10B
Other Current Assets 11.3B
Non-Current Assets 36.3B
Long-Term Investments 10B
PP&E 25.6B
Intangibles 75m
Other Non-Current Assets 676m
Current Liabilities 5B
Accounts Payable 871m
Accrued Liabilities 2.4B
Other Current Liabilities 1.7B
Non-Current Liabilities 400m
Other Non-Current Liabilities 400m
Efficiency

Earnings Waterfall
Union Tool Co

Revenue
29.2B JPY
Cost of Revenue
-18.4B JPY
Gross Profit
10.8B JPY
Operating Expenses
-5.9B JPY
Operating Income
4.9B JPY
Other Expenses
-593m JPY
Net Income
4.3B JPY

Free Cash Flow Analysis
Union Tool Co

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Union Tool Co's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive Operating Income
54/100
Profitability
Score

Union Tool Co's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Union Tool Co's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
93/100
Solvency
Score

Union Tool Co's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Union Tool Co

Wall Street analysts forecast Union Tool Co stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Union Tool Co is 7 415.4 JPY with a low forecast of 7 342.7 JPY and a high forecast of 7 633.5 JPY.

Lowest
Price Target
7 342.7 JPY
40% Upside
Average
Price Target
7 415.4 JPY
42% Upside
Highest
Price Target
7 633.5 JPY
46% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Union Tool Co?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Union Tool Co is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Union Tool Co Logo
Union Tool Co

Country

Japan

Industry

Machinery

Market Cap

90.5B JPY

Dividend Yield

1.66%

Description

Union Tool Co. engages in the production and sale of cutting tools, linear motion products, and metal machining equipment. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 1,496 full-time employees. The firm operates through four reporting segments, including Japan, Asia, North America and Europe, engaged in manufacturing and selling cutting tools and other products. The firm also provides machine parts.

Contact

TOKYO-TO
Shinagawa-ku
6-17-1, Minami-Oi
+81354931001.0
www.uniontool.co.jp

IPO

1996-09-25

Employees

1 496

Officers

Chairman & CEO
Mr. Takao Katayama
President & Representative Director
Mr. Hiroshi Odaira
GM of Technology Division & Director
Mr. Yuji Watanabe
Executive Officer & GM of Administration Division
Norimasa Kurata
Executive Officer, GM of Marketing Division & GM of End Mill Planning Department
Mr. Keiko Ogawa
Executive Officer & GM of Sales Division
Mr. Takayuki Sakuma
Show More
Managing Executive Officer
Akira Sato
Executive Officer
Hiroyuki Maki
Director
Yuichi Nakajima
Show Less

See Also

Discover More
What is the Intrinsic Value of one Union Tool Co stock?

The intrinsic value of one Union Tool Co stock under the Base Case scenario is 6 520.19 JPY.

Is Union Tool Co stock undervalued or overvalued?

Compared to the current market price of 5 240 JPY, Union Tool Co is Undervalued by 20%.

Back to Top