Union Tool Co
TSE:6278

Watchlist Manager
Union Tool Co Logo
Union Tool Co
TSE:6278
Watchlist
Price: 5 530 JPY -4.98% Market Closed
Market Cap: 95.5B JPY
Have any thoughts about
Union Tool Co?
Write Note

Cash Flow Statement

Cash Flow Statement
Union Tool Co

Rotate your device to view
Cash Flow Statement
Currency: JPY
Aug-2008 Feb-2009 Aug-2009 Feb-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 May-2012 Nov-2012 May-2013 Nov-2013 May-2014 Nov-2014 May-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
(194)
(2 602)
(6 155)
1 187
2 342
2 847
2 812
3 544
2 399
2 224
1 006
977
2 044
2 518
2 910
3 647
4 949
5 092
3 482
2 860
3 114
3 696
4 289
4 314
3 621
3 103
2 989
3 467
4 429
5 178
6 354
7 354
6 016
4 033
5 216
Depreciation & Amortization
248
(47)
(147)
(51)
(223)
313
2 052
2 559
1 999
1 932
2 043
2 162
2 170
2 269
2 244
2 239
2 271
2 543
2 465
2 180
2 256
2 298
2 356
2 412
2 551
2 696
2 749
2 748
2 705
2 681
2 722
2 647
2 614
2 717
2 810
Other Non-Cash Items
150
62
179
(184)
(145)
(138)
(188)
(203)
(170)
66
493
(183)
(846)
(480)
(225)
(149)
(909)
(969)
(52)
(146)
(217)
(75)
(124)
(154)
(157)
(376)
(191)
(796)
(735)
156
(26)
(1 139)
(1 348)
(505)
(34)
Cash Taxes Paid
(1 356)
(136)
(1 484)
(820)
(782)
(752)
1 052
1 097
1 500
1 484
659
309
282
285
966
1 307
962
967
1 576
1 472
642
506
835
1 049
1 087
1 094
553
345
925
1 161
1 700
1 968
2 227
2 522
975
Cash Interest Paid
(17)
(2)
(6)
(2)
(2)
(1)
1
2
2
1
0
0
1
1
0
0
0
0
0
0
0
0
0
0
4
11
11
7
10
14
13
11
9
6
9
Change in Working Capital
(38)
3 357
6 536
(1 580)
(2 859)
(2 826)
(424)
(1 105)
(1 743)
(1 652)
(212)
802
1 345
438
(1 531)
(2 175)
(1 362)
(277)
(901)
(1 256)
(719)
(995)
(1 648)
(1 639)
(565)
(381)
(861)
(347)
(1 016)
(2 191)
(2 465)
(2 156)
(1 329)
(1 556)
(1 800)
Cash from Operating Activities
166
N/A
770
+363%
413
-46%
(628)
N/A
(884)
-41%
196
N/A
4 253
+2 069%
4 794
+13%
2 484
-48%
2 571
+3%
3 330
+30%
3 759
+13%
4 712
+25%
4 745
+1%
3 398
-28%
3 563
+5%
4 948
+39%
6 388
+29%
4 994
-22%
3 637
-27%
4 434
+22%
4 924
+11%
4 874
-1%
4 933
+1%
5 450
+10%
5 042
-7%
4 685
-7%
5 072
+8%
5 383
+6%
5 824
+8%
6 585
+13%
6 706
+2%
5 953
-11%
4 689
-21%
6 192
+32%
Investing Cash Flow
Capital Expenditures
(1 160)
122
3 409
(189)
(760)
(1 175)
(2 181)
(2 399)
(2 204)
(2 436)
(2 989)
(2 527)
(1 880)
(1 066)
(915)
(1 134)
(1 479)
(1 830)
(2 890)
(4 833)
(4 453)
(3 306)
(3 483)
(3 819)
(3 825)
(2 624)
(1 705)
(1 576)
(1 913)
(2 617)
(2 631)
(2 522)
(3 848)
(4 460)
(4 124)
Other Items
(486)
688
(1 092)
185
(982)
(692)
(1 013)
(1 507)
1 571
387
2 091
1 520
767
(423)
(1 124)
156
789
591
317
1 457
2 696
2 455
449
367
220
715
1 052
2 261
1 668
(546)
(1 052)
560
1 469
(551)
(656)
Cash from Investing Activities
(1 646)
N/A
810
N/A
2 317
+186%
(5)
N/A
(1 741)
-37 757%
(1 867)
-7%
(3 194)
-71%
(3 907)
-22%
(634)
+84%
(2 049)
-223%
(898)
+56%
(1 007)
-12%
(1 113)
-10%
(1 488)
-34%
(2 039)
-37%
(978)
+52%
(690)
+30%
(1 239)
-80%
(2 573)
-108%
(3 376)
-31%
(1 757)
+48%
(851)
+52%
(3 034)
-257%
(3 452)
-14%
(3 605)
-4%
(1 909)
+47%
(653)
+66%
684
N/A
(245)
N/A
(3 163)
-1 191%
(3 683)
-16%
(1 962)
+47%
(2 379)
-21%
(5 011)
-111%
(4 780)
+5%
Financing Cash Flow
Net Issuance of Common Stock
44
0
0
0
0
(1 171)
0
0
(2 000)
(828)
0
(535)
(1 488)
(1 548)
(1 960)
(1 807)
(5 728)
(5 287)
(823)
(822)
(0)
(1)
(1)
(1)
(2)
(1)
(1)
(0)
(1)
(2)
0
0
0
0
0
Net Issuance of Debt
(60)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
(1)
(49)
222
253
209
191
(722)
(792)
(749)
(763)
(648)
(641)
(633)
(639)
(648)
(655)
(699)
(756)
(969)
(1 012)
(864)
(881)
(967)
(1 036)
(1 036)
(1 037)
(1 036)
(1 036)
(1 207)
(1 329)
(1 331)
(1 416)
(1 450)
(1 450)
(1 450)
Other
0
1
1
(1)
(1)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(382)
(382)
0
(34)
(72)
(73)
(76)
(80)
(109)
(134)
(134)
(145)
(164)
(180)
Cash from Financing Activities
(17)
N/A
(907)
-5 396%
(462)
+49%
252
N/A
208
-18%
(981)
N/A
(1 894)
-93%
(1 963)
-4%
(2 748)
-40%
(1 591)
+42%
(1 476)
+7%
(1 176)
+20%
(2 121)
-80%
(2 187)
-3%
(2 608)
-19%
(2 462)
+6%
(6 427)
-161%
(6 043)
+6%
(1 791)
+70%
(1 834)
-2%
(865)
+53%
(1 264)
-46%
(1 350)
-7%
(1 037)
+23%
(1 072)
-3%
(1 110)
-4%
(1 110)
+0%
(1 112)
0%
(1 289)
-16%
(1 440)
-12%
(1 466)
-2%
(1 550)
-6%
(1 595)
-3%
(1 614)
-1%
(1 630)
-1%
Change in Cash
Effect of Foreign Exchange Rates
(324)
(262)
(71)
410
194
90
(276)
(204)
(132)
(171)
42
65
587
914
371
339
469
261
(620)
(287)
199
(25)
(81)
(192)
(181)
(100)
(75)
(58)
332
468
797
493
177
268
468
Net Change in Cash
(1 821)
N/A
411
N/A
2 197
+434%
30
-99%
(2 224)
N/A
(2 562)
-15%
(1 111)
+57%
(1 280)
-15%
(1 030)
+20%
(1 240)
-20%
997
N/A
1 641
+65%
2 065
+26%
1 984
-4%
(878)
N/A
461
N/A
(1 700)
N/A
(633)
+63%
10
N/A
(1 860)
N/A
2 011
N/A
2 784
+38%
408
-85%
252
-38%
593
+135%
1 922
+224%
2 847
+48%
4 586
+61%
4 182
-9%
1 689
-60%
2 233
+32%
3 687
+65%
2 156
-42%
(1 668)
N/A
250
N/A
Free Cash Flow
Free Cash Flow
(994)
N/A
892
N/A
3 822
+328%
(817)
N/A
(1 644)
-101%
(979)
+40%
2 072
N/A
2 395
+16%
280
-88%
135
-52%
341
+153%
1 232
+261%
2 832
+130%
3 679
+30%
2 483
-33%
2 428
-2%
3 469
+43%
4 559
+31%
2 104
-54%
(1 196)
N/A
(18)
+98%
1 618
N/A
1 391
-14%
1 114
-20%
1 626
+46%
2 418
+49%
2 980
+23%
3 496
+17%
3 470
-1%
3 207
-8%
3 954
+23%
4 184
+6%
2 105
-50%
229
-89%
2 068
+803%

See Also

Discover More