H

Hosokawa Micron Corp
TSE:6277

Watchlist Manager
Hosokawa Micron Corp
TSE:6277
Watchlist
Price: 4 125 JPY -3.85%
Market Cap: 61B JPY
Have any thoughts about
Hosokawa Micron Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Hosokawa Micron Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(1 097)
11
1 403
2 060
2 286
2 328
3 005
3 218
3 490
3 351
2 563
3 368
2 995
2 978
3 745
3 714
4 598
5 090
5 901
6 667
6 872
6 041
4 682
4 885
5 595
6 557
7 043
5 801
6 003
8 330
8 286
7 970
Depreciation & Amortization
161
429
1 026
1 239
922
935
934
881
908
995
1 097
1 147
1 177
1 175
1 123
1 031
1 009
1 046
1 098
1 145
1 159
1 314
1 369
1 408
1 560
1 627
1 669
1 748
1 878
1 966
2 144
2 328
Other Non-Cash Items
(22)
430
377
558
327
161
(190)
925
1 247
168
378
(129)
(435)
(558)
(323)
220
(26)
33
(32)
84
42
(329)
(245)
(209)
(424)
(187)
(25)
421
(24)
(533)
(175)
(655)
Cash Taxes Paid
(154)
65
261
273
305
253
833
1 195
1 248
1 369
1 066
470
457
1 065
976
1 085
1 724
1 679
2 107
2 055
2 106
2 396
1 765
790
1 193
2 043
1 636
1 594
1 392
1 506
2 444
3 094
Cash Interest Paid
12
26
52
65
57
47
45
48
44
38
38
42
42
40
38
28
19
20
17
19
37
42
23
28
40
37
28
39
34
16
23
23
Change in Working Capital
624
(100)
(984)
240
(231)
(424)
(1 005)
(3 782)
(4 478)
(309)
315
(819)
(1 775)
(1 104)
(642)
(757)
266
1 087
(973)
(2 547)
(3 660)
(3 835)
(2 800)
(2 093)
1 016
(1 910)
(2 597)
165
(1 747)
(3 816)
(3 743)
(2 341)
Cash from Operating Activities
(334)
N/A
770
N/A
1 822
+137%
4 097
+125%
3 304
-19%
3 000
-9%
2 744
-9%
1 242
-55%
1 167
-6%
4 205
+260%
4 353
+4%
3 567
-18%
1 962
-45%
2 491
+27%
3 903
+57%
4 208
+8%
5 847
+39%
7 256
+24%
5 994
-17%
5 349
-11%
4 413
-17%
3 191
-28%
3 006
-6%
3 991
+33%
7 747
+94%
6 087
-21%
6 090
+0%
8 135
+34%
6 110
-25%
5 947
-3%
6 512
+10%
7 302
+12%
Investing Cash Flow
Capital Expenditures
807
582
(779)
(1 057)
(980)
(1 181)
(1 280)
(978)
(1 506)
(2 697)
(2 987)
(1 935)
(1 809)
(1 676)
(761)
(663)
(811)
(1 145)
(1 236)
(1 683)
(1 863)
(2 342)
(4 066)
(4 249)
(3 506)
(2 767)
(1 692)
(1 695)
(2 847)
(3 362)
(3 117)
(3 820)
Other Items
231
(60)
(115)
(110)
191
418
398
6
73
426
134
(309)
(214)
443
1 884
1 322
(987)
(269)
770
405
554
(706)
(477)
372
3
154
172
(904)
(1 560)
(150)
1 258
809
Cash from Investing Activities
1 038
N/A
522
-50%
(894)
N/A
(1 167)
-31%
(789)
+32%
(763)
+3%
(882)
-16%
(972)
-10%
(1 433)
-47%
(2 271)
-58%
(2 853)
-26%
(2 244)
+21%
(2 023)
+10%
(1 233)
+39%
1 123
N/A
659
-41%
(1 798)
N/A
(1 414)
+21%
(466)
+67%
(1 278)
-174%
(1 309)
-2%
(3 048)
-133%
(4 543)
-49%
(3 877)
+15%
(3 503)
+10%
(2 613)
+25%
(1 520)
+42%
(2 599)
-71%
(4 407)
-70%
(3 512)
+20%
(1 859)
+47%
(3 011)
-62%
Financing Cash Flow
Net Issuance of Common Stock
3
2
(2)
(2)
(2)
(1)
(2)
(3)
(4)
(7)
(5)
(4)
0
(3)
0
(5)
0
(1 011)
0
(8)
(540)
(533)
(3)
(4)
(4)
(5)
(3)
0
(3 891)
(3 892)
(1)
(1 000)
Net Issuance of Debt
(1 225)
(686)
(256)
1 754
1 678
(3 478)
(5 119)
(101)
(55)
(362)
379
480
(471)
(645)
(566)
(524)
(463)
(996)
(946)
(293)
(504)
(458)
1 041
989
(467)
(790)
(545)
(199)
801
400
(615)
(245)
Cash Paid for Dividends
272
272
(206)
(206)
(227)
(227)
(289)
(351)
(371)
(455)
(497)
(558)
(620)
(624)
(627)
(627)
(732)
(732)
(722)
(818)
(901)
(936)
(890)
(890)
(890)
(890)
(1 093)
(1 215)
(1 223)
(1 221)
(1 318)
(1 507)
Other
0
0
0
0
0
0
(1)
(2)
(2)
(1)
0
0
(1)
(1)
(3)
(2)
(2)
0
(8)
0
(2)
(1)
0
(1)
(1)
(2)
(2)
(2)
(2)
0
(1)
(1)
Cash from Financing Activities
(950)
N/A
(412)
+57%
(464)
-13%
1 546
N/A
1 449
-6%
(3 706)
N/A
(5 411)
-46%
(457)
+92%
(432)
+5%
(825)
-91%
(123)
+85%
(82)
+33%
(1 096)
-1 237%
(1 273)
-16%
(1 199)
+6%
(1 158)
+3%
(1 202)
-4%
(2 739)
-128%
(2 684)
+2%
(1 119)
+58%
(1 939)
-73%
(1 928)
+1%
148
N/A
94
-36%
(1 362)
N/A
(1 687)
-24%
(1 643)
+3%
(1 416)
+14%
(4 315)
-205%
(4 713)
-9%
(1 934)
+59%
(2 753)
-42%
Change in Cash
Effect of Foreign Exchange Rates
(79)
(76)
(479)
(262)
27
(326)
(144)
(46)
332
1 022
709
446
257
127
(389)
(1 156)
(321)
1 173
397
(23)
(322)
(1 207)
(488)
328
922
715
1 099
2 547
1 068
1 487
2 451
(232)
Net Change in Cash
(325)
N/A
804
N/A
(15)
N/A
4 214
N/A
3 991
-5%
(1 795)
N/A
(3 693)
-106%
(233)
+94%
(366)
-57%
2 131
N/A
2 086
-2%
1 687
-19%
(900)
N/A
112
N/A
3 438
+2 970%
2 553
-26%
2 526
-1%
4 276
+69%
3 241
-24%
2 929
-10%
843
-71%
(2 992)
N/A
(1 877)
+37%
536
N/A
3 804
+610%
2 502
-34%
4 026
+61%
6 667
+66%
(1 544)
N/A
(791)
+49%
5 170
N/A
1 306
-75%
Free Cash Flow
Free Cash Flow
473
N/A
1 352
+186%
1 043
-23%
3 040
+191%
2 324
-24%
1 819
-22%
1 464
-20%
264
-82%
(339)
N/A
1 508
N/A
1 366
-9%
1 632
+19%
153
-91%
815
+433%
3 142
+286%
3 545
+13%
5 036
+42%
6 111
+21%
4 758
-22%
3 666
-23%
2 550
-30%
849
-67%
(1 060)
N/A
(258)
+76%
4 241
N/A
3 320
-22%
4 398
+32%
6 440
+46%
3 263
-49%
2 585
-21%
3 395
+31%
3 482
+3%

See Also

Discover More