
SMC Corp
TSE:6273

Intrinsic Value
The intrinsic value of one
SMC Corp
stock under the Base Case scenario is
36 032.35
JPY.
Compared to the current market price of 43 400 JPY,
SMC Corp
is
Overvalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
SMC Corp
Fundamental Analysis


Revenue & Expenses Breakdown
SMC Corp
Balance Sheet Decomposition
SMC Corp
Current Assets | 1.4T |
Cash & Short-Term Investments | 597.9B |
Receivables | 205.1B |
Other Current Assets | 557.1B |
Non-Current Assets | 764.4B |
Long-Term Investments | 148.8B |
PP&E | 473.3B |
Intangibles | 17.4B |
Other Non-Current Assets | 124.9B |
Free Cash Flow Analysis
SMC Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
SMC Corp
Revenue
|
784.7B
JPY
|
Cost of Revenue
|
-429.7B
JPY
|
Gross Profit
|
355B
JPY
|
Operating Expenses
|
-171.2B
JPY
|
Operating Income
|
183.8B
JPY
|
Other Expenses
|
-22.4B
JPY
|
Net Income
|
161.4B
JPY
|
Profitability Score
Profitability Due Diligence
SMC Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
SMC Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
SMC Corp's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Score
SMC Corp's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
SMC Corp
According to Wall Street analysts, the average 1-year price target for
SMC Corp
is 67 384.84 JPY
with a low forecast of 54 035 JPY and a high forecast of 84 000 JPY.
Dividends
Current shareholder yield for SMC Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SMC Corp
stock under the Base Case scenario is
36 032.35
JPY.
Compared to the current market price of 43 400 JPY,
SMC Corp
is
Overvalued by 17%.