SMC Corp
TSE:6273
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
57 820
91 450
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
SMC Corp
Revenue
|
778.4B
JPY
|
Cost of Revenue
|
-417.6B
JPY
|
Gross Profit
|
360.8B
JPY
|
Operating Expenses
|
-170.2B
JPY
|
Operating Income
|
190.6B
JPY
|
Other Expenses
|
-28.8B
JPY
|
Net Income
|
161.8B
JPY
|
Income Statement
SMC Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
424 120
N/A
|
442 082
+4%
|
458 081
+4%
|
471 307
+3%
|
478 334
+1%
|
477 982
0%
|
475 608
0%
|
468 782
-1%
|
462 582
-1%
|
467 343
+1%
|
487 625
+4%
|
516 595
+6%
|
549 137
+6%
|
575 650
+5%
|
591 035
+3%
|
601 490
+2%
|
602 124
+0%
|
596 206
-1%
|
576 948
-3%
|
555 061
-4%
|
538 956
-3%
|
528 686
-2%
|
526 000
-1%
|
518 797
-1%
|
513 523
-1%
|
521 956
+2%
|
552 178
+6%
|
606 900
+10%
|
658 876
+9%
|
702 725
+7%
|
727 397
+4%
|
755 982
+4%
|
790 235
+5%
|
812 434
+3%
|
824 772
+2%
|
812 383
-2%
|
796 794
-2%
|
779 916
-2%
|
776 873
0%
|
780 684
+0%
|
778 383
0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(219 996)
|
(230 419)
|
(234 578)
|
(240 828)
|
(240 705)
|
(237 275)
|
(238 227)
|
(233 308)
|
(230 970)
|
(235 760)
|
(244 476)
|
(260 793)
|
(271 725)
|
(279 618)
|
(286 381)
|
(288 958)
|
(292 427)
|
(290 674)
|
(280 104)
|
(272 152)
|
(268 273)
|
(265 346)
|
(266 148)
|
(265 785)
|
(265 490)
|
(270 848)
|
(286 326)
|
(313 248)
|
(328 980)
|
(349 002)
|
(363 545)
|
(375 629)
|
(396 690)
|
(403 378)
|
(403 613)
|
(400 196)
|
(399 989)
|
(398 738)
|
(413 796)
|
(417 349)
|
(417 612)
|
|
Gross Profit |
204 124
N/A
|
211 663
+4%
|
223 503
+6%
|
230 479
+3%
|
237 629
+3%
|
240 707
+1%
|
237 381
-1%
|
235 474
-1%
|
231 612
-2%
|
231 583
0%
|
243 149
+5%
|
255 802
+5%
|
277 412
+8%
|
296 032
+7%
|
304 654
+3%
|
312 532
+3%
|
309 697
-1%
|
305 532
-1%
|
296 844
-3%
|
282 909
-5%
|
270 683
-4%
|
263 340
-3%
|
259 852
-1%
|
253 012
-3%
|
248 033
-2%
|
251 108
+1%
|
265 852
+6%
|
293 652
+10%
|
329 896
+12%
|
353 723
+7%
|
363 852
+3%
|
380 353
+5%
|
393 545
+3%
|
409 056
+4%
|
421 159
+3%
|
412 187
-2%
|
396 805
-4%
|
381 178
-4%
|
363 077
-5%
|
363 335
+0%
|
360 771
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(87 762)
|
(91 514)
|
(95 817)
|
(98 665)
|
(102 488)
|
(103 380)
|
(103 148)
|
(102 574)
|
(100 189)
|
(100 123)
|
(102 042)
|
(104 820)
|
(108 753)
|
(111 607)
|
(112 226)
|
(113 678)
|
(115 150)
|
(116 135)
|
(116 641)
|
(116 331)
|
(114 509)
|
(113 859)
|
(113 598)
|
(110 851)
|
(110 206)
|
(109 124)
|
(112 497)
|
(117 941)
|
(123 551)
|
(131 036)
|
(135 995)
|
(141 905)
|
(150 074)
|
(158 591)
|
(162 959)
|
(165 857)
|
(167 130)
|
(165 598)
|
(166 851)
|
(170 860)
|
(170 172)
|
|
Selling, General & Administrative |
(87 761)
|
(91 513)
|
(95 816)
|
(98 664)
|
(102 487)
|
(103 379)
|
(103 147)
|
(102 573)
|
(100 188)
|
(100 122)
|
(102 041)
|
(104 820)
|
(108 751)
|
(111 608)
|
(112 226)
|
(113 677)
|
(115 150)
|
(116 133)
|
(116 640)
|
(116 331)
|
(114 509)
|
(113 859)
|
(113 597)
|
(110 849)
|
(110 206)
|
(109 123)
|
(112 496)
|
(117 941)
|
(123 548)
|
(131 036)
|
(135 993)
|
(141 902)
|
(150 072)
|
(158 588)
|
(162 958)
|
(165 856)
|
(167 130)
|
(165 597)
|
(166 851)
|
(170 860)
|
(170 172)
|
|
Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
1
|
0
|
(1)
|
1
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
0
|
(3)
|
0
|
(2)
|
(3)
|
(2)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
116 362
N/A
|
120 149
+3%
|
127 686
+6%
|
131 814
+3%
|
135 141
+3%
|
137 327
+2%
|
134 233
-2%
|
132 900
-1%
|
131 423
-1%
|
131 460
+0%
|
141 107
+7%
|
150 982
+7%
|
168 659
+12%
|
184 425
+9%
|
192 428
+4%
|
198 854
+3%
|
194 547
-2%
|
189 397
-3%
|
180 203
-5%
|
166 578
-8%
|
156 174
-6%
|
149 481
-4%
|
146 254
-2%
|
142 161
-3%
|
137 827
-3%
|
141 984
+3%
|
153 355
+8%
|
175 711
+15%
|
206 345
+17%
|
222 687
+8%
|
227 857
+2%
|
238 448
+5%
|
243 471
+2%
|
250 465
+3%
|
258 200
+3%
|
246 330
-5%
|
229 675
-7%
|
215 580
-6%
|
196 226
-9%
|
192 475
-2%
|
190 599
-1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
15 316
|
20 857
|
27 563
|
32 753
|
21 972
|
9 101
|
(8 658)
|
(26 740)
|
(26 953)
|
(3 425)
|
3 776
|
19 720
|
25 306
|
5 001
|
917
|
5 465
|
6 799
|
(317)
|
11 945
|
1 686
|
(2 298)
|
4 936
|
6 691
|
11 341
|
11 288
|
6 577
|
15 239
|
17 448
|
19 564
|
30 610
|
39 819
|
74 702
|
82 490
|
59 911
|
43 028
|
22 528
|
22 558
|
32 797
|
50 215
|
41 669
|
18 651
|
|
Non-Reccuring Items |
(323)
|
(623)
|
(1 032)
|
(1 030)
|
(1 031)
|
(613)
|
(119)
|
(135)
|
(1 501)
|
(1 501)
|
(2 787)
|
(2 736)
|
(2 297)
|
(2 297)
|
(1 019)
|
(991)
|
(53)
|
(155)
|
(1 444)
|
(1 364)
|
(1 518)
|
(1 556)
|
(404)
|
(770)
|
(715)
|
(623)
|
(988)
|
305
|
90
|
9
|
(681)
|
(712)
|
(753)
|
(743)
|
(859)
|
(828)
|
(569)
|
(464)
|
(324)
|
(698)
|
(764)
|
|
Gain/Loss on Disposition of Assets |
508
|
526
|
522
|
519
|
142
|
151
|
0
|
244
|
328
|
297
|
337
|
387
|
267
|
305
|
197
|
163
|
157
|
129
|
111
|
100
|
104
|
117
|
173
|
81
|
100
|
0
|
1 579
|
130
|
97
|
275
|
308
|
304
|
333
|
206
|
447
|
572
|
596
|
991
|
732
|
739
|
714
|
|
Total Other Income |
3 264
|
5 652
|
3 995
|
4 055
|
3 535
|
668
|
3 887
|
3 522
|
2 933
|
3 636
|
3 238
|
3 028
|
3 429
|
3 694
|
3 544
|
4 273
|
4 414
|
4 939
|
6 266
|
5 287
|
5 149
|
4 589
|
5 419
|
4 865
|
4 551
|
5 154
|
3 297
|
3 901
|
4 369
|
4 586
|
5 548
|
4 880
|
4 982
|
4 434
|
7 961
|
8 900
|
8 241
|
9 482
|
5 804
|
11 628
|
12 178
|
|
Pre-Tax Income |
135 127
N/A
|
146 561
+8%
|
158 734
+8%
|
168 111
+6%
|
159 759
-5%
|
146 634
-8%
|
129 343
-12%
|
109 791
-15%
|
106 230
-3%
|
130 467
+23%
|
145 671
+12%
|
171 381
+18%
|
195 364
+14%
|
191 128
-2%
|
196 067
+3%
|
207 764
+6%
|
205 864
-1%
|
193 993
-6%
|
197 081
+2%
|
172 287
-13%
|
157 611
-9%
|
157 567
0%
|
158 133
+0%
|
157 678
0%
|
153 051
-3%
|
153 092
+0%
|
172 482
+13%
|
197 495
+15%
|
230 465
+17%
|
258 167
+12%
|
272 851
+6%
|
317 622
+16%
|
330 523
+4%
|
314 273
-5%
|
308 777
-2%
|
277 502
-10%
|
260 501
-6%
|
258 386
-1%
|
252 653
-2%
|
245 813
-3%
|
221 378
-10%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(38 612)
|
(42 557)
|
(48 946)
|
(52 239)
|
(48 910)
|
(42 935)
|
(36 986)
|
(23 279)
|
(21 914)
|
(28 072)
|
(32 254)
|
(46 561)
|
(53 740)
|
(52 244)
|
(58 897)
|
(64 934)
|
(66 645)
|
(62 111)
|
(66 267)
|
(56 346)
|
(49 319)
|
(52 913)
|
(47 539)
|
(50 965)
|
(49 981)
|
(47 883)
|
(50 655)
|
(52 812)
|
(64 382)
|
(74 520)
|
(79 527)
|
(94 912)
|
(94 495)
|
(86 265)
|
(83 871)
|
(75 845)
|
(73 959)
|
(70 028)
|
(74 300)
|
(70 905)
|
(59 472)
|
|
Income from Continuing Operations |
96 515
|
104 004
|
109 788
|
115 872
|
110 849
|
103 699
|
92 357
|
86 512
|
84 316
|
102 395
|
113 417
|
124 820
|
141 624
|
138 884
|
137 170
|
142 830
|
139 219
|
131 882
|
130 814
|
115 941
|
108 292
|
104 654
|
110 594
|
106 713
|
103 070
|
105 209
|
121 827
|
144 683
|
166 083
|
183 647
|
193 324
|
222 710
|
236 028
|
228 008
|
224 906
|
201 657
|
186 542
|
188 358
|
178 353
|
174 908
|
161 906
|
|
Income to Minority Interest |
(233)
|
(270)
|
(204)
|
(211)
|
(186)
|
(147)
|
(218)
|
(204)
|
(239)
|
(469)
|
(321)
|
(384)
|
(376)
|
(201)
|
(300)
|
(314)
|
(341)
|
(347)
|
(183)
|
(112)
|
(73)
|
(22)
|
(93)
|
(40)
|
110
|
121
|
(35)
|
(135)
|
(303)
|
(322)
|
(331)
|
(277)
|
(251)
|
(269)
|
(296)
|
(303)
|
(250)
|
(209)
|
(32)
|
(29)
|
(131)
|
|
Net Income (Common) |
96 281
N/A
|
103 732
+8%
|
109 583
+6%
|
115 661
+6%
|
110 662
-4%
|
103 551
-6%
|
92 138
-11%
|
86 307
-6%
|
84 076
-3%
|
101 926
+21%
|
113 095
+11%
|
124 435
+10%
|
141 247
+14%
|
138 681
-2%
|
136 869
-1%
|
142 515
+4%
|
138 877
-3%
|
131 534
-5%
|
130 631
-1%
|
115 829
-11%
|
108 220
-7%
|
104 631
-3%
|
110 500
+6%
|
106 673
-3%
|
103 178
-3%
|
105 331
+2%
|
121 790
+16%
|
144 545
+19%
|
165 778
+15%
|
183 322
+11%
|
192 991
+5%
|
222 431
+15%
|
235 776
+6%
|
227 738
-3%
|
224 609
-1%
|
201 354
-10%
|
186 290
-7%
|
188 147
+1%
|
178 321
-5%
|
174 878
-2%
|
161 775
-7%
|
|
EPS (Diluted) |
1 437.02
N/A
|
1 548.23
+8%
|
1 629.39
+5%
|
1 726.28
+6%
|
1 651.67
-4%
|
1 545.53
-6%
|
1 371.35
-11%
|
1 288.16
-6%
|
1 254.86
-3%
|
1 521.28
+21%
|
1 683.14
+11%
|
1 857.23
+10%
|
2 108.16
+14%
|
2 069.86
-2%
|
2 036.35
-2%
|
2 127.08
+4%
|
2 066.04
-3%
|
1 956.8
-5%
|
1 943.36
-1%
|
1 724.21
-11%
|
1 624.38
-6%
|
1 573.02
-3%
|
1 656.45
+5%
|
1 603.67
-3%
|
1 551.17
-3%
|
1 583.59
+2%
|
1 831.98
+16%
|
2 187.62
+19%
|
2 508.89
+15%
|
2 774.45
+11%
|
2 923.8
+5%
|
3 404.2
+16%
|
3 608.44
+6%
|
3 487.67
-3%
|
3 444.55
-1%
|
3 121.76
-9%
|
2 888.39
-7%
|
2 917.91
+1%
|
2 766.94
-5%
|
2 726.78
-1%
|
2 523.69
-7%
|