Nabtesco Corp
TSE:6268

Watchlist Manager
Nabtesco Corp Logo
Nabtesco Corp
TSE:6268
Watchlist
Price: 2 751.5 JPY 0.75% Market Closed
Market Cap: 330.5B JPY
Have any thoughts about
Nabtesco Corp?
Write Note

Relative Value

The Relative Value of one Nabtesco Corp stock under the Base Case scenario is 2 679.49 JPY. Compared to the current market price of 2 751.5 JPY, Nabtesco Corp is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 679.49 JPY
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
57
Median 3Y
1.2
Median 5Y
1.3
Industry
1.6
Forward
1
vs History
9
vs Industry
20
Median 3Y
23.7
Median 5Y
20.2
Industry
20.7
Forward
34.4
vs History
63
vs Industry
22
Median 3Y
23.8
Median 5Y
16.2
Industry
14.8
vs History
vs Industry
Median 3Y
-31.8
Median 5Y
11.5
Industry
21.3
vs History
96
vs Industry
55
Median 3Y
1.5
Median 5Y
1.6
Industry
1.8
vs History
92
vs Industry
63
Median 3Y
0.9
Median 5Y
1
Industry
1.7
Forward
0.9
vs History
98
vs Industry
62
Median 3Y
3.5
Median 5Y
3.8
Industry
6.2
vs History
68
vs Industry
47
Median 3Y
8
Median 5Y
8.5
Industry
12.4
Forward
9.4
vs History
23
vs Industry
32
Median 3Y
15.3
Median 5Y
14.5
Industry
16
vs History
66
vs Industry
28
Median 3Y
18.8
Median 5Y
13.2
Industry
14.8
vs History
vs Industry
Median 3Y
-17.8
Median 5Y
12.2
Industry
18.1
vs History
96
vs Industry
56
Median 3Y
0.9
Median 5Y
1
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Nabtesco Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nabtesco Corp
TSE:6268
330.5B JPY 1 47.8 9.4 20.4
US
Parker-Hannifin Corp
NYSE:PH
83.1B USD 4.2 28.7 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.5B USD 4.8 22.1 17.8 19.5
SE
Atlas Copco AB
STO:ATCO A
822.1B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.3B USD 2.6 22.9 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.2 44.2 21.3 28.4
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.4 17.2 25.5
US
Dover Corp
NYSE:DOV
25.9B USD 3.1 16.6 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Nabtesco Corp
TSE:6268
Average EV/EBITDA: 17.1
9.4
32%
0.3
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.3
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Nabtesco Corp
TSE:6268
Average EV/EBIT: 22.9
20.4
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.2
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.4
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.5
108%
0.2
US
Dover Corp
NYSE:DOV
20.5
22%
0.9
US
Fortive Corp
NYSE:FTV
24.2
46%
0.5

See Also

Discover More
Back to Top