Nabtesco Corp
TSE:6268

Watchlist Manager
Nabtesco Corp Logo
Nabtesco Corp
TSE:6268
Watchlist
Price: 4 194 JPY -0.57% Market Closed
Market Cap: 507.7B JPY

Relative Value

The Relative Value of one Nabtesco Corp stock under the Base Case scenario is 2 932.28 JPY. Compared to the current market price of 4 194 JPY, Nabtesco Corp is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 932.28 JPY
Overvaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Nabtesco Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nabtesco Corp
TSE:6268
496.5B JPY 1.6 31.3 11.7 21.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
119.1B USD 5.9 32.7 24.3 29.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.4T JPY 3.4 64.8 30.2 44.7
SE
Atlas Copco AB
STO:ATCO A
907.9B SEK 5.3 33 21 26.4
US
Barnes Group Inc
NYSE:B
82.2B USD 5.7 23.1 9.9 12.6
US
Illinois Tool Works Inc
NYSE:ITW
76.4B USD 4.8 25.3 18.5 20.3
SE
Sandvik AB
STO:SAND
401.5B SEK 3.3 27.2 15.4 21.1
CH
Schindler Holding AG
SIX:SCHP
33B CHF 3 33.4 19.3 24
JP
Fanuc Corp
TSE:6954
6.2T JPY 7.5 39.1 25.6 32.6
FI
Kone Oyj
OMXH:KNEBV
32.2B EUR 2.8 33.6 19.6 24.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Nabtesco Corp
TSE:6268
Average EV/EBITDA: 15 637.8
11.7
13%
0.9
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.3
11%
2.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
30.2
19%
1.6
SE
Atlas Copco AB
STO:ATCO A
21
3%
7
US
Barnes Group Inc
NYSE:B
9.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.5
3%
6.2
SE
Sandvik AB
STO:SAND
15.4
6%
2.6
CH
Schindler Holding AG
SIX:SCHP
19.3
8%
2.4
JP
Fanuc Corp
TSE:6954
25.6
10%
2.6
FI
K
Kone Oyj
OMXH:KNEBV
19.6
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Nabtesco Corp
TSE:6268
Average EV/EBIT: 19 129.7
21.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.5
15%
2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
44.7
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
26.4
4%
6.6
US
Barnes Group Inc
NYSE:B
12.6
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
20.3
4%
5.1
SE
Sandvik AB
STO:SAND
21.1
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24
10%
2.4
JP
Fanuc Corp
TSE:6954
32.6
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.4
10%
2.4