Nabtesco Corp
TSE:6268

Watchlist Manager
Nabtesco Corp Logo
Nabtesco Corp
TSE:6268
Watchlist
Price: 2 749.5 JPY -0.07% Market Closed
Market Cap: 330.3B JPY
Have any thoughts about
Nabtesco Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Nabtesco Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
28 560
28 659
27 026
26 899
25 678
15 358
18 945
16 764
16 730
18 936
21 959
23 925
24 876
26 569
29 918
22 329
21 384
22 965
17 709
22 925
22 057
19 951
20 823
21 715
21 085
23 512
99 052
82 899
74 128
67 893
(17 134)
(6 258)
14 461
11 387
22 444
25 901
13 707
16 430
12 237
11 045
8 789
Depreciation & Amortization
8 420
8 185
7 483
8 882
9 538
7 971
8 066
7 307
7 532
7 422
7 644
8 017
8 142
8 974
9 495
9 915
10 198
10 011
10 791
11 540
12 185
13 093
13 186
13 380
13 779
13 730
13 738
13 652
13 239
13 266
13 402
13 728
14 163
14 483
14 704
14 809
15 150
15 469
15 720
15 854
16 157
Other Non-Cash Items
(3 167)
(2 309)
(2 433)
(2 948)
(3 296)
(1 389)
312
3 339
4 956
6 114
4 145
4 598
5 594
4 120
1 339
5 939
4 683
3 089
8 546
3 774
3 986
6 799
5 535
4 585
4 825
3 757
(69 984)
(51 180)
(41 466)
(36 153)
46 944
31 545
7 989
6 742
(4 126)
(7 418)
4 709
2 643
5 553
6 513
7 584
Cash Taxes Paid
9 791
10 808
10 630
9 435
9 259
8 899
9 818
4 833
6 931
4 169
9 068
8 953
9 928
9 786
7 601
8 160
7 506
7 335
7 596
8 195
8 093
7 767
7 593
6 904
6 351
7 106
9 831
10 977
12 467
12 204
25 630
25 236
23 001
23 216
15 296
14 848
16 264
16 093
6 698
6 967
6 152
Cash Interest Paid
258
241
206
201
165
149
168
134
136
106
180
180
183
171
93
101
99
112
125
170
194
256
264
252
246
190
194
173
162
165
163
164
172
194
250
319
444
574
658
726
752
Change in Working Capital
(12 127)
(12 401)
(12 127)
(12 716)
(10 242)
(13 196)
(11 436)
(7 172)
(7 687)
(4 743)
(7 915)
(8 861)
(16 410)
(16 593)
(15 724)
(15 529)
(11 834)
(11 900)
(11 547)
(9 698)
(4 113)
(1 410)
(2 057)
1 547
(3 219)
(6 796)
(2 509)
(5 084)
(6 881)
(8 666)
(28 566)
(28 212)
(25 659)
(24 895)
(16 592)
(15 034)
(22 120)
(23 365)
(18 811)
(20 817)
(10 539)
Cash from Operating Activities
21 686
N/A
22 134
+2%
19 949
-10%
20 117
+1%
21 678
+8%
8 744
-60%
17 495
+100%
21 171
+21%
21 990
+4%
27 729
+26%
25 833
-7%
27 679
+7%
22 202
-20%
23 070
+4%
25 028
+8%
22 654
-9%
24 431
+8%
24 165
-1%
25 499
+6%
28 541
+12%
34 115
+20%
38 433
+13%
37 487
-2%
41 227
+10%
36 470
-12%
34 203
-6%
40 297
+18%
40 287
0%
39 020
-3%
36 340
-7%
14 646
-60%
10 803
-26%
10 954
+1%
7 717
-30%
16 430
+113%
18 258
+11%
11 446
-37%
11 177
-2%
14 699
+32%
12 595
-14%
21 991
+75%
Investing Cash Flow
Capital Expenditures
(7 098)
(6 713)
(6 606)
(7 808)
(8 109)
(7 068)
(9 991)
(11 902)
(13 302)
(15 394)
(16 390)
(13 823)
(12 499)
(12 193)
(12 610)
(16 331)
(20 093)
(21 490)
(21 540)
(20 938)
(16 828)
(14 763)
(20 685)
(19 285)
(19 236)
(18 697)
(10 776)
(9 452)
(10 034)
(9 299)
(9 155)
(10 495)
(10 718)
(11 368)
(18 431)
(18 611)
(23 671)
(25 599)
(29 400)
(30 699)
(28 616)
Other Items
(326)
(1 575)
(1 274)
(1 102)
(531)
2 182
2 821
2 306
2 107
405
(8 300)
(8 154)
(8 423)
(7 993)
(737)
(301)
(570)
(333)
557
600
637
(5 323)
(2 898)
(643)
(759)
7 987
75 537
73 366
78 225
76 446
8 337
10 966
(19 527)
24 599
11 728
4 971
25 185
(20 696)
(10 706)
(7 115)
(1 481)
Cash from Investing Activities
(7 424)
N/A
(8 288)
-12%
(7 880)
+5%
(8 910)
-13%
(8 640)
+3%
(4 886)
+43%
(7 170)
-47%
(9 596)
-34%
(11 195)
-17%
(14 989)
-34%
(24 690)
-65%
(21 977)
+11%
(20 922)
+5%
(20 186)
+4%
(13 347)
+34%
(16 632)
-25%
(20 663)
-24%
(21 823)
-6%
(20 983)
+4%
(20 338)
+3%
(16 191)
+20%
(20 086)
-24%
(23 583)
-17%
(19 928)
+15%
(19 995)
0%
(10 710)
+46%
64 761
N/A
63 914
-1%
68 191
+7%
67 147
-2%
(818)
N/A
471
N/A
(30 245)
N/A
13 231
N/A
(6 703)
N/A
(13 640)
-103%
1 514
N/A
(46 295)
N/A
(40 106)
+13%
(37 814)
+6%
(30 097)
+20%
Financing Cash Flow
Net Issuance of Common Stock
(2 381)
(2)
(2)
(8 185)
(10 003)
(10 001)
(10 001)
(1 819)
(1)
(2)
(2)
(984)
(986)
(987)
(988)
15
16
17
26
41
42
42
34
12
12
12
(8 682)
(20 932)
(20 969)
(20 969)
(12 267)
(3)
33
33
48
(3)
(3)
(3)
(10)
70
70
Net Issuance of Debt
(10 900)
(11 635)
(10 286)
(12 337)
(3 082)
(3 378)
(4 343)
952
1 528
759
7 925
6 866
6 854
7 747
1 491
2 227
3 156
17 904
13 879
14 450
16 028
(3 663)
(1 537)
(4 115)
(10 154)
(6 602)
(19 163)
(19 591)
(16 669)
(25 315)
(14 076)
(12 459)
(11 298)
(1 009)
(824)
878
(1 611)
(2 412)
7 412
6 330
6 309
Cash Paid for Dividends
(4 852)
(5 088)
(5 083)
(5 569)
(5 590)
(5 659)
(8 307)
(5 648)
(8 297)
(5 826)
(6 198)
(6 204)
(7 401)
(7 447)
(8 844)
(8 937)
(9 357)
(9 184)
(9 023)
(9 063)
(9 067)
(9 071)
(9 125)
(9 073)
(9 691)
(9 691)
(9 368)
(9 327)
(8 807)
(8 800)
(9 184)
(9 260)
(9 382)
(9 380)
(9 417)
(9 381)
(9 502)
(9 503)
(9 619)
(9 635)
(9 648)
Other
(528)
(485)
(517)
(506)
44
(52)
278
242
209
261
(88)
(299)
(264)
(263)
(269)
(326)
(326)
(341)
(336)
(689)
(689)
(673)
(678)
(1 213)
(1 214)
(1 216)
(1 215)
(2 883)
(2 884)
(2 876)
(3 777)
(3 012)
(3 012)
(3 100)
(2 196)
(1 559)
(1 559)
(1 564)
(1 388)
(357)
(989)
Cash from Financing Activities
(18 661)
N/A
(17 210)
+8%
(15 888)
+8%
(26 597)
-67%
(18 631)
+30%
(19 090)
-2%
(22 373)
-17%
(6 273)
+72%
(6 561)
-5%
(4 808)
+27%
1 637
N/A
(621)
N/A
(1 797)
-189%
(950)
+47%
(8 610)
-806%
(7 021)
+18%
(6 511)
+7%
8 396
N/A
4 546
-46%
4 739
+4%
6 314
+33%
(13 365)
N/A
(11 306)
+15%
(14 389)
-27%
(21 047)
-46%
(17 497)
+17%
(38 428)
-120%
(52 733)
-37%
(49 329)
+6%
(57 960)
-17%
(39 304)
+32%
(24 734)
+37%
(23 659)
+4%
(13 456)
+43%
(12 389)
+8%
(10 065)
+19%
(12 675)
-26%
(13 482)
-6%
(3 605)
+73%
(3 592)
+0%
(4 258)
-19%
Change in Cash
Effect of Foreign Exchange Rates
537
1 334
1 222
1 833
1 301
(513)
(1 480)
(2 557)
(2 055)
(862)
(192)
908
1 149
407
199
(126)
(134)
(821)
(244)
(847)
(1 381)
(335)
(842)
(211)
219
(16)
1 586
1 704
1 791
2 579
3 234
5 320
6 048
4 150
2 754
2 447
2 332
2 021
2 891
3 299
(399)
Net Change in Cash
(3 862)
N/A
(2 030)
+47%
(2 597)
-28%
(13 557)
-422%
(4 292)
+68%
(15 745)
-267%
(13 528)
+14%
2 745
N/A
2 179
-21%
7 070
+224%
2 588
-63%
5 989
+131%
632
-89%
2 341
+270%
3 270
+40%
(1 125)
N/A
(2 877)
-156%
9 917
N/A
8 818
-11%
12 095
+37%
22 857
+89%
4 647
-80%
1 756
-62%
6 699
+281%
(4 353)
N/A
5 980
N/A
68 216
+1 041%
53 172
-22%
59 673
+12%
48 106
-19%
(22 242)
N/A
(8 140)
+63%
(36 902)
-353%
11 642
N/A
92
-99%
(3 000)
N/A
2 617
N/A
(46 579)
N/A
(26 121)
+44%
(25 512)
+2%
(12 763)
+50%
Free Cash Flow
Free Cash Flow
14 588
N/A
15 421
+6%
13 343
-13%
12 309
-8%
13 569
+10%
1 676
-88%
7 504
+348%
9 269
+24%
8 688
-6%
12 335
+42%
9 443
-23%
13 856
+47%
9 703
-30%
10 877
+12%
12 418
+14%
6 323
-49%
4 338
-31%
2 675
-38%
3 959
+48%
7 603
+92%
17 287
+127%
23 670
+37%
16 802
-29%
21 942
+31%
17 234
-21%
15 506
-10%
29 521
+90%
30 835
+4%
28 986
-6%
27 041
-7%
5 491
-80%
308
-94%
236
-23%
(3 651)
N/A
(2 001)
+45%
(353)
+82%
(12 225)
-3 363%
(14 422)
-18%
(14 701)
-2%
(18 104)
-23%
(6 625)
+63%

See Also

Discover More