Hirata Corp
TSE:6258

Watchlist Manager
Hirata Corp Logo
Hirata Corp
TSE:6258
Watchlist
Price: 5 240 JPY -1.32% Market Closed
Market Cap: 54.4B JPY
Have any thoughts about
Hirata Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Hirata Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
(1 287)
(2 432)
2 255
1 654
(1 326)
(1 259)
444
1 501
2 189
1 261
(180)
501
1 824
1 641
1 671
1 935
2 751
2 734
4 061
8 401
11 064
9 242
7 349
6 216
3 732
2 882
4 469
5 169
5 149
4 267
3 711
5 861
6 915
6 763
Depreciation & Amortization
46
175
18
(1)
(18)
197
(50)
215
924
916
924
922
910
998
1 026
952
943
928
948
979
1 027
1 082
1 136
1 199
1 229
1 226
1 318
1 454
1 488
1 478
1 480
1 494
1 604
1 814
Other Non-Cash Items
154
89
(615)
(1 078)
219
70
1 214
1 324
633
(566)
(784)
(222)
(725)
(1 509)
(935)
148
211
77
262
147
217
46
(172)
7
41
822
208
(647)
(94)
224
326
(210)
(284)
29
Cash Taxes Paid
1 015
961
(942)
(1 146)
(81)
(92)
(64)
(15)
353
503
411
377
233
398
485
377
587
432
465
630
2 502
3 516
2 244
1 897
1 397
988
992
1 194
1 355
1 154
1 172
1 285
968
1 697
Cash Interest Paid
212
410
(123)
(195)
(27)
23
(53)
(12)
186
185
180
175
177
182
177
162
146
129
112
109
108
104
93
95
83
55
55
63
64
61
75
87
103
126
Change in Working Capital
5 972
(6 757)
1 364
17 397
(3 368)
(5 434)
(14 685)
(15 215)
(3 709)
(667)
6 263
(1 844)
(4 961)
(171)
2 411
661
(2 648)
(1 088)
(12 206)
(15 389)
(10 784)
(12 303)
(5 600)
3 159
6 708
3 165
(7 765)
(5 286)
189
(9 413)
(13 542)
(12 833)
(14 308)
(13 198)
Cash from Operating Activities
4 886
N/A
(8 926)
N/A
3 023
N/A
17 973
+495%
(4 492)
N/A
(6 426)
-43%
(13 077)
-104%
(12 175)
+7%
36
N/A
944
+2 522%
6 224
+559%
(643)
N/A
(2 952)
-359%
959
N/A
4 172
+335%
3 705
-11%
1 258
-66%
2 651
+111%
(6 937)
N/A
(5 862)
+15%
1 525
N/A
(1 933)
N/A
2 714
N/A
10 580
+290%
11 710
+11%
8 095
-31%
(1 770)
N/A
690
N/A
6 732
+876%
(3 444)
N/A
(8 025)
-133%
(5 688)
+29%
(6 074)
-7%
(4 592)
+24%
Investing Cash Flow
Capital Expenditures
(493)
201
748
1 343
20
(14)
(20)
(185)
(619)
(649)
(850)
(1 040)
(645)
(554)
(690)
(498)
(552)
(880)
(1 189)
(2 103)
(2 261)
(2 362)
(3 510)
(4 231)
(2 798)
(2 701)
(4 164)
(2 336)
(761)
(1 176)
(2 390)
(2 444)
(2 350)
(3 249)
Other Items
65
374
17
42
23
19
22
72
(62)
(91)
34
21
(33)
74
106
95
(43)
8
135
658
(1 311)
(2 063)
1 900
2 236
277
71
55
(43)
23
93
38
387
421
1 016
Cash from Investing Activities
(427)
N/A
575
N/A
765
+33%
1 385
+81%
42
-97%
4
-90%
1
-75%
(113)
N/A
(681)
-503%
(740)
-9%
(816)
-10%
(1 019)
-25%
(678)
+33%
(481)
+29%
(585)
-22%
(403)
+31%
(595)
-48%
(872)
-47%
(1 054)
-21%
(1 446)
-37%
(3 573)
-147%
(4 425)
-24%
(1 610)
+64%
(1 995)
-24%
(2 520)
-26%
(2 630)
-4%
(4 108)
-56%
(2 379)
+42%
(738)
+69%
(1 083)
-47%
(2 351)
-117%
(2 057)
+12%
(1 928)
+6%
(2 233)
-16%
Financing Cash Flow
Net Issuance of Common Stock
0
(31)
0
0
0
0
0
0
0
0
0
0
(98)
(84)
35
0
45
(860)
0
0
12 954
12 954
(1 352)
(2 439)
(1 087)
(0)
(0)
(0)
(1)
(0)
0
(0)
0
(0)
Net Issuance of Debt
(2 844)
5 118
(2 950)
(19 207)
1 677
2 541
8 297
8 603
(921)
(232)
(1 339)
(347)
1 686
2 804
(1 504)
(2 549)
(780)
(2 578)
7 996
8 646
(2 268)
(4 844)
(3 443)
(2 094)
(4 992)
(4 308)
5 601
4 157
(2 638)
5 047
10 789
6 011
5 123
7 246
Cash Paid for Dividends
(24)
(24)
161
161
0
0
0
0
(158)
(158)
(158)
(158)
(131)
(132)
(132)
(131)
(157)
(158)
(283)
(283)
(944)
(943)
(1 335)
(1 332)
(1 294)
(1 298)
(417)
(416)
(675)
(675)
(679)
(679)
(939)
(940)
Other
212
63
(10)
(20)
(11)
(16)
(10)
(37)
(115)
(151)
(175)
(175)
(187)
(201)
(191)
(170)
35
47
(208)
(211)
(153)
(176)
(174)
(138)
(123)
(113)
(141)
(204)
(224)
(221)
(223)
(231)
(319)
(438)
Cash from Financing Activities
(2 656)
N/A
5 125
N/A
(2 799)
N/A
(19 034)
-580%
1 666
N/A
2 524
+52%
8 287
+228%
8 565
+3%
(1 194)
N/A
(541)
+55%
(1 672)
-209%
(679)
+59%
1 271
N/A
2 387
+88%
(1 792)
N/A
(2 817)
-57%
(858)
+70%
(3 549)
-314%
6 613
N/A
8 152
+23%
9 589
+18%
6 990
-27%
(6 304)
N/A
(6 002)
+5%
(7 497)
-25%
(5 719)
+24%
5 043
N/A
3 537
-30%
(3 538)
N/A
4 150
N/A
9 887
+138%
5 102
-48%
3 865
-24%
5 867
+52%
Change in Cash
Effect of Foreign Exchange Rates
(76)
(75)
121
103
(45)
(110)
(75)
(42)
20
(39)
(27)
144
303
331
77
356
493
13
(445)
(165)
127
(19)
(31)
(168)
(188)
(111)
(130)
(135)
439
630
1 300
839
248
477
Net Change in Cash
1 727
N/A
(3 301)
N/A
1 110
N/A
427
-62%
(2 829)
N/A
(4 008)
-42%
(4 864)
-21%
(3 765)
+23%
(1 819)
+52%
(376)
+79%
3 709
N/A
(2 197)
N/A
(2 056)
+6%
3 196
N/A
1 872
-41%
841
-55%
298
-65%
(1 758)
N/A
(1 823)
-4%
680
N/A
7 668
+1 028%
612
-92%
(5 231)
N/A
2 414
N/A
1 505
-38%
(365)
N/A
(965)
-164%
1 713
N/A
2 895
+69%
253
-91%
811
+220%
(1 805)
N/A
(3 890)
-116%
(482)
+88%
Free Cash Flow
Free Cash Flow
4 393
N/A
(8 725)
N/A
3 771
N/A
19 316
+412%
(4 472)
N/A
(6 440)
-44%
(13 097)
-103%
(12 360)
+6%
(583)
+95%
295
N/A
5 374
+1 722%
(1 683)
N/A
(3 597)
-114%
405
N/A
3 482
+760%
3 207
-8%
706
-78%
1 771
+151%
(8 126)
N/A
(7 965)
+2%
(736)
+91%
(4 295)
-484%
(796)
+81%
6 348
N/A
8 912
+40%
5 394
-39%
(5 933)
N/A
(1 646)
+72%
5 971
N/A
(4 620)
N/A
(10 415)
-125%
(8 132)
+22%
(8 423)
-4%
(7 841)
+7%

See Also

Discover More