N

NPC Inc
TSE:6255

Watchlist Manager
NPC Inc
TSE:6255
Watchlist
Price: 895 JPY -1.21%
Market Cap: 19.3B JPY
Have any thoughts about
NPC Inc?
Write Note

Income Statement

Earnings Waterfall
NPC Inc

Revenue
10.8B JPY
Cost of Revenue
-7.2B JPY
Gross Profit
3.6B JPY
Operating Expenses
-1.1B JPY
Operating Income
2.4B JPY
Other Expenses
-759.8m JPY
Net Income
1.7B JPY

Income Statement
NPC Inc

Rotate your device to view
Income Statement
Currency: JPY
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
15 697
N/A
16 555
+5%
14 735
-11%
11 853
-20%
9 349
-21%
5 541
-41%
3 734
-33%
3 009
-19%
3 997
+33%
4 034
+1%
5 586
+38%
7 018
+26%
4 765
-32%
5 884
+23%
5 898
+0%
5 529
-6%
6 444
+17%
6 239
-3%
5 074
-19%
5 120
+1%
6 879
+34%
6 223
-10%
7 034
+13%
7 350
+4%
7 938
+8%
7 613
-4%
11 536
+52%
11 313
-2%
7 823
-31%
8 137
+4%
3 623
-55%
4 687
+29%
4 379
-7%
4 482
+2%
7 029
+57%
5 719
-19%
9 321
+63%
9 168
-2%
8 585
-6%
8 892
+4%
10 798
+21%
Gross Profit
Cost of Revenue
(14 145)
(14 913)
(13 175)
(10 442)
(8 029)
(4 595)
(2 960)
(2 341)
(2 927)
(2 908)
(3 866)
(4 825)
(3 270)
(4 149)
(4 334)
(4 240)
(4 894)
(4 742)
(3 748)
(3 777)
(5 217)
(4 723)
(5 464)
(5 640)
(6 126)
(5 899)
(8 818)
(8 535)
(5 685)
(5 937)
(2 559)
(3 378)
(2 852)
(2 989)
(5 260)
(4 223)
(7 376)
(7 110)
(6 159)
(6 344)
(7 218)
Gross Profit
1 551
N/A
1 642
+6%
1 561
-5%
1 412
-10%
1 320
-7%
946
-28%
774
-18%
668
-14%
1 070
+60%
1 126
+5%
1 720
+53%
2 193
+28%
1 495
-32%
1 735
+16%
1 563
-10%
1 289
-18%
1 550
+20%
1 497
-3%
1 327
-11%
1 343
+1%
1 662
+24%
1 500
-10%
1 570
+5%
1 710
+9%
1 812
+6%
1 714
-5%
2 717
+59%
2 778
+2%
2 138
-23%
2 200
+3%
1 064
-52%
1 309
+23%
1 527
+17%
1 493
-2%
1 769
+18%
1 496
-15%
1 944
+30%
2 058
+6%
2 426
+18%
2 548
+5%
3 580
+40%
Operating Income
Operating Expenses
(1 084)
(824)
(778)
(790)
(839)
(864)
(1 101)
(1 128)
(1 018)
(1 268)
(905)
(917)
(911)
(917)
(981)
(984)
(1 043)
(1 028)
(991)
(982)
(975)
(972)
(959)
(951)
(932)
(920)
(934)
(962)
(966)
(951)
(960)
(933)
(907)
(1 018)
(1 008)
(1 001)
(967)
(959)
(1 018)
(1 072)
(1 144)
Selling, General & Administrative
(919)
(680)
(631)
(658)
(661)
(862)
(964)
(992)
(792)
(914)
(882)
(910)
(769)
(915)
(981)
(985)
(881)
(1 028)
(991)
(982)
(859)
(972)
(959)
(951)
(815)
(924)
(934)
(962)
(858)
(951)
(960)
(933)
(800)
(935)
(925)
(919)
(884)
(959)
(1 018)
(1 072)
(1 035)
Research & Development
(106)
(87)
(92)
(77)
(84)
0
0
0
(109)
0
0
0
(63)
0
0
0
(92)
0
0
0
(53)
0
0
0
(69)
0
0
0
(65)
0
0
0
(52)
0
0
0
(39)
0
0
0
(57)
Depreciation & Amortization
(59)
(57)
(55)
(55)
(94)
(52)
(63)
(65)
(116)
(46)
(23)
(7)
(79)
0
0
0
(71)
0
0
0
(63)
0
0
0
(48)
0
0
0
(43)
0
0
0
(55)
0
0
0
(44)
0
0
0
(51)
Other Operating Expenses
0
0
0
0
(0)
51
(74)
(72)
(0)
(308)
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
(0)
0
(0)
3
(0)
(0)
(0)
(0)
(0)
0
(0)
(82)
(82)
(82)
(0)
(0)
(0)
(0)
(0)
Operating Income
468
N/A
818
+75%
783
-4%
622
-21%
481
-23%
82
-83%
(327)
N/A
(460)
-41%
51
N/A
(142)
N/A
815
N/A
1 276
+57%
584
-54%
818
+40%
582
-29%
304
-48%
506
+66%
469
-7%
336
-28%
362
+8%
687
+90%
528
-23%
611
+16%
760
+24%
880
+16%
794
-10%
1 784
+125%
1 816
+2%
1 172
-35%
1 250
+7%
104
-92%
376
+262%
620
+65%
475
-23%
761
+60%
495
-35%
977
+98%
1 099
+13%
1 409
+28%
1 477
+5%
2 436
+65%
Pre-Tax Income
Interest Income Expense
13
(140)
(140)
(109)
(87)
(73)
(61)
(39)
(5)
(6)
(12)
(24)
(46)
(41)
(30)
(30)
(21)
(19)
(13)
(15)
(11)
(10)
(13)
2
13
11
14
4
(4)
(3)
(1)
15
(22)
(26)
(16)
(40)
(17)
(13)
(16)
(6)
(10)
Non-Reccuring Items
(349)
134
160
160
116
0
0
0
(307)
0
(509)
(509)
(192)
(164)
38
38
28
0
0
0
0
0
3
3
3
0
0
0
0
0
0
0
(82)
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
59
0
0
0
0
97
97
97
97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
Total Other Income
(37)
65
48
(47)
29
27
37
61
35
(1)
(15)
(14)
(40)
(37)
(30)
(33)
(27)
(26)
(5)
(17)
(17)
(17)
(26)
(11)
(11)
(18)
(18)
(18)
(17)
(9)
18
18
19
17
(1)
3
3
3
3
(22)
(0)
Pre-Tax Income
154
N/A
878
+471%
851
-3%
626
-26%
539
-14%
133
-75%
(255)
N/A
(341)
-34%
(129)
+62%
(150)
-16%
279
N/A
729
+161%
306
-58%
577
+88%
561
-3%
280
-50%
487
+74%
424
-13%
319
-25%
330
+4%
659
+100%
501
-24%
575
+15%
754
+31%
885
+17%
787
-11%
1 780
+126%
1 802
+1%
1 151
-36%
1 238
+8%
122
-90%
410
+237%
535
+31%
467
-13%
744
+59%
458
-38%
963
+110%
1 090
+13%
1 396
+28%
1 449
+4%
2 427
+67%
Net Income
Tax Provision
(29)
(45)
(43)
(26)
23
41
33
22
7
4
10
4
(24)
(46)
(83)
(73)
(76)
(55)
(26)
(21)
22
18
18
12
(136)
(70)
(445)
(494)
(373)
(452)
(144)
(216)
(156)
(132)
(107)
(17)
30
16
(100)
(148)
(750)
Income from Continuing Operations
125
833
808
600
562
174
(222)
(319)
(123)
(145)
289
733
283
531
478
207
411
369
293
309
681
519
592
765
749
717
1 335
1 308
779
786
(23)
195
379
335
637
442
993
1 105
1 296
1 301
1 676
Net Income (Common)
125
N/A
833
+569%
808
-3%
600
-26%
562
-6%
174
-69%
(222)
N/A
(319)
-44%
(123)
+62%
(145)
-18%
289
N/A
733
+154%
283
-61%
531
+88%
478
-10%
207
-57%
411
+99%
369
-10%
293
-21%
309
+6%
681
+120%
519
-24%
592
+14%
765
+29%
749
-2%
717
-4%
1 335
+86%
1 308
-2%
779
-40%
786
+1%
(23)
N/A
195
N/A
379
+95%
335
-12%
637
+90%
442
-31%
993
+125%
1 105
+11%
1 296
+17%
1 301
+0%
1 676
+29%
EPS (Diluted)
5.63
N/A
37.68
+569%
36.56
-3%
27.16
-26%
25.47
-6%
7.87
-69%
-10.04
N/A
-14.44
-44%
-5.57
+61%
-6.59
-18%
13.08
N/A
33.15
+153%
12.83
-61%
24.02
+87%
21.61
-10%
9.34
-57%
18.62
+99%
16.72
-10%
13.27
-21%
14.03
+6%
30.87
+120%
23.59
-24%
26.98
+14%
34.85
+29%
34.1
-2%
32.72
-4%
60.93
+86%
59.66
-2%
35.54
-40%
36.22
+2%
-1.06
N/A
9.05
N/A
17.6
+94%
15.57
-12%
29.65
+90%
20.52
-31%
46.16
+125%
51.34
+11%
60.16
+17%
60.34
+0%
77.81
+29%

See Also

Discover More