Nomura Micro Science Co Ltd
TSE:6254

Watchlist Manager
Nomura Micro Science Co Ltd Logo
Nomura Micro Science Co Ltd
TSE:6254
Watchlist
Price: 1 781 JPY -3.21% Market Closed
Market Cap: 67.2B JPY
Have any thoughts about
Nomura Micro Science Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Nomura Micro Science Co Ltd

Revenue
67.9B JPY
Cost of Revenue
-53.5B JPY
Gross Profit
14.4B JPY
Operating Expenses
-5.1B JPY
Operating Income
9.3B JPY
Other Expenses
-2.1B JPY
Net Income
7.3B JPY

Income Statement
Nomura Micro Science Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
14 502
N/A
12 419
-14%
12 840
+3%
12 111
-6%
12 060
0%
15 284
+27%
16 497
+8%
17 768
+8%
18 044
+2%
15 790
-12%
15 441
-2%
16 455
+7%
17 621
+7%
17 867
+1%
19 635
+10%
21 603
+10%
23 939
+11%
25 818
+8%
26 869
+4%
25 132
-6%
23 047
-8%
22 763
-1%
21 220
-7%
21 049
-1%
21 496
+2%
24 760
+15%
28 489
+15%
30 361
+7%
31 836
+5%
31 174
-2%
31 012
-1%
31 901
+3%
35 011
+10%
37 814
+8%
42 386
+12%
49 596
+17%
53 426
+8%
66 620
+25%
77 858
+17%
73 021
-6%
67 883
-7%
Gross Profit
Cost of Revenue
(12 473)
(10 553)
(10 657)
(9 669)
(9 423)
(11 839)
(13 007)
(14 421)
(14 792)
(12 957)
(12 373)
(12 743)
(13 615)
(13 885)
(15 384)
(17 263)
(19 449)
(21 079)
(22 221)
(20 795)
(18 798)
(18 391)
(16 668)
(16 030)
(16 266)
(18 633)
(21 545)
(23 235)
(24 034)
(23 345)
(23 828)
(24 245)
(27 550)
(30 546)
(34 176)
(39 224)
(41 798)
(51 675)
(61 341)
(57 614)
(53 459)
Gross Profit
2 029
N/A
1 866
-8%
2 183
+17%
2 442
+12%
2 636
+8%
3 446
+31%
3 490
+1%
3 347
-4%
3 252
-3%
2 834
-13%
3 067
+8%
3 712
+21%
4 006
+8%
3 983
-1%
4 251
+7%
4 340
+2%
4 490
+3%
4 739
+6%
4 648
-2%
4 337
-7%
4 249
-2%
4 372
+3%
4 552
+4%
5 019
+10%
5 231
+4%
6 127
+17%
6 945
+13%
7 127
+3%
7 802
+9%
7 829
+0%
7 183
-8%
7 657
+7%
7 461
-3%
7 268
-3%
8 210
+13%
10 372
+26%
11 628
+12%
14 945
+29%
16 517
+11%
15 407
-7%
14 424
-6%
Operating Income
Operating Expenses
(2 936)
(2 977)
(2 972)
(2 991)
(2 988)
(2 950)
(2 972)
(3 031)
(2 962)
(2 895)
(2 905)
(2 943)
(2 930)
(2 944)
(2 979)
(3 099)
(3 143)
(3 225)
(3 209)
(3 123)
(3 143)
(3 171)
(3 201)
(3 173)
(3 136)
(3 067)
(3 035)
(3 154)
(3 225)
(3 244)
(3 271)
(3 223)
(3 292)
(3 446)
(3 620)
(3 822)
(4 031)
(4 262)
(4 636)
(4 759)
(5 078)
Selling, General & Administrative
(2 936)
(2 977)
(2 972)
(2 541)
(2 988)
(2 950)
(2 972)
(2 670)
(2 962)
(2 896)
(2 905)
(2 645)
(2 930)
(2 944)
(2 979)
(2 900)
(3 144)
(3 225)
(3 210)
(2 863)
(3 143)
(3 171)
(3 201)
(2 919)
(3 136)
(3 067)
(3 035)
(2 965)
(3 225)
(3 244)
(3 271)
(3 016)
(3 292)
(3 446)
(3 620)
(3 565)
(4 031)
(4 262)
(4 636)
(4 417)
(5 078)
Research & Development
0
0
0
(451)
0
0
0
0
0
0
0
(298)
0
0
0
(199)
0
0
0
(260)
0
0
0
(254)
0
0
0
(188)
0
0
0
(207)
0
0
0
(257)
0
0
0
(342)
0
Other Operating Expenses
0
0
0
0
0
0
0
(360)
0
0
0
(0)
0
0
0
0
0
0
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
0
Operating Income
(907)
N/A
(1 111)
-23%
(789)
+29%
(549)
+30%
(352)
+36%
496
N/A
518
+4%
317
-39%
290
-8%
(62)
N/A
162
N/A
770
+374%
1 076
+40%
1 039
-3%
1 272
+22%
1 241
-2%
1 347
+9%
1 514
+12%
1 439
-5%
1 214
-16%
1 106
-9%
1 200
+9%
1 352
+13%
1 846
+37%
2 095
+13%
3 060
+46%
3 909
+28%
3 973
+2%
4 577
+15%
4 585
+0%
3 912
-15%
4 433
+13%
4 169
-6%
3 822
-8%
4 590
+20%
6 550
+43%
7 597
+16%
10 683
+41%
11 880
+11%
10 648
-10%
9 345
-12%
Pre-Tax Income
Interest Income Expense
114
256
182
274
327
149
(8)
(153)
(429)
(418)
(42)
(51)
220
247
(144)
(151)
(52)
(54)
(112)
(4)
(160)
(171)
(76)
(82)
(36)
(28)
(75)
(16)
(5)
29
83
110
207
318
116
(198)
120
97
(256)
163
(125)
Non-Reccuring Items
(18)
(265)
(256)
(257)
(249)
7
(18)
(17)
(21)
(21)
4
4
(0)
(1)
(1)
(1)
(1)
7
111
135
44
36
(67)
(3)
1
1
(23)
(28)
(34)
(34)
(10)
(4)
(0)
(0)
(0)
1 034
1 029
1 032
1 031
(3)
2
Gain/Loss on Disposition of Assets
0
0
(6)
(6)
0
(1)
4
0
4
(7)
(7)
(7)
0
0
(0)
0
0
0
1
1
0
0
0
0
1
2
0
2
0
1
1
1
0
0
0
0
4
11
11
11
0
Total Other Income
39
38
33
21
22
(3)
(7)
34
(7)
21
29
27
26
44
41
42
36
24
25
25
29
28
28
27
24
28
(327)
(321)
(311)
(314)
40
39
31
34
35
64
76
54
43
9
5
Pre-Tax Income
(772)
N/A
(1 083)
-40%
(835)
+23%
(517)
+38%
(253)
+51%
647
N/A
489
-24%
181
-63%
(163)
N/A
(487)
-198%
145
N/A
742
+411%
1 321
+78%
1 329
+1%
1 168
-12%
1 130
-3%
1 330
+18%
1 492
+12%
1 464
-2%
1 371
-6%
1 018
-26%
1 094
+7%
1 237
+13%
1 789
+45%
2 085
+17%
3 063
+47%
3 486
+14%
3 609
+4%
4 229
+17%
4 267
+1%
4 026
-6%
4 578
+14%
4 408
-4%
4 174
-5%
4 741
+14%
7 450
+57%
8 826
+18%
11 876
+35%
12 709
+7%
10 828
-15%
9 228
-15%
Net Income
Tax Provision
103
212
137
(468)
(597)
(818)
(741)
(30)
(30)
24
(17)
(51)
(68)
(83)
(158)
(126)
(171)
(227)
(199)
(341)
(307)
(276)
(302)
(516)
(597)
(941)
(1 251)
(991)
(1 186)
(1 176)
(933)
(1 287)
(1 259)
(1 165)
(1 307)
(1 644)
(2 343)
(3 265)
(3 411)
(2 850)
(1 957)
Income from Continuing Operations
(669)
(872)
(699)
(984)
(849)
(171)
(252)
151
(193)
(463)
129
691
1 253
1 246
1 010
1 004
1 159
1 265
1 265
1 030
711
818
935
1 273
1 489
2 122
2 235
2 618
3 043
3 091
3 093
3 292
3 149
3 010
3 434
5 807
6 483
8 611
9 299
7 978
7 271
Income to Minority Interest
0
0
0
0
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(668)
N/A
(872)
-30%
(698)
+20%
(984)
-41%
(849)
+14%
(171)
+80%
(251)
-47%
151
N/A
(193)
N/A
(462)
-140%
129
N/A
691
+434%
1 253
+81%
1 247
-1%
1 010
-19%
1 004
-1%
1 159
+15%
1 265
+9%
1 265
+0%
1 030
-19%
711
-31%
818
+15%
935
+14%
1 273
+36%
1 489
+17%
2 122
+43%
2 235
+5%
2 618
+17%
3 043
+16%
3 091
+2%
3 093
+0%
3 292
+6%
3 149
-4%
3 010
-4%
3 434
+14%
5 807
+69%
6 483
+12%
8 611
+33%
9 299
+8%
7 978
-14%
7 271
-9%
EPS (Diluted)
-75.1
N/A
-97.94
-30%
-78.43
+20%
-110.7
-41%
-95.37
+14%
-19.16
+80%
-28.21
-47%
17.02
N/A
-21.62
N/A
-51.93
-140%
14.55
N/A
77.73
+434%
137.7
+77%
136.98
-1%
111.02
-19%
110.4
-1%
127.3
+15%
138.98
+9%
138.38
0%
112.75
-19%
78.01
-31%
89.09
+14%
101.84
+14%
138.92
+36%
162.15
+17%
230.68
+42%
239.29
+4%
70.76
-70%
327.98
+364%
332.37
+1%
332.59
+0%
88.55
-73%
339.18
+283%
323.57
-5%
366.72
+13%
155.53
-58%
171.49
+10%
226.38
+32%
240.49
+6%
209.71
-13%
187.77
-10%

See Also

Discover More