Y

Yamabiko Corp
TSE:6250

Watchlist Manager
Yamabiko Corp
TSE:6250
Watchlist
Price: 2 408 JPY -0.54%
Market Cap: 98.9B JPY
Have any thoughts about
Yamabiko Corp?
Write Note

Relative Value

The Relative Value of one Yamabiko Corp stock under the Base Case scenario is 2 755.98 JPY. Compared to the current market price of 2 408 JPY, Yamabiko Corp is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 755.98 JPY
Undervaluation 13%
Relative Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
75
Median 3Y
0.4
Median 5Y
0.4
Industry
1.6
Forward
0.6
vs History
46
vs Industry
64
Median 3Y
7.5
Median 5Y
7.5
Industry
20.5
Forward
7
vs History
14
vs Industry
61
Median 3Y
4
Median 5Y
4.5
Industry
14.7
vs History
25
vs Industry
9
Median 3Y
17.2
Median 5Y
12.4
Industry
20.9
vs History
1
vs Industry
68
Median 3Y
0.7
Median 5Y
0.7
Industry
1.8
vs History
4
vs Industry
73
Median 3Y
0.4
Median 5Y
0.4
Industry
1.6
Forward
0.6
vs History
7
vs Industry
77
Median 3Y
1.5
Median 5Y
1.4
Industry
6.1
vs History
41
vs Industry
61
Median 3Y
4.5
Median 5Y
4.2
Industry
12.4
vs History
60
vs Industry
59
Median 3Y
5.7
Median 5Y
5.8
Industry
16
vs History
14
vs Industry
59
Median 3Y
4.1
Median 5Y
4.9
Industry
14.6
vs History
17
vs Industry
45
Median 3Y
4.4
Median 5Y
6.7
Industry
17.7
vs History
1
vs Industry
61
Median 3Y
0.6
Median 5Y
0.6
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Yamabiko Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Yamabiko Corp
TSE:6250
98.9B JPY 0.6 7.3 4.3 5.3
US
Deere & Co
NYSE:DE
112.2B USD 2.2 15.8 10.7 12.5
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.6 6.7 6.5 7.8
JP
Kubota Corp
TSE:6326
2.1T JPY 0.7 8.2 6.6 8.8
US
Toro Co
NYSE:TTC
8.1B USD 1.8 19.4 13.4 16.6
US
AGCO Corp
NYSE:AGCO
6.7B USD 0.5 39.6 10.7 16.5
IN
Escorts Kubota Ltd
NSE:ESCORTS
381.6B INR 3.9 32.6 29.7 35
SE
Husqvarna AB
STO:HUSQ B
32.6B SEK 0.7 22.7 12.7 12.7
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
70.7B TRY 0.8 7 4.5 5.2
CN
First Tractor Co Ltd
SSE:601038
10.1B CNY 0.8 9.9 9.9 9.9
US
Lindsay Corp
NYSE:LNN
1.3B USD 2.2 20.2 12.9 16.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Y
Yamabiko Corp
TSE:6250
Average EV/EBITDA: 11.1
4.3
N/A N/A
US
Deere & Co
NYSE:DE
10.7
-20%
N/A
UK
CNH Industrial NV
MIL:CNHI
6.5
N/A N/A
JP
Kubota Corp
TSE:6326
6.6
2%
3.3
US
Toro Co
NYSE:TTC
13.4
8%
1.7
US
AGCO Corp
NYSE:AGCO
10.7
-14%
N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
29.7
14%
2.1
SE
Husqvarna AB
STO:HUSQ B
12.7
2%
6.4
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
4.5
13%
0.3
CN
F
First Tractor Co Ltd
SSE:601038
9.9
29%
0.3
US
Lindsay Corp
NYSE:LNN
12.9
8%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Y
Yamabiko Corp
TSE:6250
Average EV/EBIT: 13.3
5.3
N/A N/A
US
Deere & Co
NYSE:DE
12.5
-21%
N/A
UK
CNH Industrial NV
MIL:CNHI
7.8
N/A N/A
JP
Kubota Corp
TSE:6326
8.8
N/A N/A
US
Toro Co
NYSE:TTC
16.6
8%
2.1
US
AGCO Corp
NYSE:AGCO
16.5
-18%
N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
35
17%
2.1
SE
Husqvarna AB
STO:HUSQ B
12.7
4%
3.2
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
5.2
13%
0.4
CN
F
First Tractor Co Ltd
SSE:601038
9.9
21%
0.5
US
Lindsay Corp
NYSE:LNN
16.5
10%
1.6