Y

Yamabiko Corp
TSE:6250

Watchlist Manager
Yamabiko Corp
TSE:6250
Watchlist
Price: 2 543 JPY 1.31% Market Closed
Market Cap: 104.5B JPY
Have any thoughts about
Yamabiko Corp?
Write Note

Income Statement

Earnings Waterfall
Yamabiko Corp

Revenue
157.7B JPY
Cost of Revenue
-107.5B JPY
Gross Profit
50.2B JPY
Operating Expenses
-35.1B JPY
Operating Income
15.1B JPY
Other Expenses
-2.6B JPY
Net Income
12.4B JPY

Income Statement
Yamabiko Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
105 522
N/A
106 132
+1%
106 380
+0%
105 251
-1%
106 863
+2%
110 386
+3%
112 921
+2%
113 348
+0%
115 282
+2%
114 281
-1%
111 893
-2%
111 945
+0%
112 503
+0%
113 334
+1%
102 948
-9%
132 781
+29%
135 083
+2%
133 643
-1%
118 049
-12%
118 159
+0%
120 019
+2%
122 882
+2%
120 922
-2%
122 850
+2%
123 816
+1%
126 761
+2%
131 972
+4%
138 254
+5%
140 381
+2%
140 374
0%
142 328
+1%
139 523
-2%
145 570
+4%
151 503
+4%
156 159
+3%
159 672
+2%
156 672
-2%
152 370
-3%
151 400
-1%
153 344
+1%
157 653
+3%
Gross Profit
Cost of Revenue
(76 094)
(75 597)
(75 657)
(74 846)
(76 334)
(79 502)
(81 080)
(80 771)
(81 727)
(80 017)
(78 352)
(78 908)
(79 361)
(80 779)
(73 815)
(94 961)
(97 654)
(96 137)
(84 783)
(85 299)
(85 696)
(88 582)
(86 928)
(88 075)
(89 110)
(90 225)
(94 331)
(99 323)
(100 840)
(101 045)
(102 881)
(100 219)
(105 821)
(110 898)
(115 664)
(115 587)
(111 460)
(107 234)
(104 095)
(105 345)
(107 464)
Gross Profit
29 428
N/A
30 535
+4%
30 723
+1%
30 405
-1%
30 529
+0%
30 884
+1%
31 841
+3%
32 577
+2%
33 555
+3%
34 264
+2%
33 541
-2%
33 037
-2%
33 142
+0%
32 555
-2%
29 133
-11%
37 820
+30%
37 429
-1%
37 506
+0%
33 266
-11%
32 860
-1%
34 323
+4%
34 300
0%
33 994
-1%
34 775
+2%
34 706
0%
36 536
+5%
37 641
+3%
38 931
+3%
39 541
+2%
39 329
-1%
39 447
+0%
39 304
0%
39 749
+1%
40 605
+2%
40 495
0%
44 085
+9%
45 212
+3%
45 136
0%
47 305
+5%
47 999
+1%
50 189
+5%
Operating Income
Operating Expenses
(23 890)
(24 551)
(24 596)
(24 669)
(25 000)
(25 244)
(25 982)
(25 847)
(25 923)
(25 802)
(25 281)
(25 417)
(29 372)
(29 552)
(22 850)
(29 204)
(29 380)
(29 148)
(26 976)
(27 094)
(27 040)
(27 478)
(27 791)
(28 112)
(27 792)
(27 862)
(27 998)
(28 733)
(29 597)
(30 145)
(30 117)
(30 469)
(30 914)
(31 638)
(31 807)
(32 341)
(32 667)
(32 670)
(33 075)
(34 537)
(35 135)
Selling, General & Administrative
(23 881)
(24 550)
(24 595)
(19 548)
(25 048)
(25 292)
(25 982)
(20 810)
(25 923)
(25 801)
(25 280)
(20 328)
(25 787)
(25 968)
(18 658)
(27 688)
(27 865)
(27 633)
(21 876)
(27 094)
(27 039)
(27 478)
(22 596)
(27 991)
(27 672)
(27 741)
(22 773)
(28 211)
(29 075)
(29 622)
(24 870)
(30 469)
(30 915)
(31 638)
(26 288)
(32 341)
(32 666)
(32 669)
(27 460)
(33 674)
(34 795)
Research & Development
0
0
0
(5 169)
0
0
0
(5 036)
0
0
0
(5 088)
0
0
(4 191)
0
0
0
(5 100)
0
0
0
(5 195)
0
0
0
(5 224)
0
0
0
(5 247)
0
0
0
(5 518)
0
0
0
(5 613)
0
0
Other Operating Expenses
(9)
(1)
0
48
48
48
0
(1)
0
(1)
0
(1)
(3 585)
(3 584)
(1)
(1 516)
(1 515)
(1 515)
0
0
(1)
0
0
(121)
(120)
(121)
(1)
(522)
(522)
(523)
0
(1)
0
0
(1)
0
(1)
(1)
(2)
(863)
(340)
Operating Income
5 538
N/A
5 984
+8%
6 127
+2%
5 736
-6%
5 529
-4%
5 640
+2%
5 859
+4%
6 730
+15%
7 632
+13%
8 462
+11%
8 260
-2%
7 620
-8%
3 770
-51%
3 003
-20%
6 283
+109%
8 616
+37%
8 049
-7%
8 358
+4%
6 290
-25%
5 766
-8%
7 283
+26%
6 822
-6%
6 203
-9%
6 663
+7%
6 914
+4%
8 674
+25%
9 643
+11%
10 198
+6%
9 944
-2%
9 184
-8%
9 330
+2%
8 835
-5%
8 835
N/A
8 967
+1%
8 688
-3%
11 744
+35%
12 545
+7%
12 466
-1%
14 230
+14%
13 462
-5%
15 054
+12%
Pre-Tax Income
Interest Income Expense
58
316
467
570
878
393
(215)
(555)
(1 989)
(2 043)
(762)
(468)
792
1 186
256
(543)
(285)
(233)
(572)
136
(631)
(973)
(455)
(430)
(72)
39
(265)
244
154
213
400
516
1 244
1 548
459
(232)
(397)
(604)
(169)
599
734
Non-Reccuring Items
0
0
48
0
0
0
0
(568)
(1 079)
(1 079)
(4 387)
(4 095)
0
0
0
0
0
0
0
0
0
0
(121)
0
0
0
(521)
0
0
0
1
0
0
2
(432)
(431)
(954)
(1 251)
(860)
0
0
Gain/Loss on Disposition of Assets
(17)
(43)
(70)
(102)
(81)
(74)
(40)
(66)
(43)
(27)
(4)
(16)
0
(5)
(84)
(99)
(143)
(142)
(135)
(94)
(95)
(92)
(93)
(83)
(46)
(66)
(88)
(41)
(40)
(19)
(104)
(104)
(106)
(105)
(76)
(69)
(63)
(38)
(42)
(33)
40
Total Other Income
116
280
273
211
407
245
236
248
187
256
299
328
345
335
296
348
346
325
256
232
218
142
187
81
95
160
127
160
126
101
211
200
193
193
121
121
162
156
214
213
172
Pre-Tax Income
5 695
N/A
6 537
+15%
6 845
+5%
6 415
-6%
6 733
+5%
6 204
-8%
5 840
-6%
5 789
-1%
4 708
-19%
5 569
+18%
3 406
-39%
3 369
-1%
4 907
+46%
4 519
-8%
6 751
+49%
8 322
+23%
7 967
-4%
8 308
+4%
5 839
-30%
6 040
+3%
6 775
+12%
5 899
-13%
5 721
-3%
6 231
+9%
6 891
+11%
8 807
+28%
8 896
+1%
10 561
+19%
10 184
-4%
9 479
-7%
9 838
+4%
9 447
-4%
10 166
+8%
10 605
+4%
8 760
-17%
11 133
+27%
11 293
+1%
10 729
-5%
13 373
+25%
14 241
+6%
16 000
+12%
Net Income
Tax Provision
(1 360)
(1 410)
(1 594)
(1 471)
(1 082)
(1 079)
(839)
(1 160)
(936)
(1 418)
(1 040)
(1 047)
(1 454)
(1 195)
(1 821)
(2 135)
(2 169)
(1 981)
(1 650)
(1 694)
(1 801)
(1 736)
(1 557)
(2 227)
(2 373)
(2 456)
(2 260)
(2 313)
(2 282)
(2 355)
(2 337)
(2 014)
(2 208)
(2 631)
(2 461)
(3 801)
(4 126)
(3 577)
(4 276)
(3 439)
(3 574)
Income from Continuing Operations
4 335
5 127
5 251
4 944
5 651
5 125
5 001
4 629
3 772
4 151
2 366
2 322
3 453
3 324
4 930
6 187
5 798
6 327
4 189
4 346
4 974
4 163
4 164
4 004
4 518
6 351
6 636
8 248
7 902
7 124
7 501
7 433
7 958
7 974
6 299
7 332
7 167
7 152
9 097
10 802
12 426
Income to Minority Interest
0
(29)
(33)
0
(6)
10
59
71
70
76
65
51
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
4 298
N/A
5 097
+19%
5 217
+2%
4 910
-6%
5 644
+15%
5 135
-9%
5 060
-1%
4 700
-7%
3 842
-18%
4 226
+10%
2 432
-42%
2 374
-2%
3 477
+46%
3 333
-4%
4 930
+48%
6 186
+25%
5 798
-6%
6 327
+9%
4 188
-34%
4 346
+4%
4 974
+14%
4 162
-16%
4 164
+0%
4 003
-4%
4 518
+13%
6 351
+41%
6 635
+4%
8 248
+24%
7 900
-4%
7 124
-10%
7 500
+5%
7 431
-1%
7 957
+7%
7 972
+0%
6 299
-21%
7 333
+16%
7 167
-2%
7 152
0%
9 097
+27%
10 801
+19%
12 426
+15%
EPS (Diluted)
104.82
N/A
124.31
+19%
127.24
+2%
118.82
-7%
137.65
+16%
125.24
-9%
123.41
-1%
113.75
-8%
93.7
-18%
103.07
+10%
59.31
-42%
57.46
-3%
84.8
+48%
81.29
-4%
119.32
+47%
150.87
+26%
141.41
-6%
134.61
-5%
101.37
-25%
105.19
+4%
119.87
+14%
100.3
-16%
100.46
+0%
96.48
-4%
108.88
+13%
153.04
+41%
159.89
+4%
198.76
+24%
190.18
-4%
171.45
-10%
180.57
+5%
178.81
-1%
191.27
+7%
191.58
+0%
151.44
-21%
176.25
+16%
172.03
-2%
172.09
+0%
218.96
+27%
261.4
+19%
302.43
+16%

See Also

Discover More