Yamabiko Corp
TSE:6250
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 442
2 628
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Yamabiko Corp
Revenue
|
157.7B
JPY
|
Cost of Revenue
|
-107.5B
JPY
|
Gross Profit
|
50.2B
JPY
|
Operating Expenses
|
-35.1B
JPY
|
Operating Income
|
15.1B
JPY
|
Other Expenses
|
-2.6B
JPY
|
Net Income
|
12.4B
JPY
|
Income Statement
Yamabiko Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
105 522
N/A
|
106 132
+1%
|
106 380
+0%
|
105 251
-1%
|
106 863
+2%
|
110 386
+3%
|
112 921
+2%
|
113 348
+0%
|
115 282
+2%
|
114 281
-1%
|
111 893
-2%
|
111 945
+0%
|
112 503
+0%
|
113 334
+1%
|
102 948
-9%
|
132 781
+29%
|
135 083
+2%
|
133 643
-1%
|
118 049
-12%
|
118 159
+0%
|
120 019
+2%
|
122 882
+2%
|
120 922
-2%
|
122 850
+2%
|
123 816
+1%
|
126 761
+2%
|
131 972
+4%
|
138 254
+5%
|
140 381
+2%
|
140 374
0%
|
142 328
+1%
|
139 523
-2%
|
145 570
+4%
|
151 503
+4%
|
156 159
+3%
|
159 672
+2%
|
156 672
-2%
|
152 370
-3%
|
151 400
-1%
|
153 344
+1%
|
157 653
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(76 094)
|
(75 597)
|
(75 657)
|
(74 846)
|
(76 334)
|
(79 502)
|
(81 080)
|
(80 771)
|
(81 727)
|
(80 017)
|
(78 352)
|
(78 908)
|
(79 361)
|
(80 779)
|
(73 815)
|
(94 961)
|
(97 654)
|
(96 137)
|
(84 783)
|
(85 299)
|
(85 696)
|
(88 582)
|
(86 928)
|
(88 075)
|
(89 110)
|
(90 225)
|
(94 331)
|
(99 323)
|
(100 840)
|
(101 045)
|
(102 881)
|
(100 219)
|
(105 821)
|
(110 898)
|
(115 664)
|
(115 587)
|
(111 460)
|
(107 234)
|
(104 095)
|
(105 345)
|
(107 464)
|
|
Gross Profit |
29 428
N/A
|
30 535
+4%
|
30 723
+1%
|
30 405
-1%
|
30 529
+0%
|
30 884
+1%
|
31 841
+3%
|
32 577
+2%
|
33 555
+3%
|
34 264
+2%
|
33 541
-2%
|
33 037
-2%
|
33 142
+0%
|
32 555
-2%
|
29 133
-11%
|
37 820
+30%
|
37 429
-1%
|
37 506
+0%
|
33 266
-11%
|
32 860
-1%
|
34 323
+4%
|
34 300
0%
|
33 994
-1%
|
34 775
+2%
|
34 706
0%
|
36 536
+5%
|
37 641
+3%
|
38 931
+3%
|
39 541
+2%
|
39 329
-1%
|
39 447
+0%
|
39 304
0%
|
39 749
+1%
|
40 605
+2%
|
40 495
0%
|
44 085
+9%
|
45 212
+3%
|
45 136
0%
|
47 305
+5%
|
47 999
+1%
|
50 189
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(23 890)
|
(24 551)
|
(24 596)
|
(24 669)
|
(25 000)
|
(25 244)
|
(25 982)
|
(25 847)
|
(25 923)
|
(25 802)
|
(25 281)
|
(25 417)
|
(29 372)
|
(29 552)
|
(22 850)
|
(29 204)
|
(29 380)
|
(29 148)
|
(26 976)
|
(27 094)
|
(27 040)
|
(27 478)
|
(27 791)
|
(28 112)
|
(27 792)
|
(27 862)
|
(27 998)
|
(28 733)
|
(29 597)
|
(30 145)
|
(30 117)
|
(30 469)
|
(30 914)
|
(31 638)
|
(31 807)
|
(32 341)
|
(32 667)
|
(32 670)
|
(33 075)
|
(34 537)
|
(35 135)
|
|
Selling, General & Administrative |
(23 881)
|
(24 550)
|
(24 595)
|
(19 548)
|
(25 048)
|
(25 292)
|
(25 982)
|
(20 810)
|
(25 923)
|
(25 801)
|
(25 280)
|
(20 328)
|
(25 787)
|
(25 968)
|
(18 658)
|
(27 688)
|
(27 865)
|
(27 633)
|
(21 876)
|
(27 094)
|
(27 039)
|
(27 478)
|
(22 596)
|
(27 991)
|
(27 672)
|
(27 741)
|
(22 773)
|
(28 211)
|
(29 075)
|
(29 622)
|
(24 870)
|
(30 469)
|
(30 915)
|
(31 638)
|
(26 288)
|
(32 341)
|
(32 666)
|
(32 669)
|
(27 460)
|
(33 674)
|
(34 795)
|
|
Research & Development |
0
|
0
|
0
|
(5 169)
|
0
|
0
|
0
|
(5 036)
|
0
|
0
|
0
|
(5 088)
|
0
|
0
|
(4 191)
|
0
|
0
|
0
|
(5 100)
|
0
|
0
|
0
|
(5 195)
|
0
|
0
|
0
|
(5 224)
|
0
|
0
|
0
|
(5 247)
|
0
|
0
|
0
|
(5 518)
|
0
|
0
|
0
|
(5 613)
|
0
|
0
|
|
Other Operating Expenses |
(9)
|
(1)
|
0
|
48
|
48
|
48
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(3 585)
|
(3 584)
|
(1)
|
(1 516)
|
(1 515)
|
(1 515)
|
0
|
0
|
(1)
|
0
|
0
|
(121)
|
(120)
|
(121)
|
(1)
|
(522)
|
(522)
|
(523)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(863)
|
(340)
|
|
Operating Income |
5 538
N/A
|
5 984
+8%
|
6 127
+2%
|
5 736
-6%
|
5 529
-4%
|
5 640
+2%
|
5 859
+4%
|
6 730
+15%
|
7 632
+13%
|
8 462
+11%
|
8 260
-2%
|
7 620
-8%
|
3 770
-51%
|
3 003
-20%
|
6 283
+109%
|
8 616
+37%
|
8 049
-7%
|
8 358
+4%
|
6 290
-25%
|
5 766
-8%
|
7 283
+26%
|
6 822
-6%
|
6 203
-9%
|
6 663
+7%
|
6 914
+4%
|
8 674
+25%
|
9 643
+11%
|
10 198
+6%
|
9 944
-2%
|
9 184
-8%
|
9 330
+2%
|
8 835
-5%
|
8 835
N/A
|
8 967
+1%
|
8 688
-3%
|
11 744
+35%
|
12 545
+7%
|
12 466
-1%
|
14 230
+14%
|
13 462
-5%
|
15 054
+12%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
58
|
316
|
467
|
570
|
878
|
393
|
(215)
|
(555)
|
(1 989)
|
(2 043)
|
(762)
|
(468)
|
792
|
1 186
|
256
|
(543)
|
(285)
|
(233)
|
(572)
|
136
|
(631)
|
(973)
|
(455)
|
(430)
|
(72)
|
39
|
(265)
|
244
|
154
|
213
|
400
|
516
|
1 244
|
1 548
|
459
|
(232)
|
(397)
|
(604)
|
(169)
|
599
|
734
|
|
Non-Reccuring Items |
0
|
0
|
48
|
0
|
0
|
0
|
0
|
(568)
|
(1 079)
|
(1 079)
|
(4 387)
|
(4 095)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(121)
|
0
|
0
|
0
|
(521)
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
(432)
|
(431)
|
(954)
|
(1 251)
|
(860)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(17)
|
(43)
|
(70)
|
(102)
|
(81)
|
(74)
|
(40)
|
(66)
|
(43)
|
(27)
|
(4)
|
(16)
|
0
|
(5)
|
(84)
|
(99)
|
(143)
|
(142)
|
(135)
|
(94)
|
(95)
|
(92)
|
(93)
|
(83)
|
(46)
|
(66)
|
(88)
|
(41)
|
(40)
|
(19)
|
(104)
|
(104)
|
(106)
|
(105)
|
(76)
|
(69)
|
(63)
|
(38)
|
(42)
|
(33)
|
40
|
|
Total Other Income |
116
|
280
|
273
|
211
|
407
|
245
|
236
|
248
|
187
|
256
|
299
|
328
|
345
|
335
|
296
|
348
|
346
|
325
|
256
|
232
|
218
|
142
|
187
|
81
|
95
|
160
|
127
|
160
|
126
|
101
|
211
|
200
|
193
|
193
|
121
|
121
|
162
|
156
|
214
|
213
|
172
|
|
Pre-Tax Income |
5 695
N/A
|
6 537
+15%
|
6 845
+5%
|
6 415
-6%
|
6 733
+5%
|
6 204
-8%
|
5 840
-6%
|
5 789
-1%
|
4 708
-19%
|
5 569
+18%
|
3 406
-39%
|
3 369
-1%
|
4 907
+46%
|
4 519
-8%
|
6 751
+49%
|
8 322
+23%
|
7 967
-4%
|
8 308
+4%
|
5 839
-30%
|
6 040
+3%
|
6 775
+12%
|
5 899
-13%
|
5 721
-3%
|
6 231
+9%
|
6 891
+11%
|
8 807
+28%
|
8 896
+1%
|
10 561
+19%
|
10 184
-4%
|
9 479
-7%
|
9 838
+4%
|
9 447
-4%
|
10 166
+8%
|
10 605
+4%
|
8 760
-17%
|
11 133
+27%
|
11 293
+1%
|
10 729
-5%
|
13 373
+25%
|
14 241
+6%
|
16 000
+12%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 360)
|
(1 410)
|
(1 594)
|
(1 471)
|
(1 082)
|
(1 079)
|
(839)
|
(1 160)
|
(936)
|
(1 418)
|
(1 040)
|
(1 047)
|
(1 454)
|
(1 195)
|
(1 821)
|
(2 135)
|
(2 169)
|
(1 981)
|
(1 650)
|
(1 694)
|
(1 801)
|
(1 736)
|
(1 557)
|
(2 227)
|
(2 373)
|
(2 456)
|
(2 260)
|
(2 313)
|
(2 282)
|
(2 355)
|
(2 337)
|
(2 014)
|
(2 208)
|
(2 631)
|
(2 461)
|
(3 801)
|
(4 126)
|
(3 577)
|
(4 276)
|
(3 439)
|
(3 574)
|
|
Income from Continuing Operations |
4 335
|
5 127
|
5 251
|
4 944
|
5 651
|
5 125
|
5 001
|
4 629
|
3 772
|
4 151
|
2 366
|
2 322
|
3 453
|
3 324
|
4 930
|
6 187
|
5 798
|
6 327
|
4 189
|
4 346
|
4 974
|
4 163
|
4 164
|
4 004
|
4 518
|
6 351
|
6 636
|
8 248
|
7 902
|
7 124
|
7 501
|
7 433
|
7 958
|
7 974
|
6 299
|
7 332
|
7 167
|
7 152
|
9 097
|
10 802
|
12 426
|
|
Income to Minority Interest |
0
|
(29)
|
(33)
|
0
|
(6)
|
10
|
59
|
71
|
70
|
76
|
65
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
4 298
N/A
|
5 097
+19%
|
5 217
+2%
|
4 910
-6%
|
5 644
+15%
|
5 135
-9%
|
5 060
-1%
|
4 700
-7%
|
3 842
-18%
|
4 226
+10%
|
2 432
-42%
|
2 374
-2%
|
3 477
+46%
|
3 333
-4%
|
4 930
+48%
|
6 186
+25%
|
5 798
-6%
|
6 327
+9%
|
4 188
-34%
|
4 346
+4%
|
4 974
+14%
|
4 162
-16%
|
4 164
+0%
|
4 003
-4%
|
4 518
+13%
|
6 351
+41%
|
6 635
+4%
|
8 248
+24%
|
7 900
-4%
|
7 124
-10%
|
7 500
+5%
|
7 431
-1%
|
7 957
+7%
|
7 972
+0%
|
6 299
-21%
|
7 333
+16%
|
7 167
-2%
|
7 152
0%
|
9 097
+27%
|
10 801
+19%
|
12 426
+15%
|
|
EPS (Diluted) |
104.82
N/A
|
124.31
+19%
|
127.24
+2%
|
118.82
-7%
|
137.65
+16%
|
125.24
-9%
|
123.41
-1%
|
113.75
-8%
|
93.7
-18%
|
103.07
+10%
|
59.31
-42%
|
57.46
-3%
|
84.8
+48%
|
81.29
-4%
|
119.32
+47%
|
150.87
+26%
|
141.41
-6%
|
134.61
-5%
|
101.37
-25%
|
105.19
+4%
|
119.87
+14%
|
100.3
-16%
|
100.46
+0%
|
96.48
-4%
|
108.88
+13%
|
153.04
+41%
|
159.89
+4%
|
198.76
+24%
|
190.18
-4%
|
171.45
-10%
|
180.57
+5%
|
178.81
-1%
|
191.27
+7%
|
191.58
+0%
|
151.44
-21%
|
176.25
+16%
|
172.03
-2%
|
172.09
+0%
|
218.96
+27%
|
261.4
+19%
|
302.43
+16%
|