FuRyu Corp
TSE:6238

Watchlist Manager
FuRyu Corp Logo
FuRyu Corp
TSE:6238
Watchlist
Price: 1 067 JPY -0.09% Market Closed
Market Cap: 28.2B JPY
Have any thoughts about
FuRyu Corp?
Write Note

Intrinsic Value

The intrinsic value of one FuRyu Corp stock under the Base Case scenario is 1 569.7 JPY. Compared to the current market price of 1 067 JPY, FuRyu Corp is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 569.7 JPY
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
FuRyu Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for FuRyu Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about FuRyu Corp?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Leisure Products Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about FuRyu Corp

Provide an overview of the primary business activities
of FuRyu Corp.

What unique competitive advantages
does FuRyu Corp hold over its rivals?

What risks and challenges
does FuRyu Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for FuRyu Corp.

Provide P/S
for FuRyu Corp.

Provide P/E
for FuRyu Corp.

Provide P/OCF
for FuRyu Corp.

Provide P/FCFE
for FuRyu Corp.

Provide P/B
for FuRyu Corp.

Provide EV/S
for FuRyu Corp.

Provide EV/GP
for FuRyu Corp.

Provide EV/EBITDA
for FuRyu Corp.

Provide EV/EBIT
for FuRyu Corp.

Provide EV/OCF
for FuRyu Corp.

Provide EV/FCFF
for FuRyu Corp.

Provide EV/IC
for FuRyu Corp.

Show me price targets
for FuRyu Corp made by professional analysts.

What are the Revenue projections
for FuRyu Corp?

How accurate were the past Revenue estimates
for FuRyu Corp?

What are the Net Income projections
for FuRyu Corp?

How accurate were the past Net Income estimates
for FuRyu Corp?

What are the EPS projections
for FuRyu Corp?

How accurate were the past EPS estimates
for FuRyu Corp?

What are the EBIT projections
for FuRyu Corp?

How accurate were the past EBIT estimates
for FuRyu Corp?

Compare the revenue forecasts
for FuRyu Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of FuRyu Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of FuRyu Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of FuRyu Corp compared to its peers.

Compare the P/E ratios
of FuRyu Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing FuRyu Corp with its peers.

Analyze the financial leverage
of FuRyu Corp compared to its main competitors.

Show all profitability ratios
for FuRyu Corp.

Provide ROE
for FuRyu Corp.

Provide ROA
for FuRyu Corp.

Provide ROIC
for FuRyu Corp.

Provide ROCE
for FuRyu Corp.

Provide Gross Margin
for FuRyu Corp.

Provide Operating Margin
for FuRyu Corp.

Provide Net Margin
for FuRyu Corp.

Provide FCF Margin
for FuRyu Corp.

Show all solvency ratios
for FuRyu Corp.

Provide D/E Ratio
for FuRyu Corp.

Provide D/A Ratio
for FuRyu Corp.

Provide Interest Coverage Ratio
for FuRyu Corp.

Provide Altman Z-Score Ratio
for FuRyu Corp.

Provide Quick Ratio
for FuRyu Corp.

Provide Current Ratio
for FuRyu Corp.

Provide Cash Ratio
for FuRyu Corp.

What is the historical Revenue growth
over the last 5 years for FuRyu Corp?

What is the historical Net Income growth
over the last 5 years for FuRyu Corp?

What is the current Free Cash Flow
of FuRyu Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for FuRyu Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
FuRyu Corp

Current Assets 21.7B
Cash & Short-Term Investments 9.3B
Receivables 6B
Other Current Assets 6.4B
Non-Current Assets 5.1B
PP&E 2.5B
Intangibles 892.3m
Other Non-Current Assets 1.7B
Current Liabilities 5.2B
Accounts Payable 1.4B
Accrued Liabilities 212.9m
Other Current Liabilities 3.6B
Non-Current Liabilities 278.2m
Other Non-Current Liabilities 278.2m
Efficiency

Earnings Waterfall
FuRyu Corp

Revenue
42.8B JPY
Cost of Revenue
-26.2B JPY
Gross Profit
16.6B JPY
Operating Expenses
-13.5B JPY
Operating Income
3.1B JPY
Other Expenses
-993.6m JPY
Net Income
2.1B JPY

Free Cash Flow Analysis
FuRyu Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

FuRyu Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
Positive Free Cash Flow
54/100
Profitability
Score

FuRyu Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

FuRyu Corp's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
93/100
Solvency
Score

FuRyu Corp's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
FuRyu Corp

Wall Street analysts forecast FuRyu Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FuRyu Corp is 1 509.6 JPY with a low forecast of 1 111 JPY and a high forecast of 1 890 JPY.

Lowest
Price Target
1 111 JPY
4% Upside
Average
Price Target
1 509.6 JPY
41% Upside
Highest
Price Target
1 890 JPY
77% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FuRyu Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FuRyu Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

FuRyu Corp Logo
FuRyu Corp

Country

Japan

Industry

Leisure Products

Market Cap

28.2B JPY

Dividend Yield

3.66%

Description

FURYU CORP. operates as a holding company which engages in the manufacture and supply of amusement game products. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 453 full-time employees. The company went IPO on 2015-12-18. The firm operates through four business segments. The Print Seal segment is engaged in the sale of seal printing equipment and sealing paper products. The Media Content segment is engaged in the operation of the PiCTLINK, which provides acquisition and reading services of print seal images through Internet. The Character Merchandising segment is engaged in the planning and sale of plush toys and figures in crane game giveaways offered by the amusement facilities. The Game segment is engaged in the planning and sale of social games compatible with home video game software and digital content platforms.

Contact

TOKYO-TO
Shibuya-Ku
2F, COMS Bldg., 2-3, Uguisudani-cho
+81357281761.0
www.furyu.jp

IPO

2015-12-18

Employees

453

Officers

President & Director
Mr. Takashi Mishima
Senior MD, GM - Character & Game Business Division and Manager of Prize Business Dept
Mr. Makoto Yoshida
MD & Director
Mr. Katsuyuki Inage
Executive MD & Director
Mr. Masato Yoshida
Executive Officer & GM of GIRLS Trend Business HQs
Mr. Masaki Tsuchiya
Executive Officer & GM of New Business Development HQs
Mr. Takayuki Tsumagari
Show More
Executive Officer & GM of Corporate Strategy HQs
Mr. Masahito Enomoto
GM of Corporate Management HQs & Director
Ms. Ryoko Sada
Executive Officer & General Manager of SEKAIKAN Business HQs
Hitoshi Nishimura
Show Less

See Also

Discover More
What is the Intrinsic Value of one FuRyu Corp stock?

The intrinsic value of one FuRyu Corp stock under the Base Case scenario is 1 569.7 JPY.

Is FuRyu Corp stock undervalued or overvalued?

Compared to the current market price of 1 067 JPY, FuRyu Corp is Undervalued by 32%.

Back to Top