FuRyu Corp
TSE:6238

Watchlist Manager
FuRyu Corp Logo
FuRyu Corp
TSE:6238
Watchlist
Price: 1 080 JPY -1.73% Market Closed
Market Cap: 30.6B JPY
Have any thoughts about
FuRyu Corp?
Write Note

Income Statement

Earnings Waterfall
FuRyu Corp

Revenue
43.3B JPY
Cost of Revenue
-26.6B JPY
Gross Profit
16.6B JPY
Operating Expenses
-14B JPY
Operating Income
2.6B JPY
Other Expenses
-817.2m JPY
Net Income
1.8B JPY

Income Statement
FuRyu Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
23 917
N/A
24 380
+2%
24 891
+2%
24 865
0%
24 888
+0%
25 102
+1%
25 383
+1%
25 604
+1%
26 056
+2%
26 854
+3%
27 135
+1%
27 245
+0%
27 421
+1%
40 467
+48%
27 432
-32%
38 580
+41%
38 089
-1%
24 663
-35%
24 777
+0%
28 386
+15%
30 848
+9%
32 769
+6%
34 058
+4%
34 201
+0%
35 318
+3%
35 596
+1%
36 401
+2%
38 233
+5%
39 496
+3%
41 612
+5%
42 769
+3%
42 840
+0%
43 261
+1%
Gross Profit
Cost of Revenue
(10 502)
(10 516)
(11 010)
(11 166)
(11 362)
(11 574)
(11 740)
(11 903)
(12 108)
(12 484)
(12 395)
(12 349)
(12 216)
(17 753)
(12 736)
(17 282)
(17 413)
(11 930)
(11 542)
(13 746)
(15 089)
(16 403)
(18 093)
(18 349)
(19 734)
(20 415)
(21 266)
(22 629)
(23 747)
(25 185)
(25 969)
(26 215)
(26 648)
Gross Profit
13 416
N/A
13 864
+3%
13 881
+0%
13 698
-1%
13 526
-1%
13 527
+0%
13 643
+1%
13 701
+0%
13 948
+2%
14 370
+3%
14 740
+3%
14 896
+1%
15 205
+2%
22 715
+49%
14 696
-35%
21 298
+45%
20 677
-3%
12 733
-38%
13 236
+4%
14 640
+11%
15 759
+8%
16 367
+4%
15 965
-2%
15 853
-1%
15 584
-2%
15 181
-3%
15 135
0%
15 604
+3%
15 749
+1%
16 427
+4%
16 800
+2%
16 626
-1%
16 613
0%
Operating Income
Operating Expenses
(9 525)
(9 740)
(9 960)
(10 272)
(10 736)
(11 242)
(11 190)
(11 257)
(11 043)
(11 709)
(11 196)
(12 045)
(12 324)
(17 002)
(11 058)
(16 291)
(15 997)
(10 567)
(10 500)
(10 897)
(11 285)
(11 754)
(12 255)
(12 667)
(12 991)
(12 974)
(13 000)
(12 839)
(12 776)
(12 879)
(13 029)
(13 545)
(13 988)
Selling, General & Administrative
(9 525)
(9 740)
(9 107)
(10 258)
(10 722)
(11 239)
(9 884)
(11 257)
(10 993)
(11 066)
(10 130)
(11 382)
(11 712)
(17 002)
(10 069)
(16 422)
(16 128)
(10 567)
(9 500)
(10 859)
(11 247)
(11 716)
(11 136)
(12 653)
(12 977)
(12 960)
(11 645)
(12 834)
(12 771)
(12 874)
(11 450)
(13 521)
(13 964)
Research & Development
0
0
(741)
0
0
0
(1 187)
0
0
0
(902)
0
0
0
(856)
0
0
0
(860)
0
0
0
(1 120)
0
0
0
(1 355)
0
0
0
(1 579)
0
0
Depreciation & Amortization
0
0
(112)
0
0
0
(119)
0
0
0
(164)
0
0
0
(133)
0
0
0
(140)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
(0)
(14)
(14)
(4)
(0)
0
(51)
(643)
(0)
(663)
(613)
0
(0)
130
130
(0)
(0)
(38)
(38)
(38)
(0)
(14)
(14)
(14)
(0)
(5)
(5)
(5)
0
(24)
(24)
Operating Income
3 890
N/A
4 124
+6%
3 921
-5%
3 426
-13%
2 790
-19%
2 285
-18%
2 453
+7%
2 444
0%
2 905
+19%
2 661
-8%
3 544
+33%
2 851
-20%
2 881
+1%
5 713
+98%
3 638
-36%
5 007
+38%
4 679
-7%
2 166
-54%
2 736
+26%
3 743
+37%
4 474
+20%
4 613
+3%
3 710
-20%
3 185
-14%
2 593
-19%
2 207
-15%
2 135
-3%
2 765
+30%
2 973
+8%
3 548
+19%
3 771
+6%
3 081
-18%
2 625
-15%
Pre-Tax Income
Interest Income Expense
(10)
(14)
(11)
(18)
(9)
(5)
18
12
(11)
(15)
(26)
(28)
(17)
(29)
12
(38)
(42)
(28)
(39)
(45)
(15)
(19)
(22)
(55)
(52)
9
40
33
10
(2)
(26)
32
77
Non-Reccuring Items
(6)
(16)
(14)
0
0
0
0
9
9
9
(654)
0
0
110
130
0
0
0
(38)
0
0
0
(14)
0
0
0
(5)
0
0
0
(24)
0
0
Gain/Loss on Disposition of Assets
(4)
(5)
(7)
(7)
(6)
(6)
(8)
(12)
(10)
(10)
(25)
(29)
(29)
(55)
(31)
(34)
(34)
0
(8)
(2)
0
(3)
(5)
0
(9)
(8)
(6)
(6)
(3)
(2)
(2)
(3)
(3)
Total Other Income
(4)
23
11
7
10
12
4
6
7
6
4
16
12
15
7
39
43
31
20
16
17
20
19
18
31
18
5
1
(8)
4
(10)
(13)
(13)
Pre-Tax Income
3 867
N/A
4 113
+6%
3 901
-5%
3 408
-13%
2 785
-18%
2 286
-18%
2 467
+8%
2 460
0%
2 899
+18%
2 650
-9%
2 844
+7%
2 810
-1%
2 847
+1%
5 754
+102%
3 756
-35%
4 974
+32%
4 646
-7%
2 170
-53%
2 671
+23%
3 712
+39%
4 475
+21%
4 611
+3%
3 688
-20%
3 148
-15%
2 564
-19%
2 226
-13%
2 168
-3%
2 792
+29%
2 973
+6%
3 549
+19%
3 709
+5%
3 097
-16%
2 686
-13%
Net Income
Tax Provision
(1 192)
(1 269)
(1 103)
(960)
(767)
(606)
(742)
(730)
(883)
(852)
(1 031)
(964)
(908)
(1 558)
(735)
(1 065)
(1 016)
(451)
(827)
(1 158)
(1 406)
(1 462)
(1 168)
(1 015)
(842)
(739)
(725)
(925)
(983)
(1 154)
(1 218)
(1 010)
(878)
Income from Continuing Operations
2 674
2 844
2 798
2 448
2 018
1 680
1 726
1 729
2 016
1 798
1 812
1 846
1 939
4 196
3 021
3 909
3 630
1 718
1 845
2 554
3 070
3 149
2 520
2 133
1 722
1 487
1 444
1 867
1 990
2 394
2 491
2 087
1 808
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
70
50
60
0
0
0
0
0
0
8
27
54
25
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
2 674
N/A
2 844
+6%
2 798
-2%
2 448
-13%
2 018
-18%
1 680
-17%
1 726
+3%
1 729
+0%
2 016
+17%
1 834
-9%
1 883
+3%
1 933
+3%
2 035
+5%
4 256
+109%
3 021
-29%
3 919
+30%
3 630
-7%
1 718
-53%
1 845
+7%
2 562
+39%
3 097
+21%
3 203
+3%
2 545
-21%
2 149
-16%
1 719
-20%
1 457
-15%
1 444
-1%
1 867
+29%
1 990
+7%
2 394
+20%
2 491
+4%
2 087
-16%
1 808
-13%
EPS (Diluted)
94.49
N/A
100.49
+6%
98.89
-2%
86.5
-13%
71.28
-18%
59.35
-17%
60.99
+3%
61.1
+0%
71.25
+17%
64.81
-9%
66.53
+3%
68.42
+3%
72.9
+7%
152.18
+109%
108.54
-29%
143.22
+32%
132.68
-7%
62.8
-53%
67.42
+7%
93.64
+39%
113.18
+21%
117.06
+3%
93.01
-21%
78.54
-16%
63.15
-20%
54.69
-13%
53.62
-2%
70.62
+32%
75.27
+7%
90.56
+20%
94.22
+4%
78.94
-16%
68.36
-13%

See Also

Discover More