Optorun Co Ltd
TSE:6235

Watchlist Manager
Optorun Co Ltd Logo
Optorun Co Ltd
TSE:6235
Watchlist
Price: 1 325 JPY 0.53% Market Closed
Market Cap: 58.8B JPY

Intrinsic Value

The intrinsic value of one Optorun Co Ltd stock under the Base Case scenario is 1 797.6 JPY. Compared to the current market price of 1 325 JPY, Optorun Co Ltd is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 797.6 JPY
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Optorun Co Ltd

Optorun Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Optorun Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Optorun Co Ltd
TSE:6235
JP
Semiconductors
Market Cap
55.4B JPY
IPO
Dec 20, 2017
JP
Semiconductors
Market Cap
55.4B JPY
IPO
Dec 20, 2017
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Optorun Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Optorun Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Optorun Co Ltd

Current Assets 54.6B
Cash & Short-Term Investments 32.5B
Receivables 4.4B
Other Current Assets 17.7B
Non-Current Assets 26.9B
Long-Term Investments 9.5B
PP&E 14.2B
Intangibles 210.4m
Other Non-Current Assets 3B
Efficiency

Free Cash Flow Analysis
Optorun Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Optorun Co Ltd

Revenue
32.4B JPY
Cost of Revenue
-17.9B JPY
Gross Profit
14.5B JPY
Operating Expenses
-7.9B JPY
Operating Income
6.6B JPY
Other Expenses
-218.9m JPY
Net Income
6.4B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Optorun Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive 3-Year Average ROIC
57/100
Profitability
Score

Optorun Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Optorun Co Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Short-Term Solvency
92/100
Solvency
Score

Optorun Co Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Optorun Co Ltd

Wall Street analysts forecast Optorun Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Optorun Co Ltd is 2 652 JPY with a low forecast of 2 626 JPY and a high forecast of 2 730 JPY.

Lowest
Price Target
2 626 JPY
98% Upside
Average
Price Target
2 652 JPY
100% Upside
Highest
Price Target
2 730 JPY
106% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Optorun Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Optorun Co Ltd stock?

The intrinsic value of one Optorun Co Ltd stock under the Base Case scenario is 1 797.6 JPY.

Is Optorun Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 325 JPY, Optorun Co Ltd is Undervalued by 26%.

Back to Top