Optorun Co Ltd
TSE:6235

Watchlist Manager
Optorun Co Ltd Logo
Optorun Co Ltd
TSE:6235
Watchlist
Price: 1 897 JPY 1.07%
Market Cap: 83.5B JPY
Have any thoughts about
Optorun Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Optorun Co Ltd stock under the Base Case scenario is 2 161.74 JPY. Compared to the current market price of 1 897 JPY, Optorun Co Ltd is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 161.74 JPY
Undervaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Optorun Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Optorun Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Optorun Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Optorun Co Ltd

Provide an overview of the primary business activities
of Optorun Co Ltd.

What unique competitive advantages
does Optorun Co Ltd hold over its rivals?

What risks and challenges
does Optorun Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Optorun Co Ltd.

Provide P/S
for Optorun Co Ltd.

Provide P/E
for Optorun Co Ltd.

Provide P/OCF
for Optorun Co Ltd.

Provide P/FCFE
for Optorun Co Ltd.

Provide P/B
for Optorun Co Ltd.

Provide EV/S
for Optorun Co Ltd.

Provide EV/GP
for Optorun Co Ltd.

Provide EV/EBITDA
for Optorun Co Ltd.

Provide EV/EBIT
for Optorun Co Ltd.

Provide EV/OCF
for Optorun Co Ltd.

Provide EV/FCFF
for Optorun Co Ltd.

Provide EV/IC
for Optorun Co Ltd.

Show me price targets
for Optorun Co Ltd made by professional analysts.

What are the Revenue projections
for Optorun Co Ltd?

How accurate were the past Revenue estimates
for Optorun Co Ltd?

What are the Net Income projections
for Optorun Co Ltd?

How accurate were the past Net Income estimates
for Optorun Co Ltd?

What are the EPS projections
for Optorun Co Ltd?

How accurate were the past EPS estimates
for Optorun Co Ltd?

What are the EBIT projections
for Optorun Co Ltd?

How accurate were the past EBIT estimates
for Optorun Co Ltd?

Compare the revenue forecasts
for Optorun Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Optorun Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Optorun Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Optorun Co Ltd compared to its peers.

Compare the P/E ratios
of Optorun Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Optorun Co Ltd with its peers.

Analyze the financial leverage
of Optorun Co Ltd compared to its main competitors.

Show all profitability ratios
for Optorun Co Ltd.

Provide ROE
for Optorun Co Ltd.

Provide ROA
for Optorun Co Ltd.

Provide ROIC
for Optorun Co Ltd.

Provide ROCE
for Optorun Co Ltd.

Provide Gross Margin
for Optorun Co Ltd.

Provide Operating Margin
for Optorun Co Ltd.

Provide Net Margin
for Optorun Co Ltd.

Provide FCF Margin
for Optorun Co Ltd.

Show all solvency ratios
for Optorun Co Ltd.

Provide D/E Ratio
for Optorun Co Ltd.

Provide D/A Ratio
for Optorun Co Ltd.

Provide Interest Coverage Ratio
for Optorun Co Ltd.

Provide Altman Z-Score Ratio
for Optorun Co Ltd.

Provide Quick Ratio
for Optorun Co Ltd.

Provide Current Ratio
for Optorun Co Ltd.

Provide Cash Ratio
for Optorun Co Ltd.

What is the historical Revenue growth
over the last 5 years for Optorun Co Ltd?

What is the historical Net Income growth
over the last 5 years for Optorun Co Ltd?

What is the current Free Cash Flow
of Optorun Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Optorun Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Optorun Co Ltd

Current Assets 57.4B
Cash & Short-Term Investments 32.2B
Receivables 4.4B
Other Current Assets 20.8B
Non-Current Assets 24.1B
Long-Term Investments 7.7B
PP&E 13.5B
Intangibles 339m
Other Non-Current Assets 2.7B
Current Liabilities 16.9B
Accounts Payable 1.8B
Accrued Liabilities 257.3m
Short-Term Debt 400m
Other Current Liabilities 14.4B
Non-Current Liabilities 3.5B
Long-Term Debt 6m
Other Non-Current Liabilities 3.5B
Efficiency

Earnings Waterfall
Optorun Co Ltd

Revenue
32.6B JPY
Cost of Revenue
-16.6B JPY
Gross Profit
16B JPY
Operating Expenses
-9B JPY
Operating Income
7B JPY
Other Expenses
-2.7B JPY
Net Income
4.3B JPY

Free Cash Flow Analysis
Optorun Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Optorun Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive Operating Income
Positive 3-Year Average ROIC
54/100
Profitability
Score

Optorun Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Optorun Co Ltd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Negative Net Debt
Low D/E
95/100
Solvency
Score

Optorun Co Ltd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Optorun Co Ltd

Wall Street analysts forecast Optorun Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Optorun Co Ltd is 2 295 JPY with a low forecast of 1 919 JPY and a high forecast of 2 730 JPY.

Lowest
Price Target
1 919 JPY
1% Upside
Average
Price Target
2 295 JPY
21% Upside
Highest
Price Target
2 730 JPY
44% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Optorun Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Optorun Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Optorun Co Ltd Logo
Optorun Co Ltd

Country

Japan

Industry

Semiconductors

Market Cap

83.5B JPY

Dividend Yield

4.01%

Description

OPTORUN Co., Ltd. engages in the manufacture, distribution, import, and export of vacuum coating machines, peripheral equipment and units using vacuum coating products. The company is headquartered in Toshima, Tokyo-To and currently employs 566 full-time employees. The company went IPO on 2017-12-20. is a Japan-based company mainly engaged in the manufacture and sale of optical thin film equipment. Optical thin film refers to the coating of various optical components such as smart phones and lenses, and has different functions depending on the material of the coating. The firm sells equipment, responds to various customer needs, provides advice on film formation processes, and provides film deposition solutions that utilize optical thin film deposition technology know-how. Its main products include optical thin film forming equipment, general purpose optical thin film forming equipment, antifouling film forming equipment, reactive plasma film forming equipment, sputtering film forming equipment for optical film, as well as Wafer level optical sputter deposition system.

Contact

TOKYO-TO
Toshima
11F, Metropolitan Plaza Bldg., 1-11-1, Nishi-Ikebukuro
+81366359487.0
www.optorun.co.jp

IPO

2017-12-20

Employees

566

Officers

Executive Chairman
Hayashi Tamehira
President, CEO & Director
Fan Bin
Managing Executive Officer & Head of Technology Development Department
Masashi Kubo

See Also

Discover More
What is the Intrinsic Value of one Optorun Co Ltd stock?

The intrinsic value of one Optorun Co Ltd stock under the Base Case scenario is 2 161.74 JPY.

Is Optorun Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 897 JPY, Optorun Co Ltd is Undervalued by 12%.

Back to Top