T

Toyo Machinery & Metal Co Ltd
TSE:6210

Watchlist Manager
Toyo Machinery & Metal Co Ltd
TSE:6210
Watchlist
Price: 645 JPY -0.46% Market Closed
Market Cap: 13.4B JPY
Have any thoughts about
Toyo Machinery & Metal Co Ltd?
Write Note

Relative Value

The Relative Value of one Toyo Machinery & Metal Co Ltd stock under the Base Case scenario is 400.41 JPY. Compared to the current market price of 645 JPY, Toyo Machinery & Metal Co Ltd is Overvalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
400.41 JPY
Overvaluation 38%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
79
Median 3Y
0.4
Median 5Y
0.4
Industry
1.6
vs History
vs Industry
1
Median 3Y
10.1
Median 5Y
9.6
Industry
20.7
vs History
3
vs Industry
19
Median 3Y
27
Median 5Y
6.7
Industry
14.8
vs History
vs Industry
7
Median 3Y
-100.6
Median 5Y
-15.1
Industry
21.3
vs History
19
vs Industry
74
Median 3Y
0.7
Median 5Y
0.6
Industry
1.8
vs History
17
vs Industry
85
Median 3Y
0.2
Median 5Y
0.2
Industry
1.7
vs History
17
vs Industry
76
Median 3Y
1.3
Median 5Y
0.9
Industry
6.2
vs History
3
vs Industry
32
Median 3Y
4
Median 5Y
3.3
Industry
12.4
vs History
vs Industry
3
Median 3Y
3.9
Median 5Y
3.5
Industry
16
vs History
3
vs Industry
27
Median 3Y
13.9
Median 5Y
4.1
Industry
14.8
vs History
vs Industry
8
Median 3Y
-9.6
Median 5Y
-6.2
Industry
18.1
vs History
25
vs Industry
77
Median 3Y
0.4
Median 5Y
0.3
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Toyo Machinery & Metal Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Toyo Machinery & Metal Co Ltd
TSE:6210
13.3B JPY 0.5 -8.9 30.4 -17.1
US
Parker-Hannifin Corp
NYSE:PH
83.3B USD 4.2 28.8 18.2 22.3
US
Illinois Tool Works Inc
NYSE:ITW
76.8B USD 4.8 22.2 17.9 19.5
SE
Atlas Copco AB
STO:ATCO A
829.2B SEK 4.7 28.8 18.5 22.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.7 14.8 21.6
US
Ingersoll Rand Inc
NYSE:IR
37.2B USD 5.2 44.4 21.4 28.5
US
Otis Worldwide Corp
NYSE:OTIS
37.4B USD 2.6 22.9 19 20.6
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.3 26.8
US
Xylem Inc
NYSE:XYL
28.5B USD 3.4 34.3 17.2 25.4
US
Dover Corp
NYSE:DOV
26B USD 3.1 16.7 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.2
P/E Multiple
Earnings Growth P/E to Growth
JP
T
Toyo Machinery & Metal Co Ltd
TSE:6210
Average P/E: 30.3
Negative Multiple: -8.9
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.8
50%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
22.2
16%
1.3
SE
Atlas Copco AB
STO:ATCO A
28.8
23%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.7
63%
0.5
US
Ingersoll Rand Inc
NYSE:IR
44.4
108%
0.4
US
Otis Worldwide Corp
NYSE:OTIS
22.9
31%
0.7
CH
Schindler Holding AG
SIX:SCHP
44
75%
0.6
US
Xylem Inc
NYSE:XYL
34.3
113%
0.3
US
Dover Corp
NYSE:DOV
16.7
35%
0.5
US
Fortive Corp
NYSE:FTV
29
84%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
T
Toyo Machinery & Metal Co Ltd
TSE:6210
Average EV/EBITDA: 19.1
30.4
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18.2
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.9
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.5
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.8
64%
0.2
US
Ingersoll Rand Inc
NYSE:IR
21.4
43%
0.5
US
Otis Worldwide Corp
NYSE:OTIS
19
21%
0.9
CH
Schindler Holding AG
SIX:SCHP
19.3
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
T
Toyo Machinery & Metal Co Ltd
TSE:6210
Average EV/EBIT: 23.2
Negative Multiple: -17.1
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.3
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.7
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.6
N/A N/A
US
Ingersoll Rand Inc
NYSE:IR
28.5
72%
0.4
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.4
108%
0.2
US
Dover Corp
NYSE:DOV
20.5
22%
0.9
US
Fortive Corp
NYSE:FTV
24.2
46%
0.5

See Also

Discover More
Back to Top