Insource Co Ltd
TSE:6200

Watchlist Manager
Insource Co Ltd Logo
Insource Co Ltd
TSE:6200
Watchlist
Price: 1 058 JPY 2.62% Market Closed
Market Cap: 88.8B JPY
Have any thoughts about
Insource Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Insource Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
607
777
934
1 079
1 297
1 356
711
1 298
2 346
2 794
3 316
3 583
3 917
4 396
4 787
Depreciation & Amortization
53
54
55
67
77
100
110
102
136
160
152
161
182
185
185
Other Non-Cash Items
0
14
0
7
8
4
91
152
140
145
168
171
162
162
241
Cash Taxes Paid
148
246
299
267
293
574
681
285
156
854
1 126
1 169
1 341
1 210
1 235
Cash Interest Paid
0
0
0
0
0
0
0
0
1
1
1
0
0
0
0
Change in Working Capital
(81)
(228)
(237)
(82)
(35)
(567)
(719)
(440)
(265)
(923)
(1 092)
(1 114)
(1 359)
(1 539)
(1 181)
Cash from Operating Activities
579
N/A
618
+7%
752
+22%
1 070
+42%
1 345
+26%
893
-34%
192
-79%
1 111
+479%
2 357
+112%
2 176
-8%
2 544
+17%
2 801
+10%
2 903
+4%
3 203
+10%
4 032
+26%
Investing Cash Flow
Capital Expenditures
(38)
(55)
(77)
(63)
(62)
(585)
(582)
(776)
(1 541)
(1 119)
(696)
(1 236)
(1 576)
(754)
(308)
Other Items
29
(21)
(71)
(215)
(174)
(79)
(42)
(5)
(4)
16
8
(349)
(728)
(434)
(140)
Cash from Investing Activities
(9)
N/A
(76)
-770%
(147)
-95%
(278)
-89%
(236)
+15%
(664)
-181%
(624)
+6%
(781)
-25%
(1 545)
-98%
(1 104)
+29%
(687)
+38%
(1 586)
-131%
(2 305)
-45%
(1 188)
+48%
(448)
+62%
Financing Cash Flow
Net Issuance of Common Stock
(224)
952
951
(442)
(441)
(2)
(304)
(300)
0
(0)
(0)
(0)
(0)
(301)
(301)
Net Issuance of Debt
0
0
0
0
0
0
0
700
(21)
(222)
(2)
198
(4)
0
0
Cash Paid for Dividends
(90)
(145)
(145)
(202)
(202)
(336)
(336)
(387)
(387)
(652)
(652)
(905)
(905)
(1 094)
(1 094)
Other
0
1
(0)
(2)
0
0
0
(0)
0
0
0
(0)
(0)
0
0
Cash from Financing Activities
(315)
N/A
808
N/A
805
0%
(646)
N/A
(643)
+0%
(339)
+47%
(640)
-89%
12
N/A
(408)
N/A
(875)
-114%
(655)
+25%
(708)
-8%
(910)
-29%
(2 099)
-131%
(1 395)
+34%
Change in Cash
Effect of Foreign Exchange Rates
2
(0)
0
0
(0)
(0)
(0)
0
0
1
1
0
0
1
(0)
Net Change in Cash
257
N/A
1 350
+425%
1 410
+4%
146
-90%
466
+220%
(110)
N/A
(1 072)
-874%
342
N/A
404
+18%
197
-51%
1 203
+510%
508
-58%
(312)
N/A
(83)
+73%
2 190
N/A
Free Cash Flow
Free Cash Flow
541
N/A
563
+4%
675
+20%
1 007
+49%
1 283
+27%
308
-76%
(390)
N/A
335
N/A
816
+144%
1 056
+29%
1 849
+75%
1 565
-15%
1 326
-15%
2 449
+85%
3 725
+52%

See Also

Discover More