Seraku Co Ltd
TSE:6199

Watchlist Manager
Seraku Co Ltd Logo
Seraku Co Ltd
TSE:6199
Watchlist
Price: 1 352 JPY -1.89% Market Closed
Market Cap: 18.7B JPY

Intrinsic Value

The intrinsic value of one Seraku Co Ltd stock under the Base Case scenario is 2 772.19 JPY. Compared to the current market price of 1 352 JPY, Seraku Co Ltd is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 772.19 JPY
Undervaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Seraku Co Ltd

Seraku Co Ltd
Valuation History
HIDDEN
Show
Backtest Conclusion
Very Unattractive
Over the past 5 years, 6199 stock has been undervalued by an average of 90%.
Currently, it is undervalued by 51%.
Intrinsic Value Growth
9%
Over the past 5 years, the intrinsic value of 6199 shares has increased by 55% (CAGR 9%).
Valuation In Progress...
Valuation In Progress...
0%
How do you feel about Seraku Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

1 352 JPY
-1.89%
-1.89%
Benchmark
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
Seraku Co Ltd
JP
Technology
Market Cap
18.3B JPY
IPO
Jul 1, 2016
Employees
2 656
Japan
Market Cap
18.3B JPY
Industry
Technology
IPO
Jul 1, 2016
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Seraku Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Seraku Co Ltd

Current Assets 10.1B
Cash & Short-Term Investments 6.9B
Receivables 2.7B
Other Current Assets 449.6m
Non-Current Assets 2B
Long-Term Investments 3.5m
PP&E 384.9m
Intangibles 127.1m
Other Non-Current Assets 1.5B
Efficiency

Earnings Waterfall
Seraku Co Ltd

Revenue
22.2B JPY
Cost of Revenue
-16.5B JPY
Gross Profit
5.7B JPY
Operating Expenses
-3.4B JPY
Operating Income
2.3B JPY
Other Expenses
-698.1m JPY
Net Income
1.6B JPY

Free Cash Flow Analysis
Seraku Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Seraku Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive 3-Year Average ROE
Exceptional ROIC
Positive Free Cash Flow
61/100
Profitability
Score

Seraku Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Seraku Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

93/100
Solvency
Score

Seraku Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Seraku Co Ltd

Wall Street analysts forecast Seraku Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Seraku Co Ltd is 1 805.4 JPY with a low forecast of 1 787.7 JPY and a high forecast of 1 858.5 JPY.

Lowest
Price Target
1 787.7 JPY
32% Upside
Average
Price Target
1 805.4 JPY
34% Upside
Highest
Price Target
1 858.5 JPY
37% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Seraku Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Seraku Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Seraku Co Ltd stock?

The intrinsic value of one Seraku Co Ltd stock under the Base Case scenario is 2 772.19 JPY.

Is Seraku Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 352 JPY, Seraku Co Ltd is Undervalued by 51%.

Back to Top