Seraku Co Ltd
TSE:6199
Intrinsic Value
The intrinsic value of one Seraku Co Ltd stock under the Base Case scenario is 2 772.19 JPY. Compared to the current market price of 1 352 JPY, Seraku Co Ltd is Undervalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Seraku Co Ltd
Fundamental Analysis
Months
Months
Revenue & Expenses Breakdown
Seraku Co Ltd
Balance Sheet Decomposition
Seraku Co Ltd
Current Assets | 10.1B |
Cash & Short-Term Investments | 6.9B |
Receivables | 2.7B |
Other Current Assets | 449.6m |
Non-Current Assets | 2B |
Long-Term Investments | 3.5m |
PP&E | 384.9m |
Intangibles | 127.1m |
Other Non-Current Assets | 1.5B |
Earnings Waterfall
Seraku Co Ltd
Revenue
|
22.2B
JPY
|
Cost of Revenue
|
-16.5B
JPY
|
Gross Profit
|
5.7B
JPY
|
Operating Expenses
|
-3.4B
JPY
|
Operating Income
|
2.3B
JPY
|
Other Expenses
|
-698.1m
JPY
|
Net Income
|
1.6B
JPY
|
Free Cash Flow Analysis
Seraku Co Ltd
JPY | |
Free Cash Flow | JPY |
Profitability Score
Profitability Due Diligence
Seraku Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Score
Seraku Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Seraku Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Score
Seraku Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Seraku Co Ltd
According to Wall Street analysts, the average 1-year price target for Seraku Co Ltd is 1 805.4 JPY with a low forecast of 1 787.7 JPY and a high forecast of 1 858.5 JPY.
Dividends
Current shareholder yield for Seraku Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Seraku Co Ltd stock under the Base Case scenario is 2 772.19 JPY.
Compared to the current market price of 1 352 JPY, Seraku Co Ltd is Undervalued by 51%.