Seraku Co Ltd
TSE:6199

Watchlist Manager
Seraku Co Ltd Logo
Seraku Co Ltd
TSE:6199
Watchlist
Price: 1 380 JPY 2.45% Market Closed
Market Cap: 19.1B JPY
Have any thoughts about
Seraku Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Seraku Co Ltd

Revenue
22.2B JPY
Cost of Revenue
-16.5B JPY
Gross Profit
5.7B JPY
Operating Expenses
-3.4B JPY
Operating Income
2.3B JPY
Other Expenses
-698.1m JPY
Net Income
1.6B JPY

Income Statement
Seraku Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
6 796
N/A
7 133
+5%
7 500
+5%
7 899
+5%
8 292
+5%
8 663
+4%
9 017
+4%
9 513
+6%
10 024
+5%
10 684
+7%
11 410
+7%
11 990
+5%
12 679
+6%
13 241
+4%
13 772
+4%
14 131
+3%
14 489
+3%
14 988
+3%
15 263
+2%
15 854
+4%
16 481
+4%
17 073
+4%
17 859
+5%
18 779
+5%
19 534
+4%
20 204
+3%
20 859
+3%
21 193
+2%
21 524
+2%
21 841
+1%
22 222
+2%
Gross Profit
Cost of Revenue
(5 367)
(5 613)
(5 855)
(6 148)
(6 418)
(6 737)
(7 009)
(7 379)
(7 760)
(8 250)
(8 792)
(9 151)
(9 666)
(10 074)
(10 487)
(10 817)
(10 973)
(11 303)
(11 596)
(12 065)
(12 714)
(13 263)
(13 955)
(14 531)
(14 873)
(15 273)
(15 680)
(15 972)
(16 304)
(16 423)
(16 522)
Gross Profit
1 429
N/A
1 520
+6%
1 646
+8%
1 751
+6%
1 873
+7%
1 926
+3%
2 008
+4%
2 134
+6%
2 264
+6%
2 434
+7%
2 618
+8%
2 839
+8%
3 012
+6%
3 167
+5%
3 285
+4%
3 314
+1%
3 516
+6%
3 685
+5%
3 667
0%
3 788
+3%
3 767
-1%
3 810
+1%
3 905
+2%
4 248
+9%
4 661
+10%
4 931
+6%
5 179
+5%
5 221
+1%
5 220
0%
5 419
+4%
5 700
+5%
Operating Income
Operating Expenses
(1 017)
(1 078)
(1 113)
(1 202)
(1 273)
(1 372)
(1 464)
(1 605)
(1 720)
(1 788)
(1 890)
(1 935)
(2 036)
(2 130)
(2 151)
(2 121)
(2 107)
(2 137)
(2 311)
(2 519)
(2 739)
(2 914)
(3 018)
(3 064)
(3 075)
(3 102)
(3 234)
(3 245)
(3 248)
(3 325)
(3 426)
Selling, General & Administrative
(1 010)
(1 078)
(1 113)
(1 202)
(1 273)
(1 372)
(1 411)
(1 605)
(1 720)
(1 788)
(1 849)
(1 935)
(2 036)
(2 130)
(2 125)
(2 121)
(2 107)
(2 137)
(2 262)
(2 503)
(2 735)
(2 914)
(2 960)
(3 064)
(3 075)
(3 102)
(3 194)
(3 245)
(3 248)
(3 325)
(3 338)
Research & Development
0
0
0
0
0
0
(39)
0
0
0
(26)
0
0
0
(7)
0
0
0
(27)
0
0
0
(24)
0
0
0
(10)
0
0
0
(59)
Depreciation & Amortization
0
0
0
0
0
0
(14)
0
0
0
(15)
0
0
0
(18)
0
0
0
(22)
0
0
0
(34)
0
0
0
(30)
0
0
0
(29)
Other Operating Expenses
(7)
0
(0)
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
0
(0)
(0)
(16)
(4)
(0)
(0)
(0)
0
(0)
(0)
0
(0)
(0)
(0)
Operating Income
412
N/A
442
+7%
533
+21%
549
+3%
600
+9%
554
-8%
544
-2%
530
-3%
544
+3%
645
+19%
728
+13%
904
+24%
976
+8%
1 037
+6%
1 134
+9%
1 193
+5%
1 409
+18%
1 548
+10%
1 356
-12%
1 269
-6%
1 028
-19%
896
-13%
887
-1%
1 184
+34%
1 586
+34%
1 830
+15%
1 945
+6%
1 976
+2%
1 973
0%
2 094
+6%
2 274
+9%
Pre-Tax Income
Interest Income Expense
(2)
(1)
(0)
(1)
(1)
(1)
(1)
(0)
0
1
1
1
1
1
(0)
(1)
(2)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(0)
0
2
1
Non-Reccuring Items
0
0
(2)
(27)
(27)
(27)
(60)
(38)
(38)
(38)
(38)
(36)
(36)
(36)
(102)
(102)
(114)
(116)
(16)
0
0
(9)
(11)
(11)
(14)
(14)
(9)
(13)
(9)
(2)
(0)
Total Other Income
1
11
11
10
7
2
5
6
7
8
9
6
8
6
31
249
423
455
483
386
391
493
549
569
438
317
212
75
25
21
43
Pre-Tax Income
412
N/A
452
+10%
541
+20%
531
-2%
580
+9%
528
-9%
488
-8%
497
+2%
513
+3%
616
+20%
699
+14%
875
+25%
949
+9%
1 008
+6%
1 063
+5%
1 338
+26%
1 716
+28%
1 885
+10%
1 821
-3%
1 653
-9%
1 417
-14%
1 378
-3%
1 423
+3%
1 741
+22%
2 008
+15%
2 132
+6%
2 147
+1%
2 037
-5%
1 990
-2%
2 114
+6%
2 318
+10%
Net Income
Tax Provision
(166)
(182)
(181)
(180)
(194)
(191)
(176)
(196)
(211)
(239)
(258)
(320)
(332)
(358)
(409)
(519)
(643)
(731)
(580)
(527)
(421)
(383)
(457)
(540)
(645)
(688)
(675)
(670)
(603)
(685)
(742)
Income from Continuing Operations
245
270
360
351
385
338
312
301
302
377
441
554
617
650
654
819
1 072
1 154
1 241
1 125
996
995
966
1 201
1 363
1 444
1 472
1 368
1 387
1 429
1 576
Net Income (Common)
245
N/A
270
+10%
360
+33%
351
-2%
385
+10%
338
-12%
312
-8%
301
-3%
302
+0%
377
+25%
441
+17%
554
+26%
617
+11%
650
+5%
654
+1%
819
+25%
1 072
+31%
1 154
+8%
1 241
+8%
1 125
-9%
996
-12%
995
0%
966
-3%
1 201
+24%
1 363
+14%
1 444
+6%
1 472
+2%
1 368
-7%
1 387
+1%
1 429
+3%
1 576
+10%
EPS (Diluted)
17.78
N/A
19.56
+10%
26.14
+34%
25.44
-3%
27.92
+10%
24.28
-13%
22.62
-7%
21.88
-3%
21.91
+0%
27.33
+25%
32
+17%
40.24
+26%
44.77
+11%
47.16
+5%
47.47
+1%
58.85
+24%
76.98
+31%
82.84
+8%
89.06
+8%
80.36
-10%
71.11
-12%
71.04
0%
69
-3%
85.77
+24%
97.53
+14%
103.2
+6%
105.12
+2%
97.74
-7%
100.33
+3%
103.88
+4%
114.09
+10%

See Also

Discover More