Seraku Co Ltd
TSE:6199

Watchlist Manager
Seraku Co Ltd Logo
Seraku Co Ltd
TSE:6199
Watchlist
Price: 1 380 JPY 2.45% Market Closed
Market Cap: 19.1B JPY
Have any thoughts about
Seraku Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Seraku Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024
Operating Cash Flow
Net Income
541
580
488
513
699
949
1 063
1 716
1 821
1 417
1 423
2 008
2 147
1 990
2 318
Depreciation & Amortization
25
30
35
41
42
37
35
38
41
48
57
54
47
42
50
Other Non-Cash Items
26
54
118
142
234
200
165
(193)
(337)
(254)
(376)
(235)
33
123
52
Cash Taxes Paid
293
181
157
226
257
364
419
517
566
592
662
514
475
726
832
Cash Interest Paid
1
1
1
1
1
1
3
4
4
4
3
3
2
1
1
Change in Working Capital
(389)
(227)
(79)
(309)
(320)
(238)
(267)
(64)
(57)
(375)
(400)
(347)
(199)
(754)
(1 063)
Cash from Operating Activities
203
N/A
436
+115%
562
+29%
386
-31%
655
+70%
948
+45%
996
+5%
1 497
+50%
1 468
-2%
835
-43%
704
-16%
1 480
+110%
2 028
+37%
1 403
-31%
1 357
-3%
Investing Cash Flow
Capital Expenditures
(111)
(90)
(56)
(48)
(40)
(20)
(68)
(108)
(71)
(53)
(66)
(54)
(55)
(63)
(199)
Other Items
(53)
(17)
(165)
(211)
(216)
(245)
(93)
(83)
(116)
(117)
(111)
(136)
(140)
(163)
(205)
Cash from Investing Activities
(164)
N/A
(108)
+35%
(221)
-105%
(259)
-17%
(256)
+1%
(265)
-3%
(160)
+39%
(190)
-18%
(186)
+2%
(170)
+9%
(177)
-4%
(189)
-7%
(196)
-3%
(226)
-15%
(404)
-79%
Financing Cash Flow
Net Issuance of Common Stock
4
3
3
3
0
0
(0)
2
12
12
4
4
2
(263)
(594)
Net Issuance of Debt
(18)
182
124
(108)
93
88
764
761
(107)
(73)
(256)
(223)
(506)
(523)
(185)
Cash Paid for Dividends
(31)
(34)
(34)
(37)
(37)
(41)
(41)
(60)
(60)
(78)
(78)
(120)
(120)
(142)
(145)
Other
0
0
1
1
1
1
2
2
(0)
0
1
0
(2)
0
0
Cash from Financing Activities
(45)
N/A
151
N/A
93
-38%
(141)
N/A
57
N/A
48
-17%
725
+1 423%
706
-3%
(155)
N/A
(139)
+10%
(329)
-137%
(339)
-3%
(626)
-85%
(927)
-48%
(923)
+0%
Change in Cash
Effect of Foreign Exchange Rates
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(6)
N/A
479
N/A
435
-9%
(14)
N/A
456
N/A
731
+60%
1 560
+113%
2 013
+29%
1 127
-44%
527
-53%
199
-62%
952
+379%
1 206
+27%
250
-79%
30
-88%
Free Cash Flow
Free Cash Flow
92
N/A
345
+276%
506
+47%
338
-33%
615
+82%
929
+51%
928
0%
1 389
+50%
1 397
+1%
782
-44%
639
-18%
1 427
+123%
1 972
+38%
1 340
-32%
1 158
-14%

See Also

Discover More