Atrae Inc
TSE:6194

Watchlist Manager
Atrae Inc Logo
Atrae Inc
TSE:6194
Watchlist
Price: 832 JPY 4.52% Market Closed
Market Cap: 20B JPY
Have any thoughts about
Atrae Inc?
Write Note

Relative Value

The Relative Value of one Atrae Inc stock under the Base Case scenario is 856.54 JPY. Compared to the current market price of 832 JPY, Atrae Inc is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
856.54 JPY
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
28
Median 3Y
3.5
Median 5Y
7.7
Industry
1.5
Forward
2.4
vs History
76
vs Industry
12
Median 3Y
59.4
Median 5Y
69
Industry
17.3
Forward
23.5
vs History
87
vs Industry
18
Median 3Y
36.2
Median 5Y
46.5
Industry
11.4
vs History
90
vs Industry
25
Median 3Y
37.7
Median 5Y
47.7
Industry
15.9
vs History
84
vs Industry
15
Median 3Y
4.5
Median 5Y
7.6
Industry
1.7
vs History
85
vs Industry
32
Median 3Y
2.9
Median 5Y
6.4
Industry
1.5
Forward
1.8
vs History
85
vs Industry
48
Median 3Y
3.2
Median 5Y
6.9
Industry
3.3
vs History
87
vs Industry
14
Median 3Y
22.8
Median 5Y
37.4
Industry
8.7
Forward
8.2
vs History
87
vs Industry
17
Median 3Y
24.1
Median 5Y
38.8
Industry
12
vs History
85
vs Industry
20
Median 3Y
28.9
Median 5Y
41.5
Industry
10.5
vs History
85
vs Industry
23
Median 3Y
30
Median 5Y
42.9
Industry
13.2
vs History
88
vs Industry
9
Median 3Y
8.5
Median 5Y
22.1
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Atrae Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Atrae Inc
TSE:6194
20.8B JPY 2.5 54.5 17 17.7
US
Alphabet Inc
NASDAQ:GOOGL
2T USD 5.9 21.4 15.9 17.8
US
Meta Platforms Inc
NASDAQ:META
1.4T USD 9 25.4 17.5 21.4
CN
Tencent Holdings Ltd
HKEX:700
3.7T HKD 5.4 20.4 17.1 17.1
JP
LY Corp
XMUN:YOJ
35.9B EUR 3.1 54.2 21.4 36.1
CN
Baidu Inc
NASDAQ:BIDU
28.2B USD 1.5 10 5.8 5.8
CN
Kuaishou Technology
HKEX:1024
192.8B HKD 1.5 12.9 11.1 11.1
AU
REA Group Ltd
ASX:REA
32.6B AUD 19.2 107.8 46 46
KR
Naver Corp
KRX:035420
28.7T KRW 2.8 18.8 11.7 15.8
US
Pinterest Inc
NYSE:PINS
20.3B USD 5.8 93.9 132 155.7
CN
Fangdd Network Group Ltd
NASDAQ:DUO
17.6B USD 471.1 -1 525.5 -483.2 -482.3

See Also

Discover More
Back to Top