Atrae Inc
TSE:6194

Watchlist Manager
Atrae Inc Logo
Atrae Inc
TSE:6194
Watchlist
Price: 786 JPY -0.76% Market Closed
Market Cap: 18.9B JPY
Have any thoughts about
Atrae Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Atrae Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
556
612
660
799
714
512
623
952
1 006
1 078
1 028
667
623
856
1 167
Depreciation & Amortization
9
13
26
26
17
18
21
30
35
38
40
38
35
34
33
Other Non-Cash Items
(0)
6
10
27
2
2
69
92
80
134
207
260
545
523
585
Cash Taxes Paid
188
177
197
214
240
239
242
213
215
438
532
413
407
386
373
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
1
1
1
1
2
Change in Working Capital
(114)
(95)
(188)
(209)
(67)
(24)
(312)
(508)
(30)
(139)
(571)
(306)
(258)
(369)
(501)
Cash from Operating Activities
451
N/A
536
+19%
507
-5%
643
+27%
665
+3%
508
-24%
401
-21%
565
+41%
1 092
+93%
1 112
+2%
705
-37%
659
-6%
944
+43%
1 044
+11%
1 284
+23%
Investing Cash Flow
Capital Expenditures
(99)
(26)
(25)
(11)
(19)
(21)
(239)
(242)
(19)
(32)
(25)
(11)
(10)
(12)
(10)
Other Items
(0)
0
0
0
(10)
(285)
(315)
0
(155)
(391)
(563)
(375)
(154)
(425)
(827)
Cash from Investing Activities
(99)
N/A
(26)
+74%
(25)
+2%
(11)
+55%
(29)
-156%
(306)
-960%
(554)
-81%
(282)
+49%
(174)
+38%
(424)
-144%
(588)
-39%
(386)
+34%
(164)
+58%
(436)
-167%
(837)
-92%
Financing Cash Flow
Net Issuance of Common Stock
2
15
1 288
1 279
4
0
1
0
1
0
1
0
(1 003)
(1 491)
(1 306)
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
(1)
(3)
(3)
(3)
497
497
Other
(1)
(1)
(9)
(8)
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
Cash from Financing Activities
1
N/A
14
+997%
1 279
+8 842%
1 271
-1%
4
-100%
(0)
N/A
1
N/A
0
N/A
1
N/A
(1)
N/A
(2)
-207%
(2)
-21%
(1 006)
-40 721%
(995)
+1%
(810)
+19%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
Net Change in Cash
354
N/A
524
+48%
1 761
+236%
1 903
+8%
641
-66%
202
-68%
(152)
N/A
284
N/A
918
+224%
687
-25%
115
-83%
271
+136%
(224)
N/A
(387)
-72%
(363)
+6%
Free Cash Flow
Free Cash Flow
352
N/A
510
+45%
482
-6%
632
+31%
647
+2%
487
-25%
162
-67%
323
+99%
1 072
+232%
1 079
+1%
680
-37%
648
-5%
934
+44%
1 032
+10%
1 274
+23%

See Also

Discover More