Bellsystem24 Holdings Inc
TSE:6183

Watchlist Manager
Bellsystem24 Holdings Inc Logo
Bellsystem24 Holdings Inc
TSE:6183
Watchlist
Price: 1 300 JPY -0.08% Market Closed
Market Cap: 95.6B JPY
Have any thoughts about
Bellsystem24 Holdings Inc?
Write Note

Intrinsic Value

The intrinsic value of one Bellsystem24 Holdings Inc stock under the Base Case scenario is 2 573.89 JPY. Compared to the current market price of 1 300 JPY, Bellsystem24 Holdings Inc is Undervalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 573.89 JPY
Undervaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Bellsystem24 Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Bellsystem24 Holdings Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Bellsystem24 Holdings Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Bellsystem24 Holdings Inc

Provide an overview of the primary business activities
of Bellsystem24 Holdings Inc.

What unique competitive advantages
does Bellsystem24 Holdings Inc hold over its rivals?

What risks and challenges
does Bellsystem24 Holdings Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bellsystem24 Holdings Inc.

Provide P/S
for Bellsystem24 Holdings Inc.

Provide P/E
for Bellsystem24 Holdings Inc.

Provide P/OCF
for Bellsystem24 Holdings Inc.

Provide P/FCFE
for Bellsystem24 Holdings Inc.

Provide P/B
for Bellsystem24 Holdings Inc.

Provide EV/S
for Bellsystem24 Holdings Inc.

Provide EV/GP
for Bellsystem24 Holdings Inc.

Provide EV/EBITDA
for Bellsystem24 Holdings Inc.

Provide EV/EBIT
for Bellsystem24 Holdings Inc.

Provide EV/OCF
for Bellsystem24 Holdings Inc.

Provide EV/FCFF
for Bellsystem24 Holdings Inc.

Provide EV/IC
for Bellsystem24 Holdings Inc.

Show me price targets
for Bellsystem24 Holdings Inc made by professional analysts.

What are the Revenue projections
for Bellsystem24 Holdings Inc?

How accurate were the past Revenue estimates
for Bellsystem24 Holdings Inc?

What are the Net Income projections
for Bellsystem24 Holdings Inc?

How accurate were the past Net Income estimates
for Bellsystem24 Holdings Inc?

What are the EPS projections
for Bellsystem24 Holdings Inc?

How accurate were the past EPS estimates
for Bellsystem24 Holdings Inc?

What are the EBIT projections
for Bellsystem24 Holdings Inc?

How accurate were the past EBIT estimates
for Bellsystem24 Holdings Inc?

Compare the revenue forecasts
for Bellsystem24 Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bellsystem24 Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bellsystem24 Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bellsystem24 Holdings Inc compared to its peers.

Compare the P/E ratios
of Bellsystem24 Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Bellsystem24 Holdings Inc with its peers.

Analyze the financial leverage
of Bellsystem24 Holdings Inc compared to its main competitors.

Show all profitability ratios
for Bellsystem24 Holdings Inc.

Provide ROE
for Bellsystem24 Holdings Inc.

Provide ROA
for Bellsystem24 Holdings Inc.

Provide ROIC
for Bellsystem24 Holdings Inc.

Provide ROCE
for Bellsystem24 Holdings Inc.

Provide Gross Margin
for Bellsystem24 Holdings Inc.

Provide Operating Margin
for Bellsystem24 Holdings Inc.

Provide Net Margin
for Bellsystem24 Holdings Inc.

Provide FCF Margin
for Bellsystem24 Holdings Inc.

Show all solvency ratios
for Bellsystem24 Holdings Inc.

Provide D/E Ratio
for Bellsystem24 Holdings Inc.

Provide D/A Ratio
for Bellsystem24 Holdings Inc.

Provide Interest Coverage Ratio
for Bellsystem24 Holdings Inc.

Provide Altman Z-Score Ratio
for Bellsystem24 Holdings Inc.

Provide Quick Ratio
for Bellsystem24 Holdings Inc.

Provide Current Ratio
for Bellsystem24 Holdings Inc.

Provide Cash Ratio
for Bellsystem24 Holdings Inc.

What is the historical Revenue growth
over the last 5 years for Bellsystem24 Holdings Inc?

What is the historical Net Income growth
over the last 5 years for Bellsystem24 Holdings Inc?

What is the current Free Cash Flow
of Bellsystem24 Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bellsystem24 Holdings Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bellsystem24 Holdings Inc

Current Assets 29.3B
Cash & Short-Term Investments 7.6B
Receivables 20B
Other Current Assets 1.8B
Non-Current Assets 146.9B
Long-Term Investments 9.3B
PP&E 35B
Intangibles 99.6B
Other Non-Current Assets 3B
Current Liabilities 63.4B
Accounts Payable 5.9B
Accrued Liabilities 12.1B
Short-Term Debt 13.3B
Other Current Liabilities 32.1B
Non-Current Liabilities 46.5B
Long-Term Debt 20.5B
Other Non-Current Liabilities 26B
Efficiency

Earnings Waterfall
Bellsystem24 Holdings Inc

Revenue
144.1B JPY
Cost of Revenue
-118.3B JPY
Gross Profit
25.8B JPY
Operating Expenses
-16B JPY
Operating Income
9.8B JPY
Other Expenses
-3.7B JPY
Net Income
6.1B JPY

Free Cash Flow Analysis
Bellsystem24 Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Bellsystem24 Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
50/100
Profitability
Score

Bellsystem24 Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Bellsystem24 Holdings Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Low Altman Z-Score
55/100
Solvency
Score

Bellsystem24 Holdings Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Bellsystem24 Holdings Inc

Wall Street analysts forecast Bellsystem24 Holdings Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Bellsystem24 Holdings Inc is 1 889.55 JPY with a low forecast of 1 515 JPY and a high forecast of 2 373 JPY.

Lowest
Price Target
1 515 JPY
17% Upside
Average
Price Target
1 889.55 JPY
45% Upside
Highest
Price Target
2 373 JPY
83% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Bellsystem24 Holdings Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Bellsystem24 Holdings Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Bellsystem24 Holdings Inc Logo
Bellsystem24 Holdings Inc

Country

Japan

Industry

Technology

Market Cap

95.6B JPY

Dividend Yield

4.62%

Description

BELLSYSTEM24 Holdings, Inc. engages in the formulation of group strategies, administers group companies, and handles distribution of the group's management resources. The company is headquartered in Minato-Ku, Tokyo-To. The company went IPO on 2015-11-20. The firm has two business segments. The CRM segment is engaged in the traditional inbound and outbound call business, as well as the provision of customer support services, sales support services, technical support services and business process outsourcing (BPO) services for client companies through telephone, Web and social medias. The Others segment is engaged in the sale of content for general consumers on a monthly basis, and weather forecast content for businesses through mobile personal computers (PCs), as well as the general affairs and administrative business.

Contact

TOKYO-TO
Minato-ku
6F, Kamiyacho Trust Tower, 4-1-1, Toranomon
+81368430024.0
www.bell24hd.co.jp

IPO

2015-11-20

Employees

9 791

Officers

President, CEO & Representative Director
Mr. Hiroshi Kajiwara
Corporate Officer & CFO
Masaaki Obayashi
Corporate Officer, SVP, CIO, CTO, CSO, CCO, CPO, CISO & CRO
Shinsuke Kageyama
Senior VP, Corporate Officer & Director
Toyohisa Tsuji
Corporate Officer, Senior VP & Director
Takehiko Go

See Also

Discover More
What is the Intrinsic Value of one Bellsystem24 Holdings Inc stock?

The intrinsic value of one Bellsystem24 Holdings Inc stock under the Base Case scenario is 2 573.89 JPY.

Is Bellsystem24 Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 1 300 JPY, Bellsystem24 Holdings Inc is Undervalued by 49%.

Back to Top