Bellsystem24 Holdings Inc
TSE:6183
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 277
1 850
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Bellsystem24 Holdings Inc
Revenue
|
144.1B
JPY
|
Cost of Revenue
|
-118.3B
JPY
|
Gross Profit
|
25.8B
JPY
|
Operating Expenses
|
-16B
JPY
|
Operating Income
|
9.8B
JPY
|
Other Expenses
|
-3.7B
JPY
|
Net Income
|
6.1B
JPY
|
Income Statement
Bellsystem24 Holdings Inc
May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||
Revenue |
109 643
N/A
|
106 591
-3%
|
103 920
-3%
|
102 540
-1%
|
103 525
+1%
|
105 783
+2%
|
107 411
+2%
|
108 916
+1%
|
110 698
+2%
|
111 795
+1%
|
114 315
+2%
|
115 618
+1%
|
117 211
+1%
|
118 541
+1%
|
119 038
+0%
|
121 113
+2%
|
121 799
+1%
|
124 081
+2%
|
126 503
+2%
|
126 663
+0%
|
128 501
+1%
|
130 498
+2%
|
133 376
+2%
|
135 735
+2%
|
139 515
+3%
|
141 974
+2%
|
143 121
+1%
|
146 479
+2%
|
149 265
+2%
|
151 660
+2%
|
154 505
+2%
|
156 054
+1%
|
156 180
+0%
|
154 442
-1%
|
151 530
-2%
|
148 717
-2%
|
146 163
-2%
|
144 078
-1%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(81 771)
|
(81 544)
|
(81 459)
|
(82 344)
|
(83 215)
|
(85 503)
|
(87 301)
|
(89 193)
|
(90 858)
|
(91 698)
|
(92 987)
|
(93 604)
|
(94 371)
|
(95 026)
|
(95 728)
|
(97 478)
|
(98 002)
|
(99 802)
|
(101 386)
|
(101 667)
|
(103 278)
|
(104 354)
|
(106 399)
|
(108 294)
|
(110 834)
|
(112 975)
|
(114 003)
|
(116 222)
|
(118 348)
|
(120 323)
|
(122 573)
|
(124 092)
|
(125 117)
|
(124 808)
|
(123 487)
|
(121 578)
|
(119 962)
|
(118 325)
|
|
Gross Profit |
27 872
N/A
|
25 047
-10%
|
22 461
-10%
|
20 196
-10%
|
20 310
+1%
|
20 280
0%
|
20 110
-1%
|
19 723
-2%
|
19 840
+1%
|
20 097
+1%
|
21 328
+6%
|
22 014
+3%
|
22 840
+4%
|
23 515
+3%
|
23 310
-1%
|
23 635
+1%
|
23 797
+1%
|
24 279
+2%
|
25 117
+3%
|
24 996
0%
|
25 223
+1%
|
26 144
+4%
|
26 977
+3%
|
27 441
+2%
|
28 681
+5%
|
28 999
+1%
|
29 118
+0%
|
30 257
+4%
|
30 917
+2%
|
31 337
+1%
|
31 932
+2%
|
31 962
+0%
|
31 063
-3%
|
29 634
-5%
|
28 043
-5%
|
27 139
-3%
|
26 201
-3%
|
25 753
-2%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(11 674)
|
(11 404)
|
(11 533)
|
(11 312)
|
(11 462)
|
(11 754)
|
(11 665)
|
(11 551)
|
(11 710)
|
(11 827)
|
(12 129)
|
(12 713)
|
(12 985)
|
(13 238)
|
(13 329)
|
(13 586)
|
(15 084)
|
(15 164)
|
(15 411)
|
(13 877)
|
(13 987)
|
(14 296)
|
(14 594)
|
(14 975)
|
(16 356)
|
(16 623)
|
(16 797)
|
(16 651)
|
(16 982)
|
(17 120)
|
(17 485)
|
(17 259)
|
(16 285)
|
(16 371)
|
(16 087)
|
(16 593)
|
(16 261)
|
(15 993)
|
|
Selling, General & Administrative |
(11 328)
|
(11 052)
|
(10 848)
|
(9 829)
|
(10 740)
|
(11 002)
|
(11 260)
|
(10 593)
|
(11 531)
|
(11 800)
|
(12 168)
|
(11 793)
|
(12 946)
|
(13 124)
|
(13 236)
|
(12 646)
|
(13 380)
|
(13 488)
|
(13 689)
|
(11 932)
|
(13 941)
|
(14 285)
|
(14 640)
|
(12 803)
|
(15 679)
|
(15 974)
|
(16 175)
|
(14 277)
|
(16 473)
|
(16 658)
|
(16 999)
|
(15 205)
|
(17 267)
|
(17 312)
|
(17 040)
|
(14 386)
|
(16 386)
|
(16 096)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(710)
|
0
|
0
|
0
|
(753)
|
0
|
0
|
0
|
(891)
|
0
|
0
|
0
|
(933)
|
0
|
0
|
0
|
(1 950)
|
0
|
0
|
0
|
(2 227)
|
0
|
0
|
0
|
(2 340)
|
0
|
0
|
0
|
(2 076)
|
0
|
0
|
0
|
(2 225)
|
0
|
0
|
|
Other Operating Expenses |
(346)
|
(352)
|
(685)
|
(773)
|
(722)
|
(752)
|
(405)
|
(205)
|
(179)
|
(27)
|
39
|
(29)
|
(39)
|
(114)
|
(93)
|
(7)
|
(1 704)
|
(1 676)
|
(1 722)
|
5
|
(46)
|
(11)
|
46
|
55
|
(677)
|
(649)
|
(622)
|
(34)
|
(509)
|
(462)
|
(486)
|
22
|
982
|
941
|
953
|
18
|
125
|
103
|
|
Operating Income |
16 198
N/A
|
13 643
-16%
|
10 928
-20%
|
8 884
-19%
|
8 848
0%
|
8 526
-4%
|
8 445
-1%
|
8 172
-3%
|
8 130
-1%
|
8 270
+2%
|
9 199
+11%
|
9 301
+1%
|
9 855
+6%
|
10 277
+4%
|
9 981
-3%
|
10 049
+1%
|
8 713
-13%
|
9 115
+5%
|
9 706
+6%
|
11 119
+15%
|
11 236
+1%
|
11 848
+5%
|
12 383
+5%
|
12 466
+1%
|
12 325
-1%
|
12 376
+0%
|
12 321
0%
|
13 606
+10%
|
13 935
+2%
|
14 217
+2%
|
14 447
+2%
|
14 703
+2%
|
14 778
+1%
|
13 263
-10%
|
11 956
-10%
|
10 546
-12%
|
9 940
-6%
|
9 760
-2%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(2 357)
|
(2 175)
|
(1 050)
|
(1 009)
|
(954)
|
(942)
|
(960)
|
(976)
|
(1 089)
|
(975)
|
(815)
|
(613)
|
(641)
|
(652)
|
(755)
|
(367)
|
(639)
|
(589)
|
(555)
|
(421)
|
(559)
|
(512)
|
(558)
|
(363)
|
(363)
|
(141)
|
130
|
294
|
17
|
(277)
|
(378)
|
(677)
|
(580)
|
(506)
|
(547)
|
(230)
|
(245)
|
(293)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 679)
|
0
|
0
|
0
|
(142)
|
0
|
0
|
0
|
(767)
|
0
|
0
|
0
|
(418)
|
0
|
0
|
0
|
164
|
0
|
0
|
0
|
920
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(186)
|
0
|
0
|
0
|
(59)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
|
Pre-Tax Income |
13 841
N/A
|
11 468
-17%
|
9 878
-14%
|
7 875
-20%
|
7 894
+0%
|
7 584
-4%
|
7 485
-1%
|
7 196
-4%
|
7 041
-2%
|
7 295
+4%
|
8 384
+15%
|
8 502
+1%
|
9 214
+8%
|
9 625
+4%
|
9 226
-4%
|
7 944
-14%
|
8 074
+2%
|
8 526
+6%
|
9 151
+7%
|
10 534
+15%
|
10 677
+1%
|
11 336
+6%
|
11 825
+4%
|
11 305
-4%
|
11 962
+6%
|
12 235
+2%
|
12 451
+2%
|
13 463
+8%
|
13 952
+4%
|
13 940
0%
|
14 069
+1%
|
14 157
+1%
|
14 198
+0%
|
12 757
-10%
|
11 409
-11%
|
11 225
-2%
|
9 695
-14%
|
9 467
-2%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||
Tax Provision |
(5 385)
|
(4 380)
|
(2 953)
|
(2 844)
|
(2 763)
|
(2 564)
|
(2 518)
|
(2 883)
|
(2 817)
|
(2 839)
|
(3 188)
|
(2 851)
|
(3 105)
|
(3 246)
|
(3 102)
|
(3 164)
|
(3 140)
|
(3 261)
|
(3 449)
|
(3 445)
|
(3 517)
|
(3 725)
|
(3 875)
|
(3 957)
|
(4 168)
|
(4 150)
|
(4 128)
|
(4 325)
|
(4 551)
|
(4 454)
|
(4 533)
|
(4 571)
|
(4 224)
|
(3 885)
|
(3 479)
|
(3 357)
|
(3 100)
|
(3 112)
|
|
Income from Continuing Operations |
8 456
|
7 088
|
6 925
|
5 031
|
5 131
|
5 020
|
4 967
|
4 313
|
4 224
|
4 456
|
5 196
|
5 651
|
6 109
|
6 379
|
6 124
|
4 780
|
4 934
|
5 265
|
5 702
|
7 089
|
7 160
|
7 611
|
7 950
|
7 348
|
7 794
|
8 085
|
8 323
|
9 138
|
9 401
|
9 486
|
9 536
|
9 586
|
9 974
|
8 872
|
7 930
|
7 868
|
6 595
|
6 355
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(34)
|
(27)
|
(33)
|
(47)
|
(31)
|
(47)
|
(36)
|
617
|
586
|
578
|
551
|
(83)
|
(50)
|
(62)
|
(83)
|
(96)
|
(140)
|
(165)
|
(162)
|
(195)
|
(223)
|
(236)
|
(260)
|
(256)
|
(258)
|
(266)
|
(275)
|
(323)
|
(307)
|
(287)
|
|
Net Income (Common) |
8 456
N/A
|
7 088
-16%
|
6 925
-2%
|
5 031
-27%
|
5 131
+2%
|
5 020
-2%
|
4 967
-1%
|
4 304
-13%
|
4 190
-3%
|
4 429
+6%
|
5 163
+17%
|
5 604
+9%
|
6 078
+8%
|
6 332
+4%
|
6 088
-4%
|
5 397
-11%
|
5 520
+2%
|
5 843
+6%
|
6 253
+7%
|
7 006
+12%
|
7 110
+1%
|
7 549
+6%
|
7 867
+4%
|
7 252
-8%
|
7 654
+6%
|
7 920
+3%
|
8 161
+3%
|
8 943
+10%
|
9 178
+3%
|
9 250
+1%
|
9 276
+0%
|
9 330
+1%
|
9 716
+4%
|
8 606
-11%
|
7 655
-11%
|
7 545
-1%
|
6 288
-17%
|
6 068
-3%
|
|
EPS (Diluted) |
120.8
N/A
|
101.25
-16%
|
97.53
-4%
|
70.76
-27%
|
69.33
-2%
|
68.76
-1%
|
68.04
-1%
|
58.55
-14%
|
56.62
-3%
|
59.85
+6%
|
69.77
+17%
|
75.87
+9%
|
82.14
+8%
|
85.56
+4%
|
82.19
-4%
|
72.82
-11%
|
74.54
+2%
|
78.9
+6%
|
84.39
+7%
|
94.58
+12%
|
96.18
+2%
|
101.9
+6%
|
106.17
+4%
|
97.93
-8%
|
103.32
+6%
|
106.91
+3%
|
110.21
+3%
|
120.75
+10%
|
123.98
+3%
|
124.94
+1%
|
125.29
+0%
|
126.01
+1%
|
131.23
+4%
|
116.27
-11%
|
103.4
-11%
|
102.04
-1%
|
84.93
-17%
|
81.96
-3%
|