Disco Corp
TSE:6146

Watchlist Manager
Disco Corp Logo
Disco Corp
TSE:6146
Watchlist
Price: 33 750 JPY -5.22%
Market Cap: 3.7T JPY

Intrinsic Value

The intrinsic value of one Disco Corp stock under the Base Case scenario is 27 180.49 JPY. Compared to the current market price of 33 750 JPY, Disco Corp is Overvalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
27 180.49 JPY
Overvaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Disco Corp

Disco Corp
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Disco Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Disco Corp
TSE:6146
JP
Semiconductors
Market Cap
3.7T JPY
IPO
Dec 7, 1999
JP
Semiconductors
Market Cap
3.7T JPY
IPO
Dec 7, 1999
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Disco Corp?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Disco Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Disco Corp

Current Assets 456.4B
Cash & Short-Term Investments 263.5B
Receivables 42.6B
Other Current Assets 150.3B
Non-Current Assets 172.4B
PP&E 151.7B
Intangibles 244m
Other Non-Current Assets 20.5B
Efficiency

Free Cash Flow Analysis
Disco Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Disco Corp

Revenue
376.9B JPY
Cost of Revenue
-112.2B JPY
Gross Profit
264.7B JPY
Operating Expenses
-103.5B JPY
Operating Income
161.2B JPY
Other Expenses
-40.5B JPY
Net Income
120.7B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Disco Corp's profitability score is 77/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Operating Income
77/100
Profitability
Score

Disco Corp's profitability score is 77/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Disco Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
76/100
Solvency
Score

Disco Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Disco Corp

Wall Street analysts forecast Disco Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Disco Corp is 52 653.47 JPY with a low forecast of 37 774 JPY and a high forecast of 69 300 JPY.

Lowest
Price Target
37 774 JPY
12% Upside
Average
Price Target
52 653.47 JPY
56% Upside
Highest
Price Target
69 300 JPY
105% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Disco Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Disco Corp stock?

The intrinsic value of one Disco Corp stock under the Base Case scenario is 27 180.49 JPY.

Is Disco Corp stock undervalued or overvalued?

Compared to the current market price of 33 750 JPY, Disco Corp is Overvalued by 19%.

Back to Top