Disco Corp
TSE:6146

Watchlist Manager
Disco Corp Logo
Disco Corp
TSE:6146
Watchlist
Price: 41 540 JPY -2.3% Market Closed
Market Cap: 4.5T JPY
Have any thoughts about
Disco Corp?
Write Note

Intrinsic Value

The intrinsic value of one Disco Corp stock under the Base Case scenario is 26 555.95 JPY. Compared to the current market price of 41 540 JPY, Disco Corp is Overvalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
26 555.95 JPY
Overvaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Disco Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Disco Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Disco Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

41 540 JPY
-2.3%
-2.3%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Disco Corp
JP
Semiconductors
Market Cap
4.5T JPY
IPO
Dec 7, 1999
Employees
4 091
Japan
Market Cap
4.5T JPY
Industry
Semiconductors
IPO
Dec 7, 1999
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Disco Corp

Provide an overview of the primary business activities
of Disco Corp.

What unique competitive advantages
does Disco Corp hold over its rivals?

What risks and challenges
does Disco Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Disco Corp.

Provide P/S
for Disco Corp.

Provide P/E
for Disco Corp.

Provide P/OCF
for Disco Corp.

Provide P/FCFE
for Disco Corp.

Provide P/B
for Disco Corp.

Provide EV/S
for Disco Corp.

Provide EV/GP
for Disco Corp.

Provide EV/EBITDA
for Disco Corp.

Provide EV/EBIT
for Disco Corp.

Provide EV/OCF
for Disco Corp.

Provide EV/FCFF
for Disco Corp.

Provide EV/IC
for Disco Corp.

Show me price targets
for Disco Corp made by professional analysts.

What are the Revenue projections
for Disco Corp?

How accurate were the past Revenue estimates
for Disco Corp?

What are the Net Income projections
for Disco Corp?

How accurate were the past Net Income estimates
for Disco Corp?

What are the EPS projections
for Disco Corp?

How accurate were the past EPS estimates
for Disco Corp?

What are the EBIT projections
for Disco Corp?

How accurate were the past EBIT estimates
for Disco Corp?

Compare the revenue forecasts
for Disco Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Disco Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Disco Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Disco Corp compared to its peers.

Compare the P/E ratios
of Disco Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Disco Corp with its peers.

Analyze the financial leverage
of Disco Corp compared to its main competitors.

Show all profitability ratios
for Disco Corp.

Provide ROE
for Disco Corp.

Provide ROA
for Disco Corp.

Provide ROIC
for Disco Corp.

Provide ROCE
for Disco Corp.

Provide Gross Margin
for Disco Corp.

Provide Operating Margin
for Disco Corp.

Provide Net Margin
for Disco Corp.

Provide FCF Margin
for Disco Corp.

Show all solvency ratios
for Disco Corp.

Provide D/E Ratio
for Disco Corp.

Provide D/A Ratio
for Disco Corp.

Provide Interest Coverage Ratio
for Disco Corp.

Provide Altman Z-Score Ratio
for Disco Corp.

Provide Quick Ratio
for Disco Corp.

Provide Current Ratio
for Disco Corp.

Provide Cash Ratio
for Disco Corp.

What is the historical Revenue growth
over the last 5 years for Disco Corp?

What is the historical Net Income growth
over the last 5 years for Disco Corp?

What is the current Free Cash Flow
of Disco Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Disco Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Disco Corp

Current Assets 420.8B
Cash & Short-Term Investments 243.6B
Receivables 40.5B
Other Current Assets 136.8B
Non-Current Assets 170.2B
PP&E 149.6B
Intangibles 253m
Other Non-Current Assets 20.3B
Current Liabilities 153.7B
Accounts Payable 34.5B
Accrued Liabilities 21.3B
Other Current Liabilities 97.9B
Non-Current Liabilities 1.1B
Other Non-Current Liabilities 1.1B
Efficiency

Earnings Waterfall
Disco Corp

Revenue
360.3B JPY
Cost of Revenue
-109.6B JPY
Gross Profit
250.7B JPY
Operating Expenses
-98.3B JPY
Operating Income
152.4B JPY
Other Expenses
-47.5B JPY
Net Income
104.9B JPY

Free Cash Flow Analysis
Disco Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Disco Corp's profitability score is 77/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Operating Income
77/100
Profitability
Score

Disco Corp's profitability score is 77/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Disco Corp's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
77/100
Solvency
Score

Disco Corp's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Disco Corp

Wall Street analysts forecast Disco Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Disco Corp is 49 670.13 JPY with a low forecast of 37 370 JPY and a high forecast of 69 300 JPY.

Lowest
Price Target
37 370 JPY
10% Downside
Average
Price Target
49 670.13 JPY
20% Upside
Highest
Price Target
69 300 JPY
67% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Disco Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Disco Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Disco Corp stock?

The intrinsic value of one Disco Corp stock under the Base Case scenario is 26 555.95 JPY.

Is Disco Corp stock undervalued or overvalued?

Compared to the current market price of 41 540 JPY, Disco Corp is Overvalued by 36%.

Back to Top