Disco Corp
TSE:6146

Watchlist Manager
Disco Corp Logo
Disco Corp
TSE:6146
Watchlist
Price: 33 620 JPY -0.39% Market Closed
Market Cap: 3.6T JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Disco Corp stock under the Base Case scenario is 27 615.14 JPY. Compared to the current market price of 33 620 JPY, Disco Corp is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
27 615.14 JPY
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

9.7
P/S
P/S
Price to Sales
9.7
vs History
31
vs Industry
6
Median 3Y
10.5
Median 5Y
4.8
Industry
3.1
Forward
9.3
More Details
30.2
P/E
P/E
Price to Earnings
30.2
vs History
33
vs Industry
13
Median 3Y
33.7
Median 5Y
18
Industry
26.1
Forward
29.5
More Details
31.2
P/OCF
P/OCF
Price to OCF
31.2
vs History
31
vs Industry
13
Median 3Y
33.3
Median 5Y
14.9
Industry
16.8
More Details
36
P/FCFE
P/FCFE
Price to FCFE
36
vs History
44
vs Industry
12
Median 3Y
40.1
Median 5Y
31.9
Industry
21.5
More Details
8
P/B
P/B
Price to Book Value
8
vs History
30
vs Industry
4
Median 3Y
8.1
Median 5Y
4.1
Industry
2.2
More Details
9
EV/S
EV/S
Enterprise Value to Sales
9
vs History
31
vs Industry
6
Median 3Y
9.8
Median 5Y
4.2
Industry
3
Forward
8.6
More Details
12.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.8
vs History
31
vs Industry
18
Median 3Y
14.4
Median 5Y
7
Industry
10.1
More Details
19.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19.6
vs History
33
vs Industry
19
Median 3Y
22.1
Median 5Y
10.8
Industry
15.4
Forward
18.7
More Details
21
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21
vs History
33
vs Industry
20
Median 3Y
23.6
Median 5Y
11.7
Industry
20.5
More Details
28.9
EV/OCF
EV/OCF
Enterprise Value to OCF
28.9
vs History
31
vs Industry
12
Median 3Y
31.2
Median 5Y
13.4
Industry
15.8
More Details
33.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
33.4
vs History
36
vs Industry
11
Median 3Y
37.6
Median 5Y
27.6
Industry
20.3
More Details
10.4
EV/IC
EV/IC
Enterprise Value to IC
10.4
vs History
25
vs Industry
4
Median 3Y
9.9
Median 5Y
4.7
Industry
2.1
More Details

Multiples Across Competitors

Competitors Multiples
Disco Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Disco Corp
TSE:6146
3.6T JPY 9.7 30.2 19.6 21
US
Brooks Automation Inc
LSE:0HQ1
317.9B USD 489.4 -1 964.7 11 052.1 -5 447.9
NL
ASML Holding NV
AEX:ASML
259.8B EUR 9.2 34.3 25.3 27.8
US
Applied Materials Inc
NASDAQ:AMAT
125.4B USD 4.5 19.8 14.4 15.1
US
Lam Research Corp
NASDAQ:LRCX
97.5B USD 6 22.7 18.6 20
US
KLA Corp
NASDAQ:KLAC
93.9B USD 8.7 29.3 20.3 22.2
JP
Tokyo Electron Ltd
TSE:8035
10.3T JPY 4.4 19.5 13.9 15.1
JP
Advantest Corp
TSE:6857
6T JPY 8.7 43.7 27.6 31.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
223.3B CNY 8 40.8 35.2 35.2
NL
ASM International NV
AEX:ASM
22B EUR 7.5 32.1 21.6 26.9
CN
Advanced Micro-Fabrication Equipment Inc China
SSE:688012
118.8B CNY 15.4 77.2 85.4 85.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 240,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.