Disco Corp
TSE:6146

Watchlist Manager
Disco Corp Logo
Disco Corp
TSE:6146
Watchlist
Price: 42 590 JPY 0.5%
Market Cap: 4.6T JPY
Have any thoughts about
Disco Corp?
Write Note

Relative Value

The Relative Value of one Disco Corp stock under the Base Case scenario is 21 512.77 JPY. Compared to the current market price of 42 590 JPY, Disco Corp is Overvalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
21 512.77 JPY
Overvaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
6
Median 3Y
5.9
Median 5Y
4.5
Industry
3
Forward
11.6
vs History
17
vs Industry
13
Median 3Y
20.7
Median 5Y
16.3
Industry
24.3
Forward
37.1
vs History
17
vs Industry
13
Median 3Y
20.5
Median 5Y
14
Industry
16.8
vs History
28
vs Industry
12
Median 3Y
31.9
Median 5Y
31.9
Industry
20.6
vs History
14
vs Industry
4
Median 3Y
4.8
Median 5Y
4
Industry
2.2
vs History
15
vs Industry
6
Median 3Y
5.3
Median 5Y
4
Industry
2.9
Forward
10.9
vs History
17
vs Industry
18
Median 3Y
8.2
Median 5Y
6.5
Industry
9.8
vs History
17
vs Industry
19
Median 3Y
12.6
Median 5Y
10
Industry
15.4
Forward
23.7
vs History
17
vs Industry
20
Median 3Y
13.7
Median 5Y
10.8
Industry
19.8
vs History
17
vs Industry
12
Median 3Y
18.5
Median 5Y
12.6
Industry
15.9
vs History
26
vs Industry
11
Median 3Y
29
Median 5Y
27.6
Industry
19.2
vs History
14
vs Industry
4
Median 3Y
5.5
Median 5Y
4.2
Industry
2.1

Multiples Across Competitors

Competitors Multiples
Disco Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Disco Corp
TSE:6146
4.6T JPY 12.7 44 26.7 28.5
US
Brooks Automation Inc
LSE:0HQ1
409B USD 623.1 -2 491.1 25 234.8 -5 604
NL
ASML Holding NV
AEX:ASML
251.3B EUR 9.9 33.9 25.7 29.4
US
Applied Materials Inc
NASDAQ:AMAT
144.9B USD 5.3 20.2 17.2 18
US
Lam Research Corp
NASDAQ:LRCX
94.5B USD 6.1 23.3 18.9 20.4
US
KLA Corp
NASDAQ:KLAC
84.8B USD 8.3 28.6 19.4 21.3
JP
Tokyo Electron Ltd
TSE:8035
10.3T JPY 5.1 24.1 16.6 18.2
JP
Advantest Corp
TSE:6857
7T JPY 11.8 66.1 40.8 49.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
224.4B CNY 8.9 46 39.6 40.6
NL
ASM International NV
AEX:ASM
24.7B EUR 8.9 44.9 26.6 33.6
CN
Advanced Micro-Fabrication Equipment Inc China
SSE:688012
130.1B CNY 18.1 102.8 99.2 99.2

See Also

Discover More
Back to Top