Disco Corp
TSE:6146
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
29 565
68 540
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Disco Corp
Revenue
|
360.3B
JPY
|
Cost of Revenue
|
-109.6B
JPY
|
Gross Profit
|
250.7B
JPY
|
Operating Expenses
|
-98.3B
JPY
|
Operating Income
|
152.4B
JPY
|
Other Expenses
|
-47.5B
JPY
|
Net Income
|
104.9B
JPY
|
Income Statement
Disco Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
115 508
N/A
|
119 432
+3%
|
125 920
+5%
|
129 036
+2%
|
127 322
-1%
|
127 891
+0%
|
127 850
0%
|
124 926
-2%
|
126 488
+1%
|
128 995
+2%
|
134 204
+4%
|
147 345
+10%
|
155 495
+6%
|
165 747
+7%
|
167 364
+1%
|
163 303
-2%
|
161 141
-1%
|
154 697
-4%
|
147 500
-5%
|
139 907
-5%
|
135 057
-3%
|
135 485
+0%
|
141 083
+4%
|
143 977
+2%
|
156 435
+9%
|
166 394
+6%
|
182 857
+10%
|
195 494
+7%
|
215 724
+10%
|
235 517
+9%
|
253 781
+8%
|
265 239
+5%
|
276 980
+4%
|
278 632
+1%
|
284 135
+2%
|
278 347
-2%
|
271 114
-3%
|
282 270
+4%
|
307 554
+9%
|
336 392
+9%
|
360 337
+7%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(55 484)
|
(55 940)
|
(57 839)
|
(56 496)
|
(54 561)
|
(54 909)
|
(55 552)
|
(55 423)
|
(57 216)
|
(58 573)
|
(59 709)
|
(63 709)
|
(64 907)
|
(67 972)
|
(68 239)
|
(67 051)
|
(66 382)
|
(64 053)
|
(60 589)
|
(57 298)
|
(54 451)
|
(54 036)
|
(56 290)
|
(56 746)
|
(63 528)
|
(67 876)
|
(75 973)
|
(80 588)
|
(87 821)
|
(95 104)
|
(99 769)
|
(102 520)
|
(102 622)
|
(100 338)
|
(99 629)
|
(96 794)
|
(92 135)
|
(93 730)
|
(98 912)
|
(105 233)
|
(109 629)
|
|
Gross Profit |
60 024
N/A
|
63 492
+6%
|
68 081
+7%
|
72 540
+7%
|
72 761
+0%
|
72 982
+0%
|
72 298
-1%
|
69 503
-4%
|
69 272
0%
|
70 422
+2%
|
74 495
+6%
|
83 636
+12%
|
90 588
+8%
|
97 775
+8%
|
99 125
+1%
|
96 252
-3%
|
94 759
-2%
|
90 644
-4%
|
86 911
-4%
|
82 609
-5%
|
80 606
-2%
|
81 449
+1%
|
84 793
+4%
|
87 231
+3%
|
92 907
+7%
|
98 518
+6%
|
106 884
+8%
|
114 906
+8%
|
127 903
+11%
|
140 413
+10%
|
154 012
+10%
|
162 719
+6%
|
174 358
+7%
|
178 294
+2%
|
184 506
+3%
|
181 553
-2%
|
178 979
-1%
|
188 540
+5%
|
208 642
+11%
|
231 159
+11%
|
250 708
+8%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(38 811)
|
(39 365)
|
(41 380)
|
(41 535)
|
(42 038)
|
(42 382)
|
(42 020)
|
(42 202)
|
(41 846)
|
(43 008)
|
(43 207)
|
(44 168)
|
(45 291)
|
(47 304)
|
(48 179)
|
(48 962)
|
(49 512)
|
(48 927)
|
(48 275)
|
(48 296)
|
(47 934)
|
(48 091)
|
(48 388)
|
(48 672)
|
(50 380)
|
(51 116)
|
(53 832)
|
(55 692)
|
(58 250)
|
(60 779)
|
(62 545)
|
(65 100)
|
(67 973)
|
(70 940)
|
(74 128)
|
(75 795)
|
(78 463)
|
(81 928)
|
(87 189)
|
(93 304)
|
(98 314)
|
|
Selling, General & Administrative |
(38 754)
|
(39 306)
|
(28 046)
|
(41 476)
|
(41 976)
|
(42 321)
|
(28 460)
|
(42 141)
|
(41 789)
|
(42 952)
|
(28 483)
|
(44 116)
|
(45 238)
|
(47 254)
|
(32 954)
|
(48 923)
|
(49 483)
|
(48 909)
|
(32 774)
|
(48 278)
|
(47 908)
|
(48 052)
|
(32 350)
|
(48 621)
|
(50 328)
|
(51 062)
|
(36 196)
|
(55 636)
|
(58 196)
|
(60 728)
|
(42 609)
|
(65 058)
|
(67 932)
|
(70 902)
|
(51 667)
|
(75 760)
|
(78 426)
|
(81 892)
|
(59 850)
|
(93 264)
|
(98 275)
|
|
Research & Development |
0
|
0
|
(13 275)
|
0
|
0
|
0
|
(13 499)
|
0
|
0
|
0
|
(14 670)
|
0
|
0
|
0
|
(15 176)
|
0
|
0
|
0
|
(15 490)
|
0
|
0
|
0
|
(15 991)
|
0
|
0
|
0
|
(17 580)
|
0
|
0
|
0
|
(19 889)
|
0
|
0
|
0
|
(22 426)
|
0
|
0
|
0
|
(27 301)
|
0
|
0
|
|
Depreciation & Amortization |
(58)
|
(58)
|
(59)
|
(60)
|
(61)
|
(61)
|
(60)
|
(59)
|
(56)
|
(55)
|
(53)
|
(52)
|
(51)
|
(49)
|
(49)
|
(39)
|
(30)
|
(19)
|
(9)
|
(15)
|
(23)
|
(36)
|
(46)
|
(51)
|
(52)
|
(53)
|
(54)
|
(53)
|
(52)
|
(49)
|
(46)
|
(42)
|
(40)
|
(37)
|
(35)
|
(35)
|
(36)
|
(36)
|
(37)
|
(39)
|
(39)
|
|
Other Operating Expenses |
1
|
(1)
|
0
|
1
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
(2)
|
(1)
|
0
|
0
|
1
|
0
|
(2)
|
(4)
|
(3)
|
(3)
|
(1)
|
0
|
0
|
0
|
(2)
|
(3)
|
(2)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
|
Operating Income |
21 213
N/A
|
24 127
+14%
|
26 701
+11%
|
31 005
+16%
|
30 723
-1%
|
30 600
0%
|
30 278
-1%
|
27 301
-10%
|
27 426
+0%
|
27 414
0%
|
31 288
+14%
|
39 468
+26%
|
45 297
+15%
|
50 471
+11%
|
50 946
+1%
|
47 290
-7%
|
45 247
-4%
|
41 717
-8%
|
38 636
-7%
|
34 313
-11%
|
32 672
-5%
|
33 358
+2%
|
36 405
+9%
|
38 559
+6%
|
42 527
+10%
|
47 402
+11%
|
53 052
+12%
|
59 214
+12%
|
69 653
+18%
|
79 634
+14%
|
91 467
+15%
|
97 619
+7%
|
106 385
+9%
|
107 354
+1%
|
110 378
+3%
|
105 758
-4%
|
100 516
-5%
|
106 612
+6%
|
121 453
+14%
|
137 855
+14%
|
152 394
+11%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(242)
|
(475)
|
(561)
|
(710)
|
(389)
|
136
|
74
|
761
|
624
|
(220)
|
27
|
(690)
|
(902)
|
(209)
|
(49)
|
(17)
|
(187)
|
233
|
(368)
|
520
|
1 129
|
925
|
1 299
|
306
|
(140)
|
(779)
|
(112)
|
(606)
|
(100)
|
342
|
(563)
|
1 283
|
1 995
|
467
|
929
|
916
|
(490)
|
(510)
|
(669)
|
(1 672)
|
(2 853)
|
|
Non-Reccuring Items |
336
|
489
|
294
|
288
|
(241)
|
(206)
|
(33)
|
(491)
|
(383)
|
(656)
|
(1 050)
|
(513)
|
(539)
|
(1 596)
|
(1 215)
|
(1 980)
|
(2 217)
|
(1 331)
|
(673)
|
(816)
|
(587)
|
(285)
|
(236)
|
(102)
|
(46)
|
(139)
|
(161)
|
(144)
|
(160)
|
(138)
|
(124)
|
(130)
|
(121)
|
(115)
|
(129)
|
(128)
|
(120)
|
(7 586)
|
(7 758)
|
(7 902)
|
(8 000)
|
|
Gain/Loss on Disposition of Assets |
13
|
659
|
663
|
642
|
578
|
(67)
|
(45)
|
(54)
|
(35)
|
(75)
|
(110)
|
(92)
|
(142)
|
(98)
|
(749)
|
(66)
|
(10)
|
(20)
|
(44)
|
(77)
|
(81)
|
188
|
199
|
214
|
227
|
(31)
|
(34)
|
(35)
|
(44)
|
(57)
|
(74)
|
(59)
|
(64)
|
(53)
|
565
|
566
|
572
|
548
|
(60)
|
(59)
|
(64)
|
|
Total Other Income |
453
|
335
|
400
|
226
|
294
|
304
|
338
|
367
|
426
|
405
|
411
|
384
|
327
|
317
|
1 791
|
1 824
|
1 832
|
1 985
|
705
|
888
|
893
|
743
|
610
|
480
|
526
|
559
|
689
|
637
|
829
|
1 646
|
1 545
|
1 559
|
1 757
|
919
|
1 042
|
1 075
|
1 017
|
1 785
|
1 610
|
1 672
|
1 628
|
|
Pre-Tax Income |
21 773
N/A
|
25 135
+15%
|
27 497
+9%
|
31 451
+14%
|
30 965
-2%
|
30 767
-1%
|
30 612
-1%
|
27 884
-9%
|
28 058
+1%
|
26 868
-4%
|
30 566
+14%
|
38 557
+26%
|
44 041
+14%
|
48 885
+11%
|
50 724
+4%
|
47 051
-7%
|
44 665
-5%
|
42 584
-5%
|
38 256
-10%
|
34 828
-9%
|
34 026
-2%
|
34 929
+3%
|
38 277
+10%
|
39 457
+3%
|
43 094
+9%
|
47 012
+9%
|
53 434
+14%
|
59 066
+11%
|
70 178
+19%
|
81 427
+16%
|
92 251
+13%
|
100 272
+9%
|
109 952
+10%
|
108 572
-1%
|
112 785
+4%
|
108 187
-4%
|
101 495
-6%
|
100 849
-1%
|
114 576
+14%
|
129 894
+13%
|
143 105
+10%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(6 584)
|
(7 635)
|
(7 409)
|
(8 942)
|
(8 587)
|
(8 361)
|
(7 519)
|
(5 505)
|
(5 152)
|
(4 738)
|
(6 325)
|
(9 418)
|
(11 505)
|
(12 709)
|
(13 501)
|
(12 174)
|
(11 219)
|
(10 175)
|
(9 392)
|
(8 546)
|
(8 476)
|
(9 264)
|
(10 572)
|
(11 022)
|
(11 841)
|
(13 059)
|
(14 286)
|
(15 810)
|
(19 041)
|
(22 402)
|
(25 997)
|
(28 565)
|
(31 625)
|
(30 633)
|
(29 871)
|
(28 650)
|
(26 578)
|
(26 399)
|
(30 364)
|
(34 582)
|
(38 037)
|
|
Income from Continuing Operations |
15 189
|
17 500
|
20 088
|
22 509
|
22 378
|
22 406
|
23 093
|
22 379
|
22 906
|
22 130
|
24 241
|
29 139
|
32 536
|
36 176
|
37 223
|
34 877
|
33 446
|
32 409
|
28 864
|
26 282
|
25 550
|
25 665
|
27 705
|
28 435
|
31 253
|
33 953
|
39 148
|
43 256
|
51 137
|
59 025
|
66 254
|
71 707
|
78 327
|
77 939
|
82 914
|
79 537
|
74 917
|
74 450
|
84 212
|
95 312
|
105 068
|
|
Income to Minority Interest |
(6)
|
(11)
|
(19)
|
8
|
(9)
|
(1)
|
3
|
10
|
(3)
|
(19)
|
(37)
|
(56)
|
(51)
|
(54)
|
(51)
|
(59)
|
(55)
|
(42)
|
(40)
|
(28)
|
(45)
|
(50)
|
(50)
|
(55)
|
(42)
|
(50)
|
(56)
|
(56)
|
(54)
|
(50)
|
(47)
|
(42)
|
(38)
|
(22)
|
(22)
|
(3)
|
9
|
1
|
(5)
|
(73)
|
(125)
|
|
Net Income (Common) |
15 180
N/A
|
17 486
+15%
|
20 067
+15%
|
22 516
+12%
|
22 368
-1%
|
22 404
+0%
|
23 096
+3%
|
22 389
-3%
|
22 903
+2%
|
22 111
-3%
|
24 203
+9%
|
29 081
+20%
|
32 483
+12%
|
36 121
+11%
|
37 171
+3%
|
34 817
-6%
|
33 391
-4%
|
32 367
-3%
|
28 824
-11%
|
26 254
-9%
|
25 505
-3%
|
25 614
+0%
|
27 653
+8%
|
28 378
+3%
|
31 209
+10%
|
33 902
+9%
|
39 091
+15%
|
43 199
+11%
|
51 083
+18%
|
58 973
+15%
|
66 206
+12%
|
71 664
+8%
|
78 287
+9%
|
77 916
0%
|
82 891
+6%
|
79 534
-4%
|
74 926
-6%
|
74 452
-1%
|
84 205
+13%
|
95 236
+13%
|
104 940
+10%
|
|
EPS (Diluted) |
421.66
N/A
|
485.72
+15%
|
561.49
+16%
|
625.44
+11%
|
621.33
-1%
|
622.33
+0%
|
642.25
+3%
|
621.91
-3%
|
636.19
+2%
|
614.19
-3%
|
224
-64%
|
807.8
+261%
|
902.3
+12%
|
1 003.36
+11%
|
343.18
-66%
|
967.13
+182%
|
927.52
-4%
|
895.92
-3%
|
266.04
-70%
|
726.93
+173%
|
706.07
-3%
|
708.86
+0%
|
255.19
-64%
|
785.09
+208%
|
863.22
+10%
|
937.19
+9%
|
360.28
-62%
|
1 193.3
+231%
|
1 411.01
+18%
|
542.94
-62%
|
609.56
+12%
|
659.79
+8%
|
720.64
+9%
|
717.17
0%
|
762.98
+6%
|
731.71
-4%
|
689.07
-6%
|
684.64
-1%
|
774.26
+13%
|
875.57
+13%
|
968.39
+11%
|