Sodick Co Ltd
TSE:6143

Watchlist Manager
Sodick Co Ltd Logo
Sodick Co Ltd
TSE:6143
Watchlist
Price: 739 JPY 0.27% Market Closed
Market Cap: 37.5B JPY
Have any thoughts about
Sodick Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Sodick Co Ltd

Revenue
68.2B JPY
Cost of Revenue
-47B JPY
Gross Profit
21.3B JPY
Operating Expenses
-21.8B JPY
Operating Income
-576m JPY
Other Expenses
-2.7B JPY
Net Income
-3.3B JPY

Income Statement
Sodick Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
57 764
N/A
61 522
+7%
63 090
+3%
65 307
+4%
67 917
+4%
66 407
-2%
65 146
-2%
63 107
-3%
60 828
-4%
60 629
0%
61 812
+2%
70 720
+14%
75 833
+7%
65 604
-13%
83 989
+28%
85 841
+2%
85 773
0%
82 716
-4%
83 159
+1%
74 017
-11%
69 846
-6%
67 591
-3%
61 793
-9%
61 576
0%
58 628
-5%
58 030
-1%
59 317
+2%
65 832
+11%
71 262
+8%
75 174
+5%
80 461
+7%
79 987
-1%
80 956
+1%
80 495
-1%
77 775
-3%
74 657
-4%
70 673
-5%
67 174
-5%
65 926
-2%
67 289
+2%
68 243
+1%
Gross Profit
Cost of Revenue
(40 308)
(41 643)
(42 215)
(43 187)
(44 344)
(43 100)
(41 369)
(40 140)
(38 435)
(38 326)
(39 318)
(45 613)
(49 089)
(42 445)
(54 057)
(54 641)
(53 820)
(52 488)
(53 059)
(47 749)
(46 506)
(45 421)
(42 195)
(42 305)
(40 079)
(39 779)
(40 487)
(44 341)
(47 297)
(49 461)
(52 846)
(52 805)
(54 100)
(53 670)
(52 194)
(50 730)
(48 929)
(47 892)
(47 438)
(47 623)
(46 989)
Gross Profit
17 456
N/A
19 879
+14%
20 875
+5%
22 120
+6%
23 573
+7%
23 307
-1%
23 777
+2%
22 967
-3%
22 393
-2%
22 303
0%
22 494
+1%
25 107
+12%
26 744
+7%
23 159
-13%
29 932
+29%
31 200
+4%
31 953
+2%
30 228
-5%
30 100
0%
26 268
-13%
23 340
-11%
22 170
-5%
19 598
-12%
19 271
-2%
18 549
-4%
18 251
-2%
18 830
+3%
21 491
+14%
23 965
+12%
25 713
+7%
27 615
+7%
27 182
-2%
26 856
-1%
26 825
0%
25 581
-5%
23 927
-6%
21 744
-9%
19 282
-11%
18 488
-4%
19 666
+6%
21 254
+8%
Operating Income
Operating Expenses
(14 857)
(15 461)
(15 984)
(16 556)
(16 948)
(17 141)
(17 424)
(17 241)
(17 228)
(17 234)
(17 258)
(19 005)
(19 284)
(15 669)
(20 215)
(19 875)
(20 416)
(20 340)
(20 346)
(19 530)
(18 959)
(18 748)
(18 357)
(17 631)
(17 046)
(16 399)
(16 466)
(17 270)
(17 990)
(18 900)
(19 319)
(19 604)
(20 435)
(21 012)
(21 357)
(21 983)
(21 894)
(22 101)
(22 366)
(22 151)
(21 830)
Selling, General & Administrative
(14 854)
(15 461)
(15 759)
(16 555)
(16 948)
(17 140)
(15 214)
(17 241)
(17 228)
(17 234)
(14 964)
(19 004)
(19 283)
(13 542)
(20 213)
(19 874)
(20 416)
(17 846)
(20 346)
(19 529)
(18 958)
(16 080)
(18 356)
(17 630)
(17 045)
(14 043)
(16 463)
(17 268)
(17 986)
(16 435)
(19 317)
(19 602)
(20 436)
(18 802)
(21 358)
(21 983)
(21 892)
(19 790)
(22 404)
(22 151)
(21 829)
Research & Development
0
0
0
0
0
0
(2 064)
0
0
0
(2 148)
0
0
(2 016)
0
0
0
(2 352)
0
0
0
(2 528)
0
0
0
(2 216)
0
0
0
(2 324)
0
0
0
(2 065)
0
0
0
(2 158)
0
0
0
Depreciation & Amortization
0
0
(225)
0
0
0
(146)
0
0
0
(145)
0
0
(111)
0
0
0
(140)
0
0
0
(139)
0
0
0
(138)
0
0
0
(140)
0
0
0
(144)
0
0
0
(152)
0
0
0
Other Operating Expenses
(3)
0
0
(1)
0
(1)
0
0
0
0
(1)
(1)
(1)
0
(2)
0
0
(2)
0
0
0
(1)
0
(1)
(1)
(2)
(3)
0
(4)
(1)
(2)
0
1
(1)
0
0
0
(1)
38
0
(1)
Operating Income
2 599
N/A
4 418
+70%
4 891
+11%
5 564
+14%
6 625
+19%
6 166
-7%
6 353
+3%
5 726
-10%
5 165
-10%
5 069
-2%
5 236
+3%
6 102
+17%
7 460
+22%
7 490
+0%
9 717
+30%
11 325
+17%
11 537
+2%
9 888
-14%
9 754
-1%
6 738
-31%
4 381
-35%
3 422
-22%
1 241
-64%
1 640
+32%
1 503
-8%
1 852
+23%
2 364
+28%
4 221
+79%
5 975
+42%
6 813
+14%
8 296
+22%
7 578
-9%
6 421
-15%
5 813
-9%
4 224
-27%
1 944
-54%
(150)
N/A
(2 819)
-1 779%
(3 878)
-38%
(2 485)
+36%
(576)
+77%
Pre-Tax Income
Interest Income Expense
51
426
687
854
645
(417)
(878)
(1 502)
(1 587)
(912)
(743)
36
397
336
(117)
(95)
(117)
(404)
141
(137)
(221)
117
(94)
48
31
(223)
446
558
596
1 155
1 617
2 864
3 466
2 145
1 267
931
783
1 216
1 861
1 689
20
Non-Reccuring Items
(134)
(136)
(599)
(608)
(551)
(548)
(33)
(22)
(21)
(33)
(503)
(511)
(524)
(218)
(213)
(212)
(244)
(712)
(764)
(818)
(812)
(213)
(155)
(96)
(69)
4
(5)
(12)
(5)
(61)
(57)
(236)
(250)
(237)
(242)
(67)
(77)
(1 163)
(1 668)
(1 316)
(1 295)
Gain/Loss on Disposition of Assets
70
122
116
111
108
75
93
101
91
65
100
71
85
101
103
80
63
63
(2)
(11)
(87)
44
109
111
181
43
27
13
(13)
48
45
79
89
88
62
62
79
20
74
57
41
Total Other Income
469
401
34
329
128
171
213
43
46
68
103
207
164
63
225
168
84
94
(79)
(103)
(63)
(1)
146
133
314
402
477
692
678
583
454
271
326
276
275
254
194
313
54
153
168
Pre-Tax Income
3 055
N/A
5 231
+71%
5 129
-2%
6 250
+22%
6 955
+11%
5 447
-22%
5 748
+6%
4 346
-24%
3 694
-15%
4 257
+15%
4 193
-2%
5 905
+41%
7 582
+28%
7 772
+3%
9 715
+25%
11 266
+16%
11 323
+1%
8 929
-21%
9 050
+1%
5 669
-37%
3 198
-44%
3 369
+5%
1 247
-63%
1 836
+47%
1 960
+7%
2 078
+6%
3 309
+59%
5 472
+65%
7 231
+32%
8 538
+18%
10 355
+21%
10 556
+2%
10 052
-5%
8 085
-20%
5 586
-31%
3 124
-44%
829
-73%
(2 433)
N/A
(3 557)
-46%
(1 902)
+47%
(1 642)
+14%
Net Income
Tax Provision
390
(323)
(1 584)
(1 351)
(1 694)
(1 319)
(1 549)
(1 580)
(1 050)
(1 007)
(535)
(1 171)
(1 814)
(2 012)
(2 629)
(2 960)
(3 085)
(2 443)
(2 429)
(1 979)
(1 181)
(1 368)
(729)
(628)
(530)
(734)
(1 053)
(1 562)
(2 102)
(1 922)
(2 517)
(2 484)
(2 678)
(2 059)
(1 536)
(1 331)
(855)
(2 179)
(1 690)
(1 804)
(1 678)
Income from Continuing Operations
3 445
4 908
3 545
4 899
5 261
4 128
4 199
2 766
2 644
3 250
3 658
4 734
5 768
5 760
7 086
8 306
8 238
6 486
6 621
3 690
2 017
2 001
518
1 208
1 430
1 344
2 256
3 910
5 129
6 616
7 838
8 072
7 374
6 026
4 050
1 793
(26)
(4 612)
(5 247)
(3 706)
(3 320)
Income to Minority Interest
(1)
4
5
(20)
(22)
(37)
(32)
(25)
(22)
(13)
(13)
(22)
(22)
(23)
(23)
(30)
(27)
(23)
(23)
(12)
(10)
1
4
7
12
3
(18)
(19)
(22)
(23)
(4)
(6)
(4)
(4)
0
3
3
8
4
6
7
Net Income (Common)
3 445
N/A
4 913
+43%
3 550
-28%
4 879
+37%
5 239
+7%
4 090
-22%
4 167
+2%
2 741
-34%
2 621
-4%
3 235
+23%
3 644
+13%
4 710
+29%
5 745
+22%
5 736
0%
7 060
+23%
8 276
+17%
8 209
-1%
6 462
-21%
6 598
+2%
3 677
-44%
2 007
-45%
2 002
0%
524
-74%
1 215
+132%
1 444
+19%
1 346
-7%
2 235
+66%
3 889
+74%
5 104
+31%
6 591
+29%
7 833
+19%
8 064
+3%
7 368
-9%
6 021
-18%
4 049
-33%
1 797
-56%
(22)
N/A
(4 604)
-20 827%
(5 242)
-14%
(3 701)
+29%
(3 313)
+10%
EPS (Diluted)
68.9
N/A
98.26
+43%
71
-28%
97.58
+37%
104.78
+7%
81.8
-22%
82.81
+1%
48.94
-41%
47.65
-3%
58.81
+23%
66.09
+12%
85.63
+30%
104.45
+22%
104.86
+0%
128.36
+22%
150.47
+17%
149.25
-1%
118.13
-21%
120.61
+2%
78.21
-35%
36.68
-53%
36.57
0%
11.13
-70%
19.44
+75%
26.35
+36%
24.57
-7%
41.01
+67%
72.34
+76%
93.49
+29%
125.65
+34%
145.44
+16%
150.43
+3%
137.86
-8%
112.65
-18%
78.43
-30%
35.3
-55%
-0.43
N/A
-90.28
-20 895%
-103.3
-14%
-72.89
+29%
-65.2
+11%

See Also

Discover More