Sodick Co Ltd
TSE:6143

Watchlist Manager
Sodick Co Ltd Logo
Sodick Co Ltd
TSE:6143
Watchlist
Price: 725 JPY -0.82% Market Closed
Market Cap: 36.8B JPY
Have any thoughts about
Sodick Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Sodick Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
552
871
2 176
5 479
7 098
5 210
4 473
4 119
5 170
5 301
3 857
3 055
5 129
6 955
5 748
3 694
4 193
7 582
7 772
12 943
8 929
5 669
3 369
1 836
2 078
5 472
8 538
10 556
8 085
3 124
(2 433)
(1 902)
Depreciation & Amortization
(75)
(148)
412
(380)
115
2 299
2 287
2 351
2 403
2 516
2 760
2 824
2 884
2 909
2 911
2 875
2 842
3 147
2 471
4 049
3 225
3 384
3 803
3 806
3 537
3 535
3 592
3 630
3 746
3 860
3 944
3 902
Other Non-Cash Items
(1 326)
768
985
987
494
363
3 077
4 099
2 927
1 565
(545)
(754)
770
1 074
344
213
584
385
46
158
810
690
(239)
(97)
113
47
9
(602)
(459)
(254)
379
(115)
Cash Taxes Paid
(1 531)
398
457
766
747
59
519
749
774
1 089
980
728
783
1 174
1 428
1 149
879
1 299
1 322
2 833
2 821
1 885
1 133
1 031
1 289
1 472
1 431
2 074
2 096
1 740
1 934
1 394
Cash Interest Paid
46
27
148
(28)
74
565
641
659
638
645
641
587
557
517
487
459
412
385
260
431
316
292
292
285
290
309
327
318
298
295
317
354
Change in Working Capital
5 976
(2 621)
(4 335)
(11 092)
(10 622)
(2 359)
(556)
(4 751)
(7 763)
(3 112)
(69)
(450)
(487)
(2 026)
(2 347)
571
754
(2 780)
(5 768)
(4 254)
(3 689)
(3 037)
1 447
900
(459)
(1 253)
(4 497)
(10 822)
(7 828)
(4 439)
(2 173)
3 583
Cash from Operating Activities
5 127
N/A
(1 130)
N/A
(762)
+33%
(5 006)
-557%
(2 915)
+42%
5 513
N/A
9 281
+68%
5 818
-37%
2 737
-53%
6 270
+129%
6 003
-4%
4 675
-22%
8 296
+77%
8 912
+7%
6 656
-25%
7 353
+10%
8 373
+14%
8 334
0%
4 521
-46%
12 896
+185%
9 275
-28%
6 706
-28%
8 380
+25%
6 445
-23%
5 269
-18%
7 801
+48%
7 642
-2%
2 762
-64%
3 544
+28%
2 291
-35%
(283)
N/A
5 468
N/A
Investing Cash Flow
Capital Expenditures
2 150
(10)
(237)
(321)
(747)
(1 910)
(2 727)
(4 038)
(5 106)
(4 721)
(3 330)
(2 282)
(2 084)
(1 835)
(2 764)
(2 939)
(2 204)
(3 548)
(4 394)
(8 626)
(8 351)
(7 551)
(6 002)
(3 424)
(1 713)
(1 754)
(2 451)
(3 409)
(4 207)
(4 473)
(5 325)
(4 964)
Other Items
4 169
397
792
1 060
1 220
235
(2 568)
(1 972)
330
(121)
(851)
907
1 940
512
(9)
375
72
(829)
(321)
(46)
163
(72)
393
461
303
362
248
(5 771)
(6 750)
(300)
2 833
2 976
Cash from Investing Activities
6 319
N/A
387
-94%
555
+43%
739
+33%
473
-36%
(1 675)
N/A
(5 295)
-216%
(6 010)
-14%
(4 776)
+21%
(4 842)
-1%
(4 181)
+14%
(1 375)
+67%
(144)
+90%
(1 323)
-819%
(2 773)
-110%
(2 564)
+8%
(2 132)
+17%
(4 377)
-105%
(4 715)
-8%
(8 672)
-84%
(8 188)
+6%
(7 623)
+7%
(5 609)
+26%
(2 963)
+47%
(1 410)
+52%
(1 392)
+1%
(2 203)
-58%
(9 180)
-317%
(10 957)
-19%
(4 773)
+56%
(2 492)
+48%
(1 988)
+20%
Financing Cash Flow
Net Issuance of Common Stock
1 163
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 000)
(3 000)
0
0
0
0
0
0
(52)
(53)
(2)
(413)
(790)
(1 433)
(2 256)
(1 201)
(1)
Net Issuance of Debt
(15 168)
1 294
1 188
9 294
8 687
5 514
7 669
(4 854)
(481)
6 990
(2 890)
(5 923)
(4 493)
258
(1 712)
7 847
7 043
(5 461)
529
(2 311)
(2 277)
(193)
(1 074)
2 726
2 943
2 248
(141)
(3 202)
(3 178)
(751)
4 067
3 983
Cash Paid for Dividends
1 013
0
0
0
0
(297)
(544)
(548)
(603)
(704)
(754)
(704)
(704)
(1 006)
(1 106)
(904)
(875)
(892)
(939)
(1 502)
(1 127)
(1 127)
(1 128)
(1 176)
(1 176)
(1 176)
(1 320)
(1 411)
(1 399)
(1 428)
(1 442)
(1 472)
Other
443
150
150
(64)
(162)
(407)
(316)
(47)
(79)
(79)
(52)
(36)
(46)
(34)
(36)
(42)
(34)
(31)
(29)
(46)
(81)
(80)
(26)
(30)
(48)
(87)
(58)
(3)
(2)
0
(3)
0
Cash from Financing Activities
(12 549)
N/A
1 444
N/A
1 338
-7%
9 230
+590%
8 525
-8%
4 810
-44%
6 809
+42%
(5 449)
N/A
(1 163)
+79%
6 207
N/A
(3 696)
N/A
(6 663)
-80%
(5 243)
+21%
(782)
+85%
(2 854)
-265%
3 901
N/A
3 134
-20%
(6 384)
N/A
(439)
+93%
(3 859)
-779%
(3 485)
+10%
(1 400)
+60%
(2 228)
-59%
1 468
N/A
1 666
+13%
983
-41%
(1 932)
N/A
(5 406)
-180%
(6 012)
-11%
(4 434)
+26%
1 421
N/A
2 507
+76%
Change in Cash
Effect of Foreign Exchange Rates
481
(520)
(639)
(527)
(339)
(414)
(95)
147
1 400
1 458
8
238
839
462
(1 098)
(2 911)
(664)
1 727
670
(47)
(1 026)
(743)
(302)
(346)
(160)
1 779
2 466
4 409
2 355
563
1 501
2 322
Net Change in Cash
(622)
N/A
181
N/A
492
+172%
4 436
+802%
5 744
+29%
8 234
+43%
10 700
+30%
(5 494)
N/A
(1 802)
+67%
9 093
N/A
(1 866)
N/A
(3 125)
-67%
3 748
N/A
7 269
+94%
(69)
N/A
5 779
N/A
8 711
+51%
(700)
N/A
37
N/A
318
+759%
(3 424)
N/A
(3 060)
+11%
241
N/A
4 604
+1 810%
5 365
+17%
9 171
+71%
5 973
-35%
(7 415)
N/A
(11 070)
-49%
(6 353)
+43%
147
N/A
8 309
+5 552%
Free Cash Flow
Free Cash Flow
7 277
N/A
(1 140)
N/A
(999)
+12%
(5 327)
-433%
(3 662)
+31%
3 603
N/A
6 554
+82%
1 780
-73%
(2 369)
N/A
1 549
N/A
2 673
+73%
2 393
-10%
6 212
+160%
7 077
+14%
3 892
-45%
4 414
+13%
6 169
+40%
4 786
-22%
127
-97%
4 270
+3 262%
924
-78%
(845)
N/A
2 378
N/A
3 021
+27%
3 556
+18%
6 047
+70%
5 191
-14%
(647)
N/A
(663)
-2%
(2 182)
-229%
(5 608)
-157%
504
N/A

See Also

Discover More