DMG Mori Co Ltd
TSE:6141

Watchlist Manager
DMG Mori Co Ltd Logo
DMG Mori Co Ltd
TSE:6141
Watchlist
Price: 2 475 JPY 1.58% Market Closed
Market Cap: 350B JPY
Have any thoughts about
DMG Mori Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one DMG Mori Co Ltd stock under the Base Case scenario is 4 125.64 JPY. Compared to the current market price of 2 475 JPY, DMG Mori Co Ltd is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 125.64 JPY
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
DMG Mori Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for DMG Mori Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about DMG Mori Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

2 475 JPY
+1.58%
+1.58%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

DMG Mori Co Ltd
JP
Machinery
Market Cap
350B JPY
IPO
Nov 1, 1979
Employees
12 259
Japan
Market Cap
350B JPY
Industry
Machinery
IPO
Nov 1, 1979
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about DMG Mori Co Ltd

Provide an overview of the primary business activities
of DMG Mori Co Ltd.

What unique competitive advantages
does DMG Mori Co Ltd hold over its rivals?

What risks and challenges
does DMG Mori Co Ltd face in the near future?

Summarize the latest earnings call
of DMG Mori Co Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for DMG Mori Co Ltd.

Provide P/S
for DMG Mori Co Ltd.

Provide P/E
for DMG Mori Co Ltd.

Provide P/OCF
for DMG Mori Co Ltd.

Provide P/FCFE
for DMG Mori Co Ltd.

Provide P/B
for DMG Mori Co Ltd.

Provide EV/S
for DMG Mori Co Ltd.

Provide EV/GP
for DMG Mori Co Ltd.

Provide EV/EBITDA
for DMG Mori Co Ltd.

Provide EV/EBIT
for DMG Mori Co Ltd.

Provide EV/OCF
for DMG Mori Co Ltd.

Provide EV/FCFF
for DMG Mori Co Ltd.

Provide EV/IC
for DMG Mori Co Ltd.

Show me price targets
for DMG Mori Co Ltd made by professional analysts.

What are the Revenue projections
for DMG Mori Co Ltd?

How accurate were the past Revenue estimates
for DMG Mori Co Ltd?

What are the Net Income projections
for DMG Mori Co Ltd?

How accurate were the past Net Income estimates
for DMG Mori Co Ltd?

What are the EPS projections
for DMG Mori Co Ltd?

How accurate were the past EPS estimates
for DMG Mori Co Ltd?

What are the EBIT projections
for DMG Mori Co Ltd?

How accurate were the past EBIT estimates
for DMG Mori Co Ltd?

Compare the revenue forecasts
for DMG Mori Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of DMG Mori Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of DMG Mori Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of DMG Mori Co Ltd compared to its peers.

Compare the P/E ratios
of DMG Mori Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing DMG Mori Co Ltd with its peers.

Analyze the financial leverage
of DMG Mori Co Ltd compared to its main competitors.

Show all profitability ratios
for DMG Mori Co Ltd.

Provide ROE
for DMG Mori Co Ltd.

Provide ROA
for DMG Mori Co Ltd.

Provide ROIC
for DMG Mori Co Ltd.

Provide ROCE
for DMG Mori Co Ltd.

Provide Gross Margin
for DMG Mori Co Ltd.

Provide Operating Margin
for DMG Mori Co Ltd.

Provide Net Margin
for DMG Mori Co Ltd.

Provide FCF Margin
for DMG Mori Co Ltd.

Show all solvency ratios
for DMG Mori Co Ltd.

Provide D/E Ratio
for DMG Mori Co Ltd.

Provide D/A Ratio
for DMG Mori Co Ltd.

Provide Interest Coverage Ratio
for DMG Mori Co Ltd.

Provide Altman Z-Score Ratio
for DMG Mori Co Ltd.

Provide Quick Ratio
for DMG Mori Co Ltd.

Provide Current Ratio
for DMG Mori Co Ltd.

Provide Cash Ratio
for DMG Mori Co Ltd.

What is the historical Revenue growth
over the last 5 years for DMG Mori Co Ltd?

What is the historical Net Income growth
over the last 5 years for DMG Mori Co Ltd?

What is the current Free Cash Flow
of DMG Mori Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for DMG Mori Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DMG Mori Co Ltd

Current Assets 323.9B
Cash & Short-Term Investments 35.8B
Receivables 66.8B
Other Current Assets 221.4B
Non-Current Assets 462.6B
Long-Term Investments 32B
PP&E 227.7B
Intangibles 192.6B
Other Non-Current Assets 10.2B
Current Liabilities 347B
Accounts Payable 67.3B
Other Current Liabilities 279.7B
Non-Current Liabilities 137.7B
Long-Term Debt 57.4B
Other Non-Current Liabilities 80.3B
Efficiency

Earnings Waterfall
DMG Mori Co Ltd

Revenue
555.7B JPY
Cost of Revenue
-210.9B JPY
Gross Profit
344.8B JPY
Operating Expenses
-298.2B JPY
Operating Income
46.6B JPY
Other Expenses
-36.7B JPY
Net Income
9.8B JPY

Free Cash Flow Analysis
DMG Mori Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

DMG Mori Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
52/100
Profitability
Score

DMG Mori Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

DMG Mori Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
50/100
Solvency
Score

DMG Mori Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
DMG Mori Co Ltd

Wall Street analysts forecast DMG Mori Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DMG Mori Co Ltd is 3 751.9 JPY with a low forecast of 2 525 JPY and a high forecast of 5 355 JPY.

Lowest
Price Target
2 525 JPY
2% Upside
Average
Price Target
3 751.9 JPY
52% Upside
Highest
Price Target
5 355 JPY
116% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DMG Mori Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DMG Mori Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one DMG Mori Co Ltd stock?

The intrinsic value of one DMG Mori Co Ltd stock under the Base Case scenario is 4 125.64 JPY.

Is DMG Mori Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 475 JPY, DMG Mori Co Ltd is Undervalued by 40%.

Back to Top