DMG Mori Co Ltd
TSE:6141
DMG Mori Co Ltd
TSE:6141
Price:
2 475
JPY
1.58%
Market Closed
Market Cap:
350B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
DMG Mori Co Ltd
2475
+38.5 (+1.58%)
| 52 Week Range |
2 436.5
4 772
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
DMG Mori Co Ltd
Income Statement
Earnings Waterfall
DMG Mori Co Ltd
DMG Mori Co Ltd
|
Revenue
|
555.7B
JPY
|
|
Cost of Revenue
|
-210.9B
JPY
|
|
Gross Profit
|
344.8B
JPY
|
|
Operating Expenses
|
-298.2B
JPY
|
|
Operating Income
|
46.6B
JPY
|
|
Other Expenses
|
-36.7B
JPY
|
|
Net Income
|
9.8B
JPY
|
Income Statement
DMG Mori Co Ltd
DMG Mori Co Ltd
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
165 792
N/A
|
167 659
+1%
|
179 130
+7%
|
276 568
+54%
|
333 754
+21%
|
361 362
+8%
|
458 046
+27%
|
414 831
-9%
|
397 035
-4%
|
385 806
-3%
|
388 580
+1%
|
398 709
+3%
|
422 394
+6%
|
441 692
+5%
|
457 079
+3%
|
477 545
+4%
|
489 229
+2%
|
505 720
+3%
|
513 620
+2%
|
510 170
-1%
|
504 183
-1%
|
492 561
-2%
|
458 785
-7%
|
408 062
-11%
|
376 658
-8%
|
334 734
-11%
|
329 652
-2%
|
360 133
+9%
|
374 899
+4%
|
402 114
+7%
|
427 554
+6%
|
442 928
+4%
|
463 043
+5%
|
483 366
+4%
|
499 588
+3%
|
516 959
+3%
|
532 620
+3%
|
548 529
+3%
|
559 930
+2%
|
563 806
+1%
|
555 669
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(55 496)
|
(55 737)
|
4 600
|
10 125
|
14 773
|
(5 206)
|
(7 712)
|
(11 697)
|
(11 020)
|
(171 266)
|
1 265
|
(9 273)
|
(10 453)
|
(194 578)
|
(4 385)
|
6 593
|
9 011
|
(234 474)
|
6 333
|
4 537
|
6 477
|
(228 799)
|
(12 321)
|
(12 270)
|
(14 690)
|
(141 137)
|
3 237
|
(41 465)
|
(88 747)
|
(178 065)
|
(189 011)
|
(190 971)
|
(194 758)
|
(197 104)
|
(201 099)
|
(204 121)
|
(209 502)
|
(211 965)
|
(215 726)
|
(216 508)
|
(210 896)
|
|
| Gross Profit |
110 296
N/A
|
111 922
+1%
|
183 730
+64%
|
286 693
+56%
|
348 527
+22%
|
356 156
+2%
|
450 334
+26%
|
403 134
-10%
|
386 015
-4%
|
214 540
-44%
|
389 845
+82%
|
389 436
0%
|
411 941
+6%
|
247 114
-40%
|
452 694
+83%
|
484 138
+7%
|
498 240
+3%
|
271 246
-46%
|
519 953
+92%
|
514 707
-1%
|
510 660
-1%
|
263 762
-48%
|
446 464
+69%
|
395 792
-11%
|
361 968
-9%
|
193 597
-47%
|
332 889
+72%
|
318 668
-4%
|
286 152
-10%
|
224 049
-22%
|
238 543
+6%
|
251 957
+6%
|
268 285
+6%
|
286 262
+7%
|
298 489
+4%
|
312 838
+5%
|
323 118
+3%
|
336 564
+4%
|
344 204
+2%
|
347 298
+1%
|
344 773
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(99 006)
|
(100 447)
|
(165 534)
|
(235 258)
|
(297 176)
|
(325 016)
|
(416 936)
|
(402 551)
|
(390 958)
|
(212 579)
|
(386 132)
|
(381 863)
|
(397 692)
|
(217 723)
|
(421 216)
|
(448 004)
|
(460 226)
|
(234 985)
|
(479 372)
|
(474 187)
|
(469 333)
|
(226 423)
|
(416 270)
|
(376 045)
|
(346 966)
|
(182 427)
|
(321 500)
|
(300 215)
|
(264 981)
|
(200 732)
|
(210 012)
|
(221 411)
|
(235 197)
|
(243 558)
|
(257 033)
|
(266 757)
|
(273 046)
|
(280 802)
|
(288 978)
|
(295 216)
|
(298 200)
|
|
| Selling, General & Administrative |
(41 678)
|
(43 258)
|
(56 408)
|
(60 443)
|
(80 651)
|
(130 351)
|
(121 356)
|
(120 708)
|
(117 723)
|
(156 356)
|
(113 594)
|
(112 720)
|
(115 625)
|
(161 524)
|
(124 136)
|
(127 151)
|
(129 483)
|
(176 561)
|
(132 482)
|
(133 185)
|
(131 540)
|
(171 989)
|
(124 268)
|
(116 603)
|
(111 737)
|
(137 766)
|
(105 594)
|
(110 494)
|
(113 353)
|
(153 824)
|
(124 779)
|
(129 405)
|
(135 159)
|
(185 876)
|
(145 574)
|
(153 864)
|
(160 966)
|
(219 862)
|
(174 028)
|
(176 156)
|
(176 514)
|
|
| Research & Development |
0
|
0
|
(3 872)
|
0
|
0
|
(5 892)
|
0
|
0
|
0
|
(7 098)
|
0
|
0
|
0
|
(9 151)
|
0
|
0
|
0
|
(10 987)
|
0
|
0
|
0
|
(11 138)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(3 221)
|
0
|
(6 763)
|
(5 504)
|
(7 805)
|
(14 638)
|
(18 916)
|
(19 237)
|
(19 188)
|
(17 691)
|
(17 779)
|
(18 164)
|
(18 690)
|
(18 344)
|
(18 484)
|
(18 445)
|
(18 462)
|
(18 499)
|
(19 472)
|
(20 337)
|
(21 795)
|
(23 079)
|
(23 449)
|
(23 848)
|
(23 717)
|
(24 118)
|
(23 756)
|
(23 388)
|
(22 913)
|
(21 894)
|
(21 985)
|
(22 600)
|
(23 111)
|
(24 016)
|
(24 654)
|
(25 000)
|
(25 922)
|
(26 518)
|
(27 680)
|
(29 140)
|
(30 180)
|
|
| Other Operating Expenses |
(54 107)
|
(57 189)
|
(98 491)
|
(169 311)
|
(208 720)
|
(174 135)
|
(276 664)
|
(262 606)
|
(254 047)
|
(31 434)
|
(254 759)
|
(250 979)
|
(263 377)
|
(28 704)
|
(278 596)
|
(302 408)
|
(312 281)
|
(28 938)
|
(327 418)
|
(320 665)
|
(315 998)
|
(20 217)
|
(268 553)
|
(235 594)
|
(211 512)
|
(20 543)
|
(192 150)
|
(166 333)
|
(128 715)
|
(25 014)
|
(63 248)
|
(69 406)
|
(76 927)
|
(33 666)
|
(86 805)
|
(87 893)
|
(86 158)
|
(34 422)
|
(87 270)
|
(89 920)
|
(91 506)
|
|
| Operating Income |
11 290
N/A
|
11 475
+2%
|
18 196
+59%
|
51 435
+183%
|
51 351
0%
|
31 140
-39%
|
33 398
+7%
|
583
-98%
|
(4 943)
N/A
|
1 961
N/A
|
3 713
+89%
|
7 573
+104%
|
14 249
+88%
|
29 391
+106%
|
31 478
+7%
|
36 134
+15%
|
38 014
+5%
|
36 261
-5%
|
40 581
+12%
|
40 520
0%
|
41 327
+2%
|
37 339
-10%
|
30 194
-19%
|
19 747
-35%
|
15 002
-24%
|
11 170
-26%
|
11 389
+2%
|
18 453
+62%
|
21 171
+15%
|
23 317
+10%
|
28 531
+22%
|
30 546
+7%
|
33 088
+8%
|
42 704
+29%
|
41 456
-3%
|
46 081
+11%
|
50 072
+9%
|
55 762
+11%
|
55 226
-1%
|
52 082
-6%
|
46 573
-11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
4 274
|
5 614
|
4 889
|
3 588
|
1 777
|
(1 460)
|
(2 070)
|
(2 241)
|
(2 449)
|
(2 328)
|
(3 479)
|
(4 012)
|
(4 404)
|
(2 517)
|
(4 674)
|
(4 699)
|
(4 859)
|
(2 442)
|
(5 416)
|
(5 820)
|
(5 950)
|
(2 398)
|
(6 329)
|
(5 888)
|
(5 444)
|
(2 526)
|
(3 933)
|
(3 470)
|
(2 885)
|
(1 702)
|
(1 577)
|
(1 421)
|
(1 766)
|
(1 928)
|
(2 288)
|
(2 550)
|
(2 397)
|
(2 856)
|
(2 765)
|
(3 321)
|
(4 802)
|
|
| Non-Reccuring Items |
0
|
42
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 491)
|
0
|
0
|
0
|
(3 538)
|
0
|
0
|
(494)
|
(2 008)
|
(1 268)
|
(1 791)
|
(1 588)
|
(4 248)
|
(3 081)
|
(3 582)
|
(4 048)
|
(4 979)
|
(3 747)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
257
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(93)
|
(66)
|
1
|
0
|
0
|
1
|
0
|
(1)
|
(2)
|
(697)
|
2
|
0
|
3
|
(2 071)
|
0
|
1
|
1
|
(2 544)
|
2
|
0
|
0
|
1
|
2
|
0
|
1
|
0
|
(477)
|
(773)
|
(773)
|
2
|
(294)
|
3
|
4
|
0
|
3
|
0
|
3
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
15 471
N/A
|
17 322
+12%
|
23 086
+33%
|
55 023
+138%
|
53 128
-3%
|
29 681
-44%
|
31 328
+6%
|
(1 659)
N/A
|
(7 394)
-346%
|
(1 064)
+86%
|
235
N/A
|
3 563
+1 416%
|
9 848
+176%
|
24 803
+152%
|
26 805
+8%
|
31 437
+17%
|
33 158
+5%
|
31 275
-6%
|
35 168
+12%
|
34 702
-1%
|
35 378
+2%
|
31 451
-11%
|
23 867
-24%
|
13 861
-42%
|
9 559
-31%
|
5 106
-47%
|
6 979
+37%
|
14 210
+104%
|
17 019
+20%
|
19 609
+15%
|
25 392
+29%
|
27 337
+8%
|
29 738
+9%
|
36 528
+23%
|
36 090
-1%
|
39 951
+11%
|
43 630
+9%
|
47 927
+10%
|
48 715
+2%
|
48 761
+0%
|
41 770
-14%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 377)
|
(3 223)
|
(5 757)
|
(5 465)
|
(6 023)
|
(652)
|
(706)
|
(1 232)
|
57
|
(4 684)
|
(5 978)
|
(7 545)
|
(8 567)
|
(9 127)
|
(9 785)
|
(10 375)
|
(10 916)
|
(11 900)
|
(12 355)
|
(13 356)
|
(14 084)
|
(12 589)
|
(11 297)
|
(8 327)
|
(6 296)
|
(3 409)
|
(3 549)
|
(4 167)
|
(5 861)
|
(6 377)
|
(7 665)
|
(8 827)
|
(9 244)
|
(10 728)
|
(10 411)
|
(10 633)
|
(11 579)
|
(13 697)
|
(14 425)
|
(15 066)
|
(14 636)
|
|
| Income from Continuing Operations |
13 094
|
14 099
|
17 329
|
49 558
|
47 105
|
29 029
|
30 622
|
(2 891)
|
(7 337)
|
(5 748)
|
(5 743)
|
(3 982)
|
1 281
|
15 676
|
17 020
|
21 062
|
22 242
|
19 375
|
22 813
|
21 346
|
21 294
|
18 862
|
12 570
|
5 534
|
3 263
|
1 697
|
3 430
|
10 043
|
11 158
|
13 232
|
17 727
|
18 510
|
20 494
|
25 800
|
25 679
|
29 318
|
32 051
|
34 230
|
34 290
|
33 695
|
27 134
|
|
| Income to Minority Interest |
(81)
|
(147)
|
(248)
|
(1 831)
|
(3 577)
|
(2 129)
|
(2 910)
|
(1 803)
|
(686)
|
(2 077)
|
(1 293)
|
(999)
|
(379)
|
(412)
|
(551)
|
(480)
|
(473)
|
(857)
|
(906)
|
(1 036)
|
(857)
|
(866)
|
(636)
|
(365)
|
(501)
|
49
|
1
|
(44)
|
437
|
229
|
195
|
151
|
(334)
|
(393)
|
(246)
|
(298)
|
(201)
|
(284)
|
(476)
|
(461)
|
(487)
|
|
| Net Income (Common) |
13 011
N/A
|
13 949
+7%
|
17 080
+22%
|
47 726
+179%
|
43 528
-9%
|
26 900
-38%
|
27 712
+3%
|
(4 693)
N/A
|
(8 022)
-71%
|
(8 137)
-1%
|
(7 611)
+6%
|
(5 822)
+24%
|
(208)
+96%
|
14 195
N/A
|
15 399
+8%
|
19 511
+27%
|
20 696
+6%
|
17 438
-16%
|
20 829
+19%
|
19 228
-8%
|
19 354
+1%
|
16 918
-13%
|
10 849
-36%
|
4 086
-62%
|
1 648
-60%
|
419
-75%
|
1 847
+341%
|
8 152
+341%
|
9 520
+17%
|
11 429
+20%
|
15 977
+40%
|
16 807
+5%
|
18 390
+9%
|
23 639
+29%
|
23 663
+0%
|
27 248
+15%
|
30 073
+10%
|
32 189
+7%
|
17 246
-46%
|
16 382
-5%
|
9 834
-40%
|
|
| EPS (Diluted) |
100.08
N/A
|
107.3
+7%
|
131.64
+23%
|
378.77
+188%
|
345.46
-9%
|
216.53
-37%
|
230.93
+7%
|
-39.1
N/A
|
-66.84
-71%
|
-67.8
-1%
|
-62.9
+7%
|
-46.95
+25%
|
-1.69
+96%
|
115.59
N/A
|
126.22
+9%
|
159.92
+27%
|
169.95
+6%
|
143.17
-16%
|
170.68
+19%
|
157.16
-8%
|
157.94
+0%
|
138.25
-12%
|
88.36
-36%
|
33.17
-62%
|
13.32
-60%
|
3.39
-75%
|
14.85
+338%
|
65.41
+340%
|
76.33
+17%
|
91.74
+20%
|
127.76
+39%
|
134.07
+5%
|
146.56
+9%
|
188.62
+29%
|
188.57
0%
|
217.25
+15%
|
239.77
+10%
|
256.65
+7%
|
137.21
-47%
|
117.71
-14%
|
69.5
-41%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
