DMG Mori Co Ltd
TSE:6141
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 436.5
4 772
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
DMG Mori Co Ltd
Current Assets | 323.9B |
Cash & Short-Term Investments | 35.8B |
Receivables | 66.8B |
Other Current Assets | 221.4B |
Non-Current Assets | 462.6B |
Long-Term Investments | 32B |
PP&E | 227.7B |
Intangibles | 192.6B |
Other Non-Current Assets | 10.2B |
Current Liabilities | 347B |
Accounts Payable | 67.3B |
Other Current Liabilities | 279.7B |
Non-Current Liabilities | 137.7B |
Long-Term Debt | 57.4B |
Other Non-Current Liabilities | 80.3B |
Balance Sheet
DMG Mori Co Ltd
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
83 577
|
67 750
|
64 973
|
27 368
|
27 695
|
33 754
|
47 298
|
36 992
|
39 212
|
|
Cash Equivalents |
83 577
|
67 750
|
64 973
|
27 368
|
27 695
|
33 754
|
47 298
|
36 992
|
39 212
|
|
Short-Term Investments |
5 489
|
8 228
|
8 652
|
6 836
|
5 464
|
4 254
|
5 557
|
6 503
|
5 713
|
|
Total Receivables |
54 959
|
51 008
|
60 741
|
69 441
|
55 314
|
42 563
|
59 677
|
68 437
|
62 927
|
|
Accounts Receivables |
54 959
|
51 008
|
57 216
|
63 203
|
50 307
|
39 077
|
51 604
|
53 793
|
49 228
|
|
Other Receivables |
0
|
0
|
3 525
|
6 238
|
5 007
|
3 486
|
8 073
|
14 644
|
13 699
|
|
Inventory |
129 943
|
122 172
|
122 981
|
130 726
|
120 862
|
121 008
|
129 542
|
166 217
|
200 843
|
|
Other Current Assets |
10 593
|
10 825
|
10 632
|
9 658
|
9 074
|
7 978
|
12 618
|
15 836
|
15 078
|
|
Total Current Assets |
284 561
|
259 983
|
267 979
|
244 029
|
218 409
|
209 557
|
254 692
|
293 985
|
323 773
|
|
PP&E Net |
141 919
|
137 441
|
133 983
|
128 686
|
149 038
|
150 601
|
160 175
|
182 839
|
213 868
|
|
PP&E Gross |
141 919
|
137 441
|
133 983
|
128 686
|
149 038
|
150 601
|
160 175
|
182 839
|
213 868
|
|
Accumulated Depreciation |
85 971
|
94 635
|
102 446
|
106 254
|
107 856
|
111 751
|
120 222
|
133 675
|
146 259
|
|
Intangible Assets |
72 834
|
66 346
|
69 315
|
65 399
|
62 773
|
66 944
|
74 514
|
86 193
|
100 909
|
|
Goodwill |
68 218
|
65 641
|
73 347
|
68 854
|
66 516
|
68 807
|
70 834
|
76 842
|
85 587
|
|
Long-Term Investments |
19 790
|
15 297
|
11 225
|
11 840
|
18 622
|
21 858
|
27 693
|
32 039
|
32 568
|
|
Other Long-Term Assets |
10 712
|
13 514
|
11 562
|
9 615
|
9 248
|
8 759
|
9 209
|
8 436
|
9 101
|
|
Other Assets |
68 218
|
65 641
|
73 347
|
68 854
|
66 516
|
68 807
|
70 834
|
76 842
|
85 587
|
|
Total Assets |
598 034
N/A
|
558 222
-7%
|
567 411
+2%
|
528 423
-7%
|
524 606
-1%
|
526 526
+0%
|
597 117
+13%
|
680 334
+14%
|
765 806
+13%
|
|
Liabilities | ||||||||||
Accounts Payable |
66 648
|
55 861
|
47 717
|
56 833
|
38 783
|
28 374
|
27 101
|
40 940
|
42 885
|
|
Short-Term Debt |
67 897
|
2 445
|
5 590
|
17 838
|
18 401
|
22 000
|
270
|
5 157
|
21 253
|
|
Current Portion of Long-Term Debt |
32 795
|
44 387
|
17 787
|
37 819
|
16 756
|
14 993
|
9 989
|
46 084
|
39 934
|
|
Other Current Liabilities |
56 410
|
77 568
|
88 864
|
202 047
|
198 613
|
152 307
|
217 049
|
189 148
|
272 561
|
|
Total Current Liabilities |
223 750
|
180 261
|
159 958
|
314 537
|
272 553
|
217 674
|
254 409
|
281 329
|
376 633
|
|
Long-Term Debt |
116 210
|
165 516
|
160 562
|
64 902
|
73 539
|
65 413
|
85 133
|
39 852
|
52 474
|
|
Deferred Income Tax |
8 664
|
7 309
|
7 844
|
6 133
|
6 203
|
6 374
|
5 429
|
8 103
|
9 340
|
|
Minority Interest |
76 837
|
2 033
|
2 402
|
3 053
|
3 800
|
4 475
|
4 139
|
4 477
|
4 555
|
|
Other Liabilities |
17 303
|
102 654
|
129 028
|
28 685
|
44 504
|
47 170
|
34 867
|
100 676
|
54 814
|
|
Total Liabilities |
442 764
N/A
|
457 773
+3%
|
459 794
+0%
|
417 310
-9%
|
400 599
-4%
|
341 106
-15%
|
383 977
+13%
|
434 437
+13%
|
497 816
+15%
|
|
Equity | ||||||||||
Common Stock |
51 115
|
51 115
|
51 115
|
51 115
|
51 115
|
51 115
|
51 115
|
51 115
|
51 115
|
|
Retained Earnings |
71 466
|
34 946
|
26 639
|
38 019
|
46 721
|
40 618
|
53 070
|
70 117
|
92 536
|
|
Additional Paid In Capital |
53 057
|
0
|
0
|
0
|
0
|
0
|
0
|
266
|
208
|
|
Unrealized Security Profit/Loss |
6 164
|
4 429
|
1 845
|
1 040
|
2 154
|
3 290
|
10 133
|
10 891
|
7 654
|
|
Treasury Stock |
23 768
|
23 769
|
9 726
|
8 571
|
6 319
|
3 735
|
1 889
|
906
|
883
|
|
Other Equity |
2 764
|
33 728
|
37 744
|
29 510
|
30 336
|
94 132
|
100 711
|
114 414
|
117 360
|
|
Total Equity |
155 270
N/A
|
100 449
-35%
|
107 617
+7%
|
111 113
+3%
|
124 007
+12%
|
185 420
+50%
|
213 140
+15%
|
245 897
+15%
|
267 990
+9%
|
|
Total Liabilities & Equity |
598 034
N/A
|
558 222
-7%
|
567 411
+2%
|
528 423
-7%
|
524 606
-1%
|
526 526
+0%
|
597 117
+13%
|
680 334
+14%
|
765 806
+13%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
120
|
120
|
121
|
121
|
123
|
124
|
125
|
125
|
125
|